XML 86 R73.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantors Consolidating Condensed Financial Information - (Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
REVENUE $ 13,962 $ 31,242 $ 30,722 $ 24,326 $ 52,351 $ 41,299 $ 47,334 $ 57,053 $ 100,252 $ 198,037 $ 202,874
EXPENSES:                      
Depreciation and amortization                 80,923 121,023 121,598
Cost of sales                 195 304 475
Selling, general and administrative                 22,184 29,799 25,971
Total operating expenses                 103,302 151,126 148,044
INCOME (LOSS) FROM OPERATIONS (3,912) 1,285 4,745 (5,168) 8,944 15,780 10,543 11,644 (3,050) 46,911 54,830
Interest expense, net                 (25,390) (25,029) (27,851)
Foreign currency exchange gains (losses)                 (1,650) (1,974) (2,222)
Loss on early extinguishment of debt                 0 0 (1,504)
Other income                 5 63 488
Income (loss) before income taxes                 (30,085) 19,971 23,741
Provision (benefit) for income taxes                 79,905 10,293 (89,940)
Equity in income of subsidiaries                 0 0 0
NET INCOME (LOSS) $ (96,013) $ (4,055) $ (2,276) $ (7,646) $ 725 $ 4,486 $ 2,575 $ 1,892 (109,990) 9,678 113,681
Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 0 0 0
EXPENSES:                      
Depreciation and amortization                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative                 1,016 2,130 1,587
Total operating expenses                 1,016 2,130 1,587
INCOME (LOSS) FROM OPERATIONS                 (1,016) (2,130) (1,587)
Interest expense, net                 (22,845) (21,407) (23,194)
Foreign currency exchange gains (losses)                 0 0 0
Loss on early extinguishment of debt                     (1,504)
Other income                 0 (14) 0
Income (loss) before income taxes                 (23,861) (23,551) (26,285)
Provision (benefit) for income taxes                 9,270 (9,270) 0
Equity in income of subsidiaries                 (76,859) 23,959 139,966
NET INCOME (LOSS)                 (109,990) 9,678 113,681
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 72,593 153,125 154,686
EXPENSES:                      
Depreciation and amortization                 51,455 80,835 86,426
Cost of sales                 123 284 471
Selling, general and administrative                 15,362 19,304 16,701
Total operating expenses                 66,940 100,423 103,598
INCOME (LOSS) FROM OPERATIONS                 5,653 52,702 51,088
Interest expense, net                 (2,146) (2,360) (2,945)
Foreign currency exchange gains (losses)                 (3) 3 0
Loss on early extinguishment of debt                     0
Other income                 5 71 737
Income (loss) before income taxes                 3,509 50,416 48,880
Provision (benefit) for income taxes                 72,563 21,063 (90,320)
Equity in income of subsidiaries                 (7,854) (5,452) 984
NET INCOME (LOSS)                 (76,908) 23,901 140,184
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 28,978 46,287 49,488
EXPENSES:                      
Depreciation and amortization                 29,517 40,246 35,203
Cost of sales                 72 20 4
Selling, general and administrative                 7,125 9,740 8,983
Total operating expenses                 36,714 50,006 44,190
INCOME (LOSS) FROM OPERATIONS                 (7,736) (3,719) 5,298
Interest expense, net                 (399) (1,262) (1,712)
Foreign currency exchange gains (losses)                 (1,647) (1,977) (2,222)
Loss on early extinguishment of debt                     0
Other income                 0 6 0
Income (loss) before income taxes                 (9,782) (6,952) 1,364
Provision (benefit) for income taxes                 (1,928) (1,500) 380
Equity in income of subsidiaries                 0 0 0
NET INCOME (LOSS)                 (7,854) (5,452) 984
Consolidating Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 (1,319) (1,375) (1,300)
EXPENSES:                      
Depreciation and amortization                 (49) (58) (31)
Cost of sales                 0 0 0
Selling, general and administrative                 (1,319) (1,375) (1,300)
Total operating expenses                 (1,368) (1,433) (1,331)
INCOME (LOSS) FROM OPERATIONS                 49 58 31
Interest expense, net                 0 0 0
Foreign currency exchange gains (losses)                 0 0 0
Loss on early extinguishment of debt                     0
Other income                 0 0 (249)
Income (loss) before income taxes                 49 58 (218)
Provision (benefit) for income taxes                 0 0 0
Equity in income of subsidiaries                 84,713 (18,507) (140,950)
NET INCOME (LOSS)                 $ 84,762 $ (18,449) $ (141,168)