XML 87 R73.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantors Consolidating Condensed Financial Information - (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
REVENUE $ 35,001 $ 23,255 $ 24,340 $ 11,950 $ 13,962 $ 31,242 $ 30,722 $ 24,326 $ 94,546 $ 100,252 $ 198,037
EXPENSES:                      
Depreciation and amortization                 75,078 80,923 121,023
Cost of sales                 76 195 304
Selling, general and administrative                 24,119 22,184 29,799
Total operating expenses                 99,273 103,302 151,126
INCOME (LOSS) FROM OPERATIONS 10,635 (1,086) (5,144) (9,132) (3,912) 1,285 4,745 (5,168) (4,727) (3,050) 46,911
Interest expense, net                 (24,967) (25,390) (25,029)
Foreign currency exchange gains (losses)                 109 (1,650) (1,974)
Other income                 1,765 5 63
Income (loss) before income taxes                 (27,820) (30,085) 19,971
Provision (benefit) for income taxes                 (3,396) 79,905 10,293
Equity in income (loss) of subsidiaries                 0 0 0
NET INCOME (LOSS) $ 4,118 $ (5,443) $ (9,235) $ (13,864) $ (96,013) $ (4,055) $ (2,276) $ (7,646) (24,424) (109,990) 9,678
Consolidation, Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 (1,382) (1,319) (1,375)
EXPENSES:                      
Depreciation and amortization                 (50) (49) (58)
Cost of sales                 (50) 0 0
Selling, general and administrative                 (1,332) (1,319) (1,375)
Total operating expenses                 (1,432) (1,368) (1,433)
INCOME (LOSS) FROM OPERATIONS                 50 49 58
Interest expense, net                 0 0 0
Foreign currency exchange gains (losses)                 0 0 0
Other income                 0 0 0
Income (loss) before income taxes                 50 49 58
Provision (benefit) for income taxes                 0 0 0
Equity in income (loss) of subsidiaries                 (546) 84,713 (18,507)
NET INCOME (LOSS)                 (496) 84,762 (18,449)
Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 0 0 0
EXPENSES:                      
Depreciation and amortization                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative                 1,078 1,016 2,130
Total operating expenses                 1,078 1,016 2,130
INCOME (LOSS) FROM OPERATIONS                 (1,078) (1,016) (2,130)
Interest expense, net                 (22,910) (22,845) (21,407)
Foreign currency exchange gains (losses)                 0 0 0
Other income                 0 0 (14)
Income (loss) before income taxes                 (23,988) (23,861) (23,551)
Provision (benefit) for income taxes                 0 9,270 (9,270)
Equity in income (loss) of subsidiaries                 (436) (76,859) 23,959
NET INCOME (LOSS)                 (24,424) (109,990) 9,678
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 73,667 72,593 153,125
EXPENSES:                      
Depreciation and amortization                 55,934 51,455 80,835
Cost of sales                 112 123 284
Selling, general and administrative                 17,590 15,362 19,304
Total operating expenses                 73,636 66,940 100,423
INCOME (LOSS) FROM OPERATIONS                 31 5,653 52,702
Interest expense, net                 (2,043) (2,146) (2,360)
Foreign currency exchange gains (losses)                 0 (3) 3
Other income                 587 5 71
Income (loss) before income taxes                 (1,425) 3,509 50,416
Provision (benefit) for income taxes                 43 72,563 21,063
Equity in income (loss) of subsidiaries                 982 (7,854) (5,452)
NET INCOME (LOSS)                 (486) (76,908) 23,901
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 22,261 28,978 46,287
EXPENSES:                      
Depreciation and amortization                 19,194 29,517 40,246
Cost of sales                 14 72 20
Selling, general and administrative                 6,783 7,125 9,740
Total operating expenses                 25,991 36,714 50,006
INCOME (LOSS) FROM OPERATIONS                 (3,730) (7,736) (3,719)
Interest expense, net                 (14) (399) (1,262)
Foreign currency exchange gains (losses)                 109 (1,647) (1,977)
Other income                 1,178 0 6
Income (loss) before income taxes                 (2,457) (9,782) (6,952)
Provision (benefit) for income taxes                 (3,439) (1,928) (1,500)
Equity in income (loss) of subsidiaries                 0 0 0
NET INCOME (LOSS)                 $ 982 $ (7,854) $ (5,452)