XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantors Consolidating Condensed Financial Information (Tables)
3 Months Ended
Mar. 31, 2017
Supplemental Guarantors Consolidating Condensed Financial Information [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]
CONSOLIDATING CONDENSED BALANCE SHEET
As of March 31, 2017
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
52,421

 
$
11,830

 
$

 
$
64,251

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
14,975

 
9,171

 

 
24,146

Notes and other

 
38

 
53

 

 
91

Due from Seitel Holdings, Inc.

 
1,180

 

 

 
1,180

Intercompany receivables (payables)
(51,768
)
 
51,612

 
156

 

 

Investment in subsidiaries
412,923

 
420,031

 
870

 
(833,824
)
 

Net seismic data library

 
83,772

 
21,402

 
(12
)
 
105,162

Net property and equipment

 
579

 
1,080

 

 
1,659

Prepaid expenses, deferred charges and other
69

 
1,678

 
332

 

 
2,079

Intangible assets, net
900

 

 

 

 
900

Goodwill

 
107,688

 
74,911

 

 
182,599

Deferred income taxes

 
95

 
197

 

 
292

TOTAL ASSETS
$
362,124

 
$
734,069

 
$
120,002

 
$
(833,836
)
 
$
382,359

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
10,946

 
$
7,679

 
$
6,161

 
$

 
$
24,786

Income taxes payable

 
24

 
690

 

 
714

Senior Notes
247,167

 

 

 

 
247,167

Obligations under capital leases

 

 
1,469

 

 
1,469

Deferred revenue

 
15,576

 
2,502

 

 
18,078

Deferred income taxes

 

 
1,645

 

 
1,645

TOTAL LIABILITIES
258,113

 
23,279

 
12,467

 

 
293,859

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,580

 

 

 

 
400,580

Parent investment

 
764,105

 
156,643

 
(920,748
)
 

Retained deficit
(296,569
)
 
(53,315
)
 
(33,245
)
 
86,560

 
(296,569
)
Accumulated other comprehensive loss

 

 
(15,863
)
 
352

 
(15,511
)
TOTAL STOCKHOLDER’S EQUITY
104,011

 
710,790

 
107,535

 
(833,836
)
 
88,500

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
362,124

 
$
734,069

 
$
120,002

 
$
(833,836
)
 
$
382,359



CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
47,971

 
$
8,026

 
$

 
$
55,997

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
14,819

 
9,662

 

 
24,481

Notes and other

 
412

 
24

 

 
436

Due from Seitel Holdings, Inc.

 
1,177

 

 

 
1,177

Intercompany receivables (payables)
(51,982
)
 
51,262

 
720

 

 

Investment in subsidiaries
420,308

 
420,456

 
630

 
(841,394
)
 

Net seismic data library

 
94,039

 
21,907

 
(24
)
 
115,922

Net property and equipment

 
611

 
1,098

 

 
1,709

Prepaid expenses, deferred charges and other
30

 
1,413

 
319

 

 
1,762

Intangible assets, net
900

 
402

 
116

 

 
1,418

Goodwill

 
107,688

 
74,324

 

 
182,012

Deferred income taxes

 
92

 
165

 

 
257

TOTAL ASSETS
$
369,256

 
$
740,342

 
$
116,991

 
$
(841,418
)
 
$
385,171

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
5,007

 
$
8,559

 
$
3,441

 
$

 
$
17,007

Income taxes payable

 
24

 
596

 

 
620

Senior Notes
246,857

 

 

 

 
246,857

Obligations under capital leases

 

 
1,510

 

 
1,510

Deferred revenue

 
13,574

 
2,330

 

 
15,904

Deferred income taxes

 

 
2,214

 

 
2,214

TOTAL LIABILITIES
251,864

 
22,157

 
10,091

 

 
284,112

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,582

 

 

 

 
400,582

Parent investment

 
764,105

 
156,594

 
(920,699
)
 

Retained deficit
(283,190
)
 
(45,920
)
 
(33,120
)
 
79,040

 
(283,190
)
Accumulated other comprehensive loss

 

 
(16,574
)
 
241

 
(16,333
)
TOTAL STOCKHOLDER’S EQUITY
117,392

 
718,185

 
106,900

 
(841,418
)
 
101,059

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
369,256

 
$
740,342

 
$
116,991

 
$
(841,418
)
 
$
385,171

Schedule of Condensed Income Statement [Table Text Block]
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Three Months Ended March 31, 2017
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
13,802

 
$
7,134

 
$
(341
)
 
$
20,595

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
16,116

 
6,160

 
(13
)
 
22,263

Cost of sales

 
10

 
14

 
(14
)
 
10

Selling, general and administrative
123

 
4,627

 
1,223

 
(327
)
 
5,646

 
123

 
20,753

 
7,397

 
(354
)
 
27,919

LOSS FROM OPERATIONS
(123
)
 
(6,951
)
 
(263
)
 
13

 
(7,324
)
Interest expense, net
(5,874
)
 
(321
)
 
(15
)
 

 
(6,210
)
Foreign currency exchange losses

 

 
(51
)
 

 
(51
)
Loss before income taxes and equity in loss of subsidiaries
(5,997
)
 
(7,272
)
 
(329
)
 
13

 
(13,585
)
Benefit for income taxes

 
(2
)
 
(204
)
 

 
(206
)
Equity in loss of subsidiaries
(7,382
)
 
(125
)
 

 
7,507

 

NET LOSS
$
(13,379
)
 
$
(7,395
)
 
$
(125
)
 
$
7,520

 
$
(13,379
)


CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2017
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net loss
$
(13,379
)
 
$
(7,395
)
 
$
(125
)
 
$
7,520

 
$
(13,379
)
Foreign currency translation adjustments

 

 
711

 
111

 
822

Comprehensive income (loss)
$
(13,379
)
 
$
(7,395
)
 
$
586

 
$
7,631

 
$
(12,557
)


CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Three Months Ended March 31, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
10,474

 
$
1,819

 
$
(343
)
 
$
11,950

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
8,910

 
6,204

 
(13
)
 
15,101

Cost of sales

 
15

 
7

 

 
22

Selling, general and administrative
213

 
4,087

 
1,987

 
(328
)
 
5,959

 
213

 
13,012

 
8,198

 
(341
)
 
21,082

LOSS FROM OPERATIONS
(213
)
 
(2,538
)
 
(6,379
)
 
(2
)
 
(9,132
)
Interest expense, net
(5,656
)
 
(607
)
 
(93
)
 

 
(6,356
)
Foreign currency exchange gains

 

 
173

 

 
173

Other income

 
6

 

 

 
6

Loss before income taxes and equity in loss of subsidiaries
(5,869
)
 
(3,139
)
 
(6,299
)
 
(2
)
 
(15,309
)
Benefit for income taxes

 
(27
)
 
(1,418
)
 

 
(1,445
)
Equity in loss of subsidiaries
(7,995
)
 
(4,881
)
 

 
12,876

 

NET LOSS
$
(13,864
)
 
$
(7,993
)
 
$
(4,881
)
 
$
12,874

 
$
(13,864
)


CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2016
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net loss
$
(13,864
)
 
$
(7,993
)
 
$
(4,881
)
 
$
12,874

 
$
(13,864
)
Foreign currency translation adjustments

 

 
6,661

 
83

 
6,744

Comprehensive income (loss)
$
(13,864
)
 
$
(7,993
)
 
$
1,780

 
$
12,957

 
$
(7,120
)


Schedule of Condensed Cash Flow Statement [Table Text Block]
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2017
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(215
)
 
$
8,513

 
$
5,836

 
$

 
$
14,134

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(3,747
)
 
(2,001
)
 

 
(5,748
)
Cash paid to acquire property and equipment

 
(98
)
 
(38
)
 

 
(136
)
Advances to Seitel Holdings, Inc.

 
(3
)
 

 

 
(3
)
Net cash used in investing activities

 
(3,848
)
 
(2,039
)
 

 
(5,887
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 

 
(53
)
 

 
(53
)
Intercompany transfers
215

 
(215
)
 

 

 

Net cash provided by (used in) financing activities
215

 
(215
)
 
(53
)
 

 
(53
)
Effect of exchange rate changes

 

 
60

 

 
60

Net increase in cash and cash equivalents

 
4,450

 
3,804

 

 
8,254

Cash and cash equivalents at beginning of period

 
47,971

 
8,026

 

 
55,997

Cash and cash equivalents at end of period
$

 
$
52,421

 
$
11,830

 
$

 
$
64,251



CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(194
)
 
$
10,195

 
$
703

 
$
(15
)
 
$
10,689

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(5,915
)
 
(486
)
 
15

 
(6,386
)
Cash paid to acquire property and equipment

 
(75
)
 

 

 
(75
)
Cash from sale of property and equipment

 
14

 

 

 
14

Advances to Seitel Holdings, Inc.

 
(11
)
 

 

 
(11
)
Net cash used in investing activities

 
(5,987
)
 
(486
)
 
15

 
(6,458
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 

 
(48
)
 

 
(48
)
Intercompany transfers
194

 
(194
)
 

 

 

Net cash provided by (used in) financing activities
194

 
(194
)
 
(48
)
 

 
(48
)
Effect of exchange rate changes

 

 
177

 

 
177

Net increase in cash and cash equivalents

 
4,014

 
346

 

 
4,360

Cash and cash equivalents at beginning of period

 
51,192

 
1,483

 

 
52,675

Cash and cash equivalents at end of period
$

 
$
55,206

 
$
1,829

 
$

 
$
57,035