XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantors Consolidating Condensed Financial Information (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions        
REVENUE $ 24,013 $ 23,255 $ 68,308 $ 59,545
EXPENSES:        
Depreciation and amortization 17,714 18,933 61,946 58,839
Cost of sales 31 22 74 55
Selling, general and administrative 5,049 5,386 15,700 16,013
Total operating expenses 22,794 24,341 77,720 74,907
INCOME (LOSS) FROM OPERATIONS 1,219 (1,086) (9,412) (15,362)
Interest income (expense), net (6,139) (6,298) (18,536) (18,988)
Foreign currency exchange gains (losses) (3) (20) (88) 143
Other income 0 572 96 582
Income (loss) before income taxes and equity in income (loss) of subsidiaries (4,923) (6,832) (27,940) (33,625)
Provision (benefit) for income taxes 1,421 (1,389) 1,419 (5,083)
Equity in income (loss) of subsidiaries 0 0 0 0
NET LOSS (6,344) (5,443) (29,359) (28,542)
Consolidation, Eliminations [Member]        
Condensed Financial Statements, Captions        
REVENUE (540) (319) (1,482) (1,031)
EXPENSES:        
Depreciation and amortization 0 (13) (25) (38)
Cost of sales (214) 2 (504) (54)
Selling, general and administrative (326) (321) (978) (977)
Total operating expenses (540) (332) (1,507) (1,069)
INCOME (LOSS) FROM OPERATIONS 0 13 25 38
Interest income (expense), net 0 0 0 0
Foreign currency exchange gains (losses) 0 0 0 0
Other income   0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries 0 13 25 38
Provision (benefit) for income taxes 0 0 0 0
Equity in income (loss) of subsidiaries (4,904) (14) 5,989 13,853
NET LOSS (4,904) (1) 6,014 13,891
Parent [Member]        
Condensed Financial Statements, Captions        
REVENUE 0 0 0 0
EXPENSES:        
Depreciation and amortization 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative 169 315 429 888
Total operating expenses 169 315 429 888
INCOME (LOSS) FROM OPERATIONS (169) (315) (429) (888)
Interest income (expense), net (6,046) (5,732) (17,959) (17,034)
Foreign currency exchange gains (losses) 0 0 0 0
Other income   0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries (6,215) (6,047) (18,388) (17,922)
Provision (benefit) for income taxes 0 0 0 0
Equity in income (loss) of subsidiaries (129) 604 (10,971) (10,620)
NET LOSS (6,344) (5,443) (29,359) (28,542)
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions        
REVENUE 13,148 20,017 46,241 49,297
EXPENSES:        
Depreciation and amortization 14,011 15,071 48,493 44,237
Cost of sales 244 19 571 96
Selling, general and administrative 3,916 3,799 12,553 11,256
Total operating expenses 18,171 18,889 61,617 55,589
INCOME (LOSS) FROM OPERATIONS (5,023) 1,128 (15,376) (6,292)
Interest income (expense), net (142) (497) (608) (1,703)
Foreign currency exchange gains (losses) (2) 0 0 0
Other income   572 0 581
Income (loss) before income taxes and equity in income (loss) of subsidiaries (5,167) 1,203 (15,984) (7,414)
Provision (benefit) for income taxes (5) 22 (6) 11
Equity in income (loss) of subsidiaries 5,033 (590) 4,982 (3,233)
NET LOSS (129) 591 (10,996) (10,658)
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions        
REVENUE 11,405 3,557 23,549 11,279
EXPENSES:        
Depreciation and amortization 3,703 3,875 13,478 14,640
Cost of sales 1 1 7 13
Selling, general and administrative 1,290 1,593 3,696 4,846
Total operating expenses 4,994 5,469 17,181 19,499
INCOME (LOSS) FROM OPERATIONS 6,411 (1,912) 6,368 (8,220)
Interest income (expense), net 49 (69) 31 (251)
Foreign currency exchange gains (losses) (1) (20) (88) 143
Other income   0 96 1
Income (loss) before income taxes and equity in income (loss) of subsidiaries 6,459 (2,001) 6,407 (8,327)
Provision (benefit) for income taxes 1,426 (1,411) 1,425 (5,094)
Equity in income (loss) of subsidiaries 0 0 0 0
NET LOSS $ 5,033 $ (590) $ 4,982 $ (3,233)