XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantors Consolidating Condensed Financial Information (Tables)
6 Months Ended
Jun. 30, 2017
Supplemental Guarantors Consolidating Condensed Financial Information [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]
CONSOLIDATING CONDENSED BALANCE SHEET
As of June 30, 2017
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
43,601

 
$
17,242

 
$

 
$
60,843

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
18,016

 
265

 

 
18,281

Notes and other

 
128

 
267

 

 
395

Due from Seitel Holdings, Inc.

 
1,185

 

 

 
1,185

Intercompany receivables (payables)
(63,688
)
 
61,392

 
2,296

 

 

Investment in subsidiaries
409,544

 
420,301

 
678

 
(830,523
)
 

Net seismic data library

 
72,201

 
19,085

 

 
91,286

Net property and equipment

 
522

 
1,100

 

 
1,622

Prepaid expenses, deferred charges and other
119

 
1,628

 
750

 

 
2,497

Intangible assets, net
900

 

 

 

 
900

Goodwill

 
107,688

 
76,680

 

 
184,368

Deferred income taxes

 
96

 
176

 

 
272

TOTAL ASSETS
$
346,875

 
$
726,758

 
$
118,539

 
$
(830,523
)
 
$
361,649

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
5,008

 
$
8,258

 
$
2,889

 
$

 
$
16,155

Income taxes payable

 
25

 
507

 

 
532

Senior Notes
247,484

 

 

 

 
247,484

Obligations under capital leases

 

 
1,443

 

 
1,443

Deferred revenue

 
11,157

 
1,757

 

 
12,914

Deferred income taxes

 

 
1,680

 

 
1,680

TOTAL LIABILITIES
252,492

 
19,440

 
8,276

 

 
280,208

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,588

 

 

 

 
400,588

Parent investment

 
764,105

 
156,728

 
(920,833
)
 

Retained deficit
(306,205
)
 
(56,787
)
 
(33,171
)
 
89,958

 
(306,205
)
Accumulated other comprehensive loss

 

 
(13,294
)
 
352

 
(12,942
)
TOTAL STOCKHOLDER’S EQUITY
94,383

 
707,318

 
110,263

 
(830,523
)
 
81,441

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
346,875

 
$
726,758

 
$
118,539

 
$
(830,523
)
 
$
361,649



CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
47,971

 
$
8,026

 
$

 
$
55,997

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
14,819

 
9,662

 

 
24,481

Notes and other

 
412

 
24

 

 
436

Due from Seitel Holdings, Inc.

 
1,177

 

 

 
1,177

Intercompany receivables (payables)
(51,982
)
 
51,262

 
720

 

 

Investment in subsidiaries
420,308

 
420,456

 
630

 
(841,394
)
 

Net seismic data library

 
94,039

 
21,907

 
(24
)
 
115,922

Net property and equipment

 
611

 
1,098

 

 
1,709

Prepaid expenses, deferred charges and other
30

 
1,413

 
319

 

 
1,762

Intangible assets, net
900

 
402

 
116

 

 
1,418

Goodwill

 
107,688

 
74,324

 

 
182,012

Deferred income taxes

 
92

 
165

 

 
257

TOTAL ASSETS
$
369,256

 
$
740,342

 
$
116,991

 
$
(841,418
)
 
$
385,171

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
5,007

 
$
8,559

 
$
3,441

 
$

 
$
17,007

Income taxes payable

 
24

 
596

 

 
620

Senior Notes
246,857

 

 

 

 
246,857

Obligations under capital leases

 

 
1,510

 

 
1,510

Deferred revenue

 
13,574

 
2,330

 

 
15,904

Deferred income taxes

 

 
2,214

 

 
2,214

TOTAL LIABILITIES
251,864

 
22,157

 
10,091

 

 
284,112

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,582

 

 

 

 
400,582

Parent investment

 
764,105

 
156,594

 
(920,699
)
 

Retained deficit
(283,190
)
 
(45,920
)
 
(33,120
)
 
79,040

 
(283,190
)
Accumulated other comprehensive loss

 

 
(16,574
)
 
241

 
(16,333
)
TOTAL STOCKHOLDER’S EQUITY
117,392

 
718,185

 
106,900

 
(841,418
)
 
101,059

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
369,256

 
$
740,342

 
$
116,991

 
$
(841,418
)
 
$
385,171

Schedule of Condensed Income Statement [Table Text Block]
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Three Months Ended June 30, 2017
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
19,291

 
$
5,010

 
$
(601
)
 
$
23,700

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
18,366

 
3,615

 
(12
)
 
21,969

Cost of sales

 
317

 
(8
)
 
(276
)
 
33

Selling, general and administrative
137

 
4,010

 
1,183

 
(325
)
 
5,005

 
137

 
22,693

 
4,790

 
(613
)
 
27,007

INCOME (LOSS) FROM OPERATIONS
(137
)
 
(3,402
)
 
220

 
12

 
(3,307
)
Interest expense, net
(6,039
)
 
(145
)
 
(3
)
 

 
(6,187
)
Foreign currency exchange gains (losses)

 
2

 
(36
)
 

 
(34
)
Other income

 

 
96

 

 
96

Income (loss) before income taxes and equity in income (loss) of subsidiaries
(6,176
)
 
(3,545
)
 
277

 
12

 
(9,432
)
Provision for income taxes

 
1

 
203

 

 
204

Equity in income (loss) of subsidiaries
(3,460
)
 
74

 

 
3,386

 

NET INCOME (LOSS)
$
(9,636
)
 
$
(3,472
)
 
$
74

 
$
3,398

 
$
(9,636
)


CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended June 30, 2017
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income (loss)
$
(9,636
)
 
$
(3,472
)
 
$
74

 
$
3,398

 
$
(9,636
)
Foreign currency translation adjustments

 

 
2,569

 

 
2,569

Comprehensive income (loss)
$
(9,636
)
 
$
(3,472
)
 
$
2,643

 
$
3,398

 
$
(7,067
)


CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Three Months Ended June 30, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
18,806

 
$
5,903

 
$
(369
)
 
$
24,340

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
20,256

 
4,561

 
(12
)
 
24,805

Cost of sales

 
62

 
5

 
(56
)
 
11

Selling, general and administrative
360

 
3,370

 
1,266

 
(328
)
 
4,668

 
360

 
23,688

 
5,832

 
(396
)
 
29,484

INCOME (LOSS) FROM OPERATIONS
(360
)
 
(4,882
)
 
71

 
27

 
(5,144
)
Interest expense, net
(5,646
)
 
(599
)
 
(89
)
 

 
(6,334
)
Foreign currency exchange losses

 

 
(10
)
 

 
(10
)
Other income

 
3

 
1

 

 
4

Loss before income taxes and equity in income (loss) of subsidiaries
(6,006
)
 
(5,478
)
 
(27
)
 
27

 
(11,484
)
Provision (benefit) for income taxes

 
16

 
(2,265
)
 

 
(2,249
)
Equity in income (loss) of subsidiaries
(3,229
)
 
2,238

 

 
991

 

NET INCOME (LOSS)
$
(9,235
)
 
$
(3,256
)
 
$
2,238

 
$
1,018

 
$
(9,235
)


CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended June 30, 2016
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income (loss)
$
(9,235
)
 
$
(3,256
)
 
$
2,238

 
$
1,018

 
$
(9,235
)
Foreign currency translation adjustments

 

 
(308
)
 

 
(308
)
Comprehensive income (loss)
$
(9,235
)
 
$
(3,256
)
 
$
1,930

 
$
1,018

 
$
(9,543
)


CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 2017
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
33,093

 
$
12,144

 
$
(942
)
 
$
44,295

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
34,482

 
9,775

 
(25
)
 
44,232

Cost of sales

 
327

 
6

 
(290
)
 
43

Selling, general and administrative
260

 
8,637

 
2,406

 
(652
)
 
10,651

 
260

 
43,446

 
12,187

 
(967
)
 
54,926

LOSS FROM OPERATIONS
(260
)
 
(10,353
)
 
(43
)
 
25

 
(10,631
)
Interest expense, net
(11,913
)
 
(466
)
 
(18
)
 

 
(12,397
)
Foreign currency exchange gains (losses)

 
2

 
(87
)
 

 
(85
)
Other income

 

 
96

 

 
96

Loss before income taxes and equity in loss of subsidiaries
(12,173
)
 
(10,817
)
 
(52
)
 
25

 
(23,017
)
Benefit for income taxes

 
(1
)
 
(1
)
 

 
(2
)
Equity in loss of subsidiaries
(10,842
)
 
(51
)
 

 
10,893

 

NET LOSS
$
(23,015
)
 
$
(10,867
)
 
$
(51
)
 
$
10,918

 
$
(23,015
)


CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended June 30, 2017
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net loss
$
(23,015
)
 
$
(10,867
)
 
$
(51
)
 
$
10,918

 
$
(23,015
)
Foreign currency translation adjustments

 

 
3,280

 
111

 
3,391

Comprehensive income (loss)
$
(23,015
)
 
$
(10,867
)
 
$
3,229

 
$
11,029

 
$
(19,624
)


CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
29,280

 
$
7,722

 
$
(712
)
 
$
36,290

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
29,166

 
10,765

 
(25
)
 
39,906

Cost of sales

 
77

 
12

 
(56
)
 
33

Selling, general and administrative
573

 
7,457

 
3,253

 
(656
)
 
10,627

 
573

 
36,700

 
14,030

 
(737
)
 
50,566

LOSS FROM OPERATIONS
(573
)
 
(7,420
)
 
(6,308
)
 
25

 
(14,276
)
Interest expense, net
(11,302
)
 
(1,206
)
 
(182
)
 

 
(12,690
)
Foreign currency exchange gains

 

 
163

 

 
163

Other income

 
9

 
1

 

 
10

Loss before income taxes and equity in loss of subsidiaries
(11,875
)
 
(8,617
)
 
(6,326
)
 
25

 
(26,793
)
Benefit for income taxes

 
(11
)
 
(3,683
)
 

 
(3,694
)
Equity in loss of subsidiaries
(11,224
)
 
(2,643
)
 

 
13,867

 

NET LOSS
$
(23,099
)
 
$
(11,249
)
 
$
(2,643
)
 
$
13,892

 
$
(23,099
)


CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended June 30, 2016
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net loss
$
(23,099
)
 
$
(11,249
)
 
$
(2,643
)
 
$
13,892

 
$
(23,099
)
Foreign currency translation adjustments

 

 
6,353

 
83

 
6,436

Comprehensive income (loss)
$
(23,099
)
 
$
(11,249
)
 
$
3,710

 
$
13,975

 
$
(16,663
)


Schedule of Condensed Cash Flow Statement [Table Text Block]
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2017
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(12,220
)
 
$
17,498

 
$
15,576

 
$

 
$
20,854

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(9,491
)
 
(6,610
)
 

 
(16,101
)
Cash paid to acquire property and equipment

 
(149
)
 
(101
)
 

 
(250
)
Cash from sale of property and equipment

 

 
3

 

 
3

Advances to Seitel Holdings, Inc.

 
(8
)
 

 

 
(8
)
Net cash used in investing activities

 
(9,648
)
 
(6,708
)
 

 
(16,356
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 

 
(112
)
 

 
(112
)
Intercompany transfers
12,220

 
(12,220
)
 

 

 

Net cash provided by (used in) financing activities
12,220

 
(12,220
)
 
(112
)
 

 
(112
)
Effect of exchange rate changes

 

 
460

 

 
460

Net increase (decrease) in cash and cash equivalents

 
(4,370
)
 
9,216

 

 
4,846

Cash and cash equivalents at beginning of period

 
47,971

 
8,026

 

 
55,997

Cash and cash equivalents at end of period
$

 
$
43,601

 
$
17,242

 
$

 
$
60,843



CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(12,262
)
 
$
15,018

 
$
1,998

 
$

 
$
4,754

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(11,947
)
 
(922
)
 

 
(12,869
)
Cash paid to acquire property and equipment

 
(145
)
 

 

 
(145
)
Cash from sale of property and equipment

 
17

 
1

 

 
18

Advances to Seitel Holdings, Inc.

 
(16
)
 

 

 
(16
)
Net cash used in investing activities

 
(12,091
)
 
(921
)
 

 
(13,012
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 

 
(100
)
 

 
(100
)
Intercompany transfers
12,262

 
(12,063
)
 
(199
)
 

 

Net cash provided by (used in) financing activities
12,262

 
(12,063
)
 
(299
)
 

 
(100
)
Effect of exchange rate changes

 

 
156

 

 
156

Net increase (decrease) in cash and cash equivalents

 
(9,136
)
 
934

 

 
(8,202
)
Cash and cash equivalents at beginning of period

 
51,192

 
1,483

 

 
52,675

Cash and cash equivalents at end of period
$

 
$
42,056

 
$
2,417

 
$

 
$
44,473