XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantors Consolidating Condensed Financial Information (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions        
REVENUE $ 23,700 $ 24,340 $ 44,295 $ 36,290
EXPENSES:        
Depreciation and amortization 21,969 24,805 44,232 39,906
Cost of sales 33 11 43 33
Selling, general and administrative 5,005 4,668 10,651 10,627
Total operating expenses 27,007 29,484 54,926 50,566
INCOME (LOSS) FROM OPERATIONS (3,307) (5,144) (10,631) (14,276)
Interest expense, net (6,187) (6,334) (12,397) (12,690)
Foreign currency exchange gains (losses) (34) (10) (85) 163
Other income 96 4 96 10
Income (loss) before income taxes and equity in income (loss) of subsidiaries (9,432) (11,484) (23,017) (26,793)
Provision (benefit) for income taxes 204 (2,249) (2) (3,694)
Equity in income (loss) of subsidiaries 0 0 0 0
NET LOSS (9,636) (9,235) (23,015) (23,099)
Consolidation, Eliminations [Member]        
Condensed Financial Statements, Captions        
REVENUE (601) (369) (942) (712)
EXPENSES:        
Depreciation and amortization (12) (12) (25) (25)
Cost of sales (276) (56) (290) (56)
Selling, general and administrative (325) (328) (652) (656)
Total operating expenses (613) (396) (967) (737)
INCOME (LOSS) FROM OPERATIONS 12 27 25 25
Interest expense, net 0 0 0 0
Foreign currency exchange gains (losses) 0 0 0 0
Other income 0 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries 12 27 25 25
Provision (benefit) for income taxes 0 0 0 0
Equity in income (loss) of subsidiaries 3,386 991 10,893 13,867
NET LOSS 3,398 1,018 10,918 13,892
Parent [Member]        
Condensed Financial Statements, Captions        
REVENUE 0 0 0 0
EXPENSES:        
Depreciation and amortization 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative 137 360 260 573
Total operating expenses 137 360 260 573
INCOME (LOSS) FROM OPERATIONS (137) (360) (260) (573)
Interest expense, net (6,039) (5,646) (11,913) (11,302)
Foreign currency exchange gains (losses) 0 0 0 0
Other income 0 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries (6,176) (6,006) (12,173) (11,875)
Provision (benefit) for income taxes 0 0 0 0
Equity in income (loss) of subsidiaries (3,460) (3,229) (10,842) (11,224)
NET LOSS (9,636) (9,235) (23,015) (23,099)
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions        
REVENUE 19,291 18,806 33,093 29,280
EXPENSES:        
Depreciation and amortization 18,366 20,256 34,482 29,166
Cost of sales 317 62 327 77
Selling, general and administrative 4,010 3,370 8,637 7,457
Total operating expenses 22,693 23,688 43,446 36,700
INCOME (LOSS) FROM OPERATIONS (3,402) (4,882) (10,353) (7,420)
Interest expense, net (145) (599) (466) (1,206)
Foreign currency exchange gains (losses) 2 0 2 0
Other income 0 3 0 9
Income (loss) before income taxes and equity in income (loss) of subsidiaries (3,545) (5,478) (10,817) (8,617)
Provision (benefit) for income taxes 1 16 (1) (11)
Equity in income (loss) of subsidiaries 74 2,238 (51) (2,643)
NET LOSS (3,472) (3,256) (10,867) (11,249)
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions        
REVENUE 5,010 5,903 12,144 7,722
EXPENSES:        
Depreciation and amortization 3,615 4,561 9,775 10,765
Cost of sales (8) 5 6 12
Selling, general and administrative 1,183 1,266 2,406 3,253
Total operating expenses 4,790 5,832 12,187 14,030
INCOME (LOSS) FROM OPERATIONS 220 71 (43) (6,308)
Interest expense, net (3) (89) (18) (182)
Foreign currency exchange gains (losses) (36) (10) (87) 163
Other income 96 1 96 1
Income (loss) before income taxes and equity in income (loss) of subsidiaries 277 (27) (52) (6,326)
Provision (benefit) for income taxes 203 (2,265) (1) (3,683)
Equity in income (loss) of subsidiaries 0 0 0 0
NET LOSS $ 74 $ 2,238 $ (51) $ (2,643)