XML 48 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantors Consolidating Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Supplemental Guarantors Consolidating Condensed Financial Information [Abstract]  
Schedule of Condensed Balance Sheet
CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
47,971

 
$
8,026

 
$

 
$
55,997

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
14,819

 
9,662

 

 
24,481

Notes and other

 
412

 
24

 

 
436

Due from Seitel Holdings, Inc.

 
1,177

 

 

 
1,177

Intercompany receivables (payables)
(51,982
)
 
51,262

 
720

 

 

Investment in subsidiaries
420,308

 
420,456

 
630

 
(841,394
)
 

Net seismic data library

 
94,039

 
21,907

 
(24
)
 
115,922

Net property and equipment

 
611

 
1,098

 

 
1,709

Prepaid expenses, deferred charges and other
30

 
1,413

 
319

 

 
1,762

Intangible assets, net
900

 
402

 
116

 

 
1,418

Goodwill

 
107,688

 
74,324

 

 
182,012

Deferred income taxes

 
92

 
165

 

 
257

TOTAL ASSETS
$
369,256

 
$
740,342

 
$
116,991

 
$
(841,418
)
 
$
385,171

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
5,007

 
$
8,559

 
$
3,441

 
$

 
$
17,007

Income taxes payable

 
24

 
596

 

 
620

Senior Notes
246,857

 

 

 

 
246,857

Obligations under capital leases

 

 
1,510

 

 
1,510

Deferred revenue

 
13,574

 
2,330

 

 
15,904

Deferred income taxes

 

 
2,214

 

 
2,214

TOTAL LIABILITIES
251,864

 
22,157

 
10,091

 

 
284,112

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,582

 

 

 

 
400,582

Parent investment

 
764,105

 
156,594

 
(920,699
)
 

Retained deficit
(283,190
)
 
(45,920
)
 
(33,120
)
 
79,040

 
(283,190
)
Accumulated other comprehensive loss

 

 
(16,574
)
 
241

 
(16,333
)
TOTAL STOCKHOLDER’S EQUITY
117,392

 
718,185

 
106,900

 
(841,418
)
 
101,059

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
369,256

 
$
740,342

 
$
116,991

 
$
(841,418
)
 
$
385,171



CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2015
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
51,192

 
$
1,483

 
$

 
$
52,675

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
12,459

 
2,371

 

 
14,830

Notes and other

 
3

 
1,315

 

 
1,318

Due from Seitel Holdings, Inc.

 
1,156

 

 

 
1,156

Intercompany receivables (payables)
(29,144
)
 
31,537

 
(2,393
)
 

 

Investment in subsidiaries
420,547

 
419,499

 
692

 
(840,738
)
 

Net seismic data library

 
125,253

 
36,180

 
(70
)
 
161,363

Net property and equipment

 
1,273

 
1,330

 

 
2,603

Prepaid expenses, deferred charges and other
139

 
1,737

 
307

 

 
2,183

Intangible assets, net
900

 
3,613

 
1,015

 

 
5,528

Goodwill

 
107,688

 
72,104

 

 
179,792

Deferred income taxes

 
39

 

 

 
39

TOTAL ASSETS
$
392,442

 
$
755,449

 
$
114,404

 
$
(840,808
)
 
$
421,487

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
5,007

 
$
13,253

 
$
5,390

 
$

 
$
23,650

Senior Notes
245,696

 

 

 

 
245,696

Obligations under capital leases

 

 
1,661

 

 
1,661

Deferred revenue

 
23,525

 
2,378

 

 
25,903

Deferred income taxes

 

 
2,361

 

 
2,361

TOTAL LIABILITIES
250,703

 
36,778

 
11,790

 

 
299,271

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,505

 

 

 

 
400,505

Parent investment

 
764,105

 
156,395

 
(920,500
)
 

Retained deficit
(258,766
)
 
(45,434
)
 
(34,102
)
 
79,536

 
(258,766
)
Accumulated other comprehensive loss

 

 
(19,679
)
 
156

 
(19,523
)
TOTAL STOCKHOLDER’S EQUITY
141,739

 
718,671

 
102,614

 
(840,808
)
 
122,216

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
392,442

 
$
755,449

 
$
114,404

 
$
(840,808
)
 
$
421,487

Schedule of Condensed Statement of Income
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
73,667

 
$
22,261

 
$
(1,382
)
 
$
94,546

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
55,934

 
19,194

 
(50
)
 
75,078

Cost of sales

 
112

 
14

 
(50
)
 
76

Selling, general and administrative
1,078

 
17,590

 
6,783

 
(1,332
)
 
24,119

 
1,078

 
73,636

 
25,991

 
(1,432
)
 
99,273

INCOME (LOSS) FROM OPERATIONS
(1,078
)
 
31

 
(3,730
)
 
50

 
(4,727
)
Interest expense, net
(22,910
)
 
(2,043
)
 
(14
)
 

 
(24,967
)
Foreign currency exchange gains

 

 
109

 

 
109

Other income

 
587

 
1,178

 

 
1,765

Loss before income taxes and equity in income (loss) of subsidiaries
(23,988
)
 
(1,425
)
 
(2,457
)
 
50

 
(27,820
)
Provision (benefit) for income taxes

 
43

 
(3,439
)
 

 
(3,396
)
Equity in income (loss) of subsidiaries
(436
)
 
982

 

 
(546
)
 

NET INCOME (LOSS)
$
(24,424
)
 
$
(486
)
 
$
982

 
$
(496
)
 
$
(24,424
)



CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2016
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income (loss)
$
(24,424
)
 
$
(486
)
 
$
982

 
$
(496
)
 
$
(24,424
)
Foreign currency translation adjustments

 

 
3,105

 
85

 
3,190

Comprehensive income (loss)
$
(24,424
)
 
$
(486
)
 
$
4,087

 
$
(411
)
 
$
(21,234
)

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2015
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
72,593

 
$
28,978

 
$
(1,319
)
 
$
100,252

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
51,455

 
29,517

 
(49
)
 
80,923

Cost of sales

 
123

 
72

 

 
195

Selling, general and administrative
1,016

 
15,362

 
7,125

 
(1,319
)
 
22,184

 
1,016

 
66,940

 
36,714

 
(1,368
)
 
103,302

INCOME (LOSS) FROM OPERATIONS
(1,016
)
 
5,653

 
(7,736
)
 
49

 
(3,050
)
Interest expense, net
(22,845
)
 
(2,146
)
 
(399
)
 

 
(25,390
)
Foreign currency exchange gains (losses)

 
(3
)
 
(1,647
)
 

 
(1,650
)
Other income

 
5

 

 

 
5

Income (loss) before income taxes and equity in loss of subsidiaries
(23,861
)
 
3,509

 
(9,782
)
 
49

 
(30,085
)
Provision (benefit) for income taxes
9,270

 
72,563

 
(1,928
)
 

 
79,905

Equity in loss of subsidiaries
(76,859
)
 
(7,854
)
 

 
84,713

 

NET LOSS
$
(109,990
)
 
$
(76,908
)
 
$
(7,854
)
 
$
84,762

 
$
(109,990
)

CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE LOSS
For the Year Ended December 31, 2015
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net loss
$
(109,990
)
 
$
(76,908
)
 
$
(7,854
)
 
$
84,762

 
$
(109,990
)
Foreign currency translation adjustments

 

 
(21,349
)
 
138

 
(21,211
)
Comprehensive loss
$
(109,990
)
 
$
(76,908
)
 
$
(29,203
)
 
$
84,900

 
$
(131,201
)

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2014
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
153,125

 
$
46,287

 
$
(1,375
)
 
$
198,037

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
80,835

 
40,246

 
(58
)
 
121,023

Cost of sales

 
284

 
20

 

 
304

Selling, general and administrative
2,130

 
19,304

 
9,740

 
(1,375
)
 
29,799

 
2,130

 
100,423

 
50,006

 
(1,433
)
 
151,126

INCOME (LOSS) FROM OPERATIONS
(2,130
)
 
52,702

 
(3,719
)
 
58

 
46,911

Interest expense, net
(21,407
)
 
(2,360
)
 
(1,262
)
 

 
(25,029
)
Foreign currency exchange gains (losses)

 
3

 
(1,977
)
 

 
(1,974
)
Other income (loss)
(14
)
 
71

 
6

 

 
63

Income (loss) before income taxes and equity in income (loss) of subsidiaries
(23,551
)
 
50,416

 
(6,952
)
 
58

 
19,971

Provision (benefit) for income taxes
(9,270
)
 
21,063

 
(1,500
)
 

 
10,293

Equity in income (loss) of subsidiaries
23,959

 
(5,452
)
 

 
(18,507
)
 

NET INCOME (LOSS)
$
9,678

 
$
23,901

 
$
(5,452
)
 
$
(18,449
)
 
$
9,678



CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2014
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income (loss)
$
9,678

 
$
23,901

 
$
(5,452
)
 
$
(18,449
)
 
$
9,678

Foreign currency translation adjustments

 

 
(12,096
)
 
15

 
(12,081
)
Comprehensive income (loss)
$
9,678

 
$
23,901

 
$
(17,548
)
 
$
(18,434
)
 
$
(2,403
)
Schedule of Condensed Cash Flow Statement
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2016
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(24,625
)
 
$
44,564

 
$
10,604

 
$

 
$
30,543

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(24,581
)
 
(2,081
)
 

 
(26,662
)
Cash paid to acquire property and equipment

 
(274
)
 
(30
)
 

 
(304
)
Cash from sale of property and equipment

 
17

 
1

 

 
18

Advances to Seitel Holdings, Inc.

 
(21
)
 

 

 
(21
)
Net cash used in investing activities

 
(24,859
)
 
(2,110
)
 

 
(26,969
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 

 
(205
)
 

 
(205
)
Intercompany transfers
24,625

 
(22,926
)
 
(1,699
)
 

 

Net cash provided by (used in) financing activities
24,625

 
(22,926
)
 
(1,904
)
 

 
(205
)
Effect of exchange rate changes

 

 
(47
)
 

 
(47
)
Net increase (decrease) in cash and cash equivalents

 
(3,221
)
 
6,543

 

 
3,322

Cash and cash equivalents at beginning of period

 
51,192

 
1,483

 

 
52,675

Cash and cash equivalents at end of period
$

 
$
47,971

 
$
8,026

 
$

 
$
55,997


CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2015
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(24,717
)
 
$
80,698

 
$
16,655

 
$

 
$
72,636

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(63,858
)
 
(13,423
)
 

 
(77,281
)
Cash paid to acquire property and equipment

 
(422
)
 
(10
)
 

 
(432
)
Advances to Seitel Holdings, Inc.

 
(13
)
 

 

 
(13
)
Net cash used in investing activities

 
(64,293
)
 
(13,433
)
 

 
(77,726
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 
(18
)
 
(200
)
 

 
(218
)
Intercompany transfers
24,717

 
(13,717
)
 
(11,000
)
 

 

Net cash provided by (used in) financing activities
24,717

 
(13,735
)
 
(11,200
)
 

 
(218
)
Effect of exchange rate changes

 
(3
)
 
(1,189
)
 

 
(1,192
)
Net increase (decrease) in cash and cash equivalents

 
2,667

 
(9,167
)
 

 
(6,500
)
Cash and cash equivalents at beginning of period

 
48,525

 
10,650

 

 
59,175

Cash and cash equivalents at end of period
$

 
$
51,192

 
$
1,483

 
$

 
$
52,675


CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2014
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(25,125
)
 
$
103,252

 
$
46,218

 
$

 
$
124,345

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(68,714
)
 
(24,968
)
 

 
(93,682
)
Cash paid to acquire property and equipment

 
(1,705
)
 
(256
)
 

 
(1,961
)
Advances to Seitel Holdings, Inc.

 
(13
)
 

 

 
(13
)
Net cash used in investing activities

 
(70,432
)
 
(25,224
)
 

 
(95,656
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 
(32
)
 
(217
)
 

 
(249
)
Intercompany transfers
25,125

 
(9,125
)
 
(16,000
)
 

 

Net cash provided by (used in) financing activities
25,125

 
(9,157
)
 
(16,217
)
 

 
(249
)
Effect of exchange rate changes

 
3

 
(621
)
 

 
(618
)
Net increase in cash and cash equivalents

 
23,666

 
4,156

 

 
27,822

Cash and cash equivalents at beginning of period

 
24,859

 
6,494

 

 
31,353

Cash and cash equivalents at end of period
$

 
$
48,525

 
$
10,650

 
$

 
$
59,175