XML 48 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantors Consolidating Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Supplemental Guarantors Consolidating Condensed Financial Information [Abstract]  
Schedule of Condensed Balance Sheet
CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2015
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
51,192

 
$
1,483

 
$

 
$
52,675

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
12,459

 
2,371

 

 
14,830

Notes and other

 
3

 
1,315

 

 
1,318

Due from Seitel Holdings, Inc.

 
1,156

 

 

 
1,156

Intercompany receivables (payables)
(29,144
)
 
31,537

 
(2,393
)
 

 

Investment in subsidiaries
420,547

 
419,499

 
692

 
(840,738
)
 

Net seismic data library

 
125,253

 
36,180

 
(70
)
 
161,363

Net property and equipment

 
1,273

 
1,330

 

 
2,603

Prepaid expenses, deferred charges and other
4,443

 
1,737

 
307

 

 
6,487

Intangible assets, net
900

 
3,613

 
1,015

 

 
5,528

Goodwill

 
107,688

 
72,104

 

 
179,792

Deferred income taxes

 
39

 

 

 
39

TOTAL ASSETS
$
396,746

 
$
755,449

 
$
114,404

 
$
(840,808
)
 
$
425,791

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
5,007

 
$
13,253

 
$
5,390

 
$

 
$
23,650

Senior Notes
250,000

 

 

 

 
250,000

Obligations under capital leases

 

 
1,661

 

 
1,661

Deferred revenue

 
23,525

 
2,378

 

 
25,903

Deferred income taxes

 

 
2,361

 

 
2,361

TOTAL LIABILITIES
255,007

 
36,778

 
11,790

 

 
303,575

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,505

 

 

 

 
400,505

Parent investment

 
764,105

 
156,395

 
(920,500
)
 

Retained deficit
(258,766
)
 
(45,434
)
 
(34,102
)
 
79,536

 
(258,766
)
Accumulated other comprehensive loss

 

 
(19,679
)
 
156

 
(19,523
)
TOTAL STOCKHOLDER’S EQUITY
141,739

 
718,671

 
102,614

 
(840,808
)
 
122,216

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
396,746

 
$
755,449

 
$
114,404

 
$
(840,808
)
 
$
425,791



CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2014
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
48,525

 
$
10,650

 
$

 
$
59,175

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
41,386

 
11,864

 

 
53,250

Notes and other

 
29

 
1,669

 

 
1,698

Due from Seitel Holdings, Inc.

 
1,143

 

 

 
1,143

Intercompany receivables (payables)
2,803

 
13,666

 
(16,469
)
 

 

Investment in subsidiaries
497,151

 
427,481

 
692

 
(925,324
)
 

Net seismic data library

 
113,930

 
51,290

 
(141
)
 
165,079

Net property and equipment

 
1,848

 
2,009

 

 
3,857

Prepaid expenses, deferred charges and other
5,751

 
3,994

 
330

 

 
10,075

Intangible assets, net
900

 
6,826

 
2,287

 

 
10,013

Goodwill

 
107,688

 
86,034

 

 
193,722

Deferred income taxes

 
81,744

 

 

 
81,744

TOTAL ASSETS
$
506,605

 
$
848,260

 
$
150,356

 
$
(925,465
)
 
$
579,756

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
5,007

 
$
22,841

 
$
6,552

 
$

 
$
34,400

Income taxes payable
197

 

 

 

 
197

Senior Notes
250,000

 

 

 

 
250,000

Obligations under capital leases

 
18

 
2,201

 

 
2,219

Deferred revenue

 
29,822

 
4,695

 

 
34,517

Deferred income taxes

 

 
5,334

 

 
5,334

TOTAL LIABILITIES
255,204

 
52,681

 
18,782

 

 
326,667

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
400,177

 

 

 

 
400,177

Parent investment

 
764,105

 
156,152

 
(920,257
)
 

Retained earnings (deficit)
(148,776
)
 
31,474

 
(26,248
)
 
(5,226
)
 
(148,776
)
Accumulated other comprehensive income

 

 
1,670

 
18

 
1,688

TOTAL STOCKHOLDER’S EQUITY
251,401

 
795,579

 
131,574

 
(925,465
)
 
253,089

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
506,605

 
$
848,260

 
$
150,356

 
$
(925,465
)
 
$
579,756

Schedule of Condensed Statement of Income
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2015
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
72,593

 
$
28,978

 
$
(1,319
)
 
$
100,252

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
51,455

 
29,517

 
(49
)
 
80,923

Cost of sales

 
123

 
72

 

 
195

Selling, general and administrative
1,016

 
15,362

 
7,125

 
(1,319
)
 
22,184

 
1,016

 
66,940

 
36,714

 
(1,368
)
 
103,302

INCOME (LOSS) FROM OPERATIONS
(1,016
)
 
5,653

 
(7,736
)
 
49

 
(3,050
)
Interest expense, net
(22,845
)
 
(2,146
)
 
(399
)
 

 
(25,390
)
Foreign currency exchange losses

 
(3
)
 
(1,647
)
 

 
(1,650
)
Other income

 
5

 

 

 
5

Income (loss) before income taxes and equity in loss of subsidiaries
(23,861
)
 
3,509

 
(9,782
)
 
49

 
(30,085
)
Provision (benefit) for income taxes
9,270

 
72,563

 
(1,928
)
 

 
79,905

Equity in loss of subsidiaries
(76,859
)
 
(7,854
)
 

 
84,713

 

NET LOSS
$
(109,990
)
 
$
(76,908
)
 
$
(7,854
)
 
$
84,762

 
$
(109,990
)



CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE LOSS
For the Year Ended December 31, 2015
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net loss
$
(109,990
)
 
$
(76,908
)
 
$
(7,854
)
 
$
84,762

 
$
(109,990
)
Foreign currency translation adjustments

 

 
(21,349
)
 
138

 
(21,211
)
Comprehensive loss
$
(109,990
)
 
$
(76,908
)
 
$
(29,203
)
 
$
84,900

 
$
(131,201
)

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2014
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
153,125

 
$
46,287

 
$
(1,375
)
 
$
198,037

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
80,835

 
40,246

 
(58
)
 
121,023

Cost of sales

 
284

 
20

 

 
304

Selling, general and administrative
2,130

 
19,304

 
9,740

 
(1,375
)
 
29,799

 
2,130

 
100,423

 
50,006

 
(1,433
)
 
151,126

INCOME (LOSS) FROM OPERATIONS
(2,130
)
 
52,702

 
(3,719
)
 
58

 
46,911

Interest expense, net
(21,407
)
 
(2,360
)
 
(1,262
)
 

 
(25,029
)
Foreign currency exchange gains (losses)

 
3

 
(1,977
)
 

 
(1,974
)
Other income (loss)
(14
)
 
71

 
6

 

 
63

Income (loss) before income taxes and equity in income (loss) of subsidiaries
(23,551
)
 
50,416

 
(6,952
)
 
58

 
19,971

Provision (benefit) for income taxes
(9,270
)
 
21,063

 
(1,500
)
 

 
10,293

Equity in income (loss) of subsidiaries
23,959

 
(5,452
)
 

 
(18,507
)
 

NET INCOME (LOSS)
$
9,678

 
$
23,901

 
$
(5,452
)
 
$
(18,449
)
 
$
9,678


CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2014
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income (loss)
$
9,678

 
$
23,901

 
$
(5,452
)
 
$
(18,449
)
 
$
9,678

Foreign currency translation adjustments

 

 
(12,096
)
 
15

 
(12,081
)
Comprehensive income (loss)
$
9,678

 
$
23,901

 
$
(17,548
)
 
$
(18,434
)
 
$
(2,403
)

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Year Ended December 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
154,686

 
$
49,488

 
$
(1,300
)
 
$
202,874

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
86,426

 
35,203

 
(31
)
 
121,598

Cost of sales

 
471

 
4

 

 
475

Selling, general and administrative
1,587

 
16,701

 
8,983

 
(1,300
)
 
25,971

 
1,587

 
103,598

 
44,190

 
(1,331
)
 
148,044

INCOME (LOSS) FROM OPERATIONS
(1,587
)
 
51,088

 
5,298

 
31

 
54,830

Interest expense, net
(23,194
)
 
(2,945
)
 
(1,712
)
 

 
(27,851
)
Foreign currency exchange losses

 

 
(2,222
)
 

 
(2,222
)
Loss on early extinguishment of debt
(1,504
)
 

 

 

 
(1,504
)
Other income

 
737

 

 
(249
)
 
488

Income (loss) before income taxes and equity in income of subsidiaries
(26,285
)
 
48,880

 
1,364

 
(218
)
 
23,741

Provision (benefit) for income taxes

 
(90,320
)
 
380

 

 
(89,940
)
Equity in income of subsidiaries
139,966

 
984

 

 
(140,950
)
 

NET INCOME
$
113,681

 
$
140,184

 
$
984

 
$
(141,168
)
 
$
113,681



CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2013
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income
$
113,681

 
$
140,184

 
$
984

 
$
(141,168
)
 
$
113,681

Foreign currency translation adjustments

 

 
(9,955
)
 
3

 
(9,952
)
Comprehensive income (loss)
$
113,681

 
$
140,184

 
$
(8,971
)
 
$
(141,165
)
 
$
103,729

Schedule of Condensed Cash Flow Statement
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2015
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(24,717
)
 
$
80,698

 
$
16,655

 
$

 
$
72,636

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(63,858
)
 
(13,423
)
 

 
(77,281
)
Cash paid to acquire property, equipment and other

 
(422
)
 
(10
)
 

 
(432
)
Advances to Seitel Holdings, Inc.

 
(13
)
 

 

 
(13
)
Net cash used in investing activities

 
(64,293
)
 
(13,433
)
 

 
(77,726
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 
(18
)
 
(200
)
 

 
(218
)
Intercompany transfers
24,717

 
(13,717
)
 
(11,000
)
 

 

Net cash provided by (used in) financing activities
24,717

 
(13,735
)
 
(11,200
)
 

 
(218
)
Effect of exchange rate changes

 
(3
)
 
(1,189
)
 

 
(1,192
)
Net increase (decrease) in cash and cash equivalents

 
2,667

 
(9,167
)
 

 
(6,500
)
Cash and cash equivalents at beginning of period

 
48,525

 
10,650

 

 
59,175

Cash and cash equivalents at end of period
$

 
$
51,192

 
$
1,483

 
$

 
$
52,675


CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2014
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(25,125
)
 
$
103,252

 
$
46,218

 
$

 
$
124,345

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(68,714
)
 
(24,968
)
 

 
(93,682
)
Cash paid to acquire property, equipment and other

 
(1,705
)
 
(256
)
 

 
(1,961
)
Advances to Seitel Holdings, Inc.

 
(13
)
 

 

 
(13
)
Net cash used in investing activities

 
(70,432
)
 
(25,224
)
 

 
(95,656
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on capital lease obligations

 
(32
)
 
(217
)
 

 
(249
)
Intercompany transfers
25,125

 
(9,125
)
 
(16,000
)
 

 

Net cash provided by (used in) financing activities
25,125

 
(9,157
)
 
(16,217
)
 

 
(249
)
Effect of exchange rate changes

 
3

 
(621
)
 

 
(618
)
Net increase in cash and cash equivalents

 
23,666

 
4,156

 

 
27,822

Cash and cash equivalents at beginning of period

 
24,859

 
6,494

 

 
31,353

Cash and cash equivalents at end of period
$

 
$
48,525

 
$
10,650

 
$

 
$
59,175


CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(32,730
)
 
$
145,121

 
$
35,539

 
$

 
$
147,930

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(114,327
)
 
(30,230
)
 

 
(144,557
)
Cash paid to acquire property, equipment and other

 
(583
)
 
(353
)
 

 
(936
)
Cash from sale of property, equipment and other

 
61

 

 

 
61

Advances to Seitel Holdings, Inc.

 
(256
)
 

 

 
(256
)
Net cash used in investing activities

 
(115,105
)
 
(30,583
)
 

 
(145,688
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Issuance of 9½% Senior Notes
250,000

 

 

 

 
250,000

Repayment of 9.75% Senior Notes
(275,000
)
 

 

 

 
(275,000
)
Principal payments on notes payable
(29
)
 

 

 

 
(29
)
Principal payments on capital lease obligations

 
(31
)
 
(217
)
 

 
(248
)
Debt transaction costs
(7,050
)
 

 

 

 
(7,050
)
Intercompany transfers
64,809

 
(65,659
)
 
850

 

 

Net cash provided by (used in) financing activities
32,730

 
(65,690
)
 
633

 

 
(32,327
)
Effect of exchange rate changes

 

 
(453
)
 

 
(453
)
Net increase (decrease) in cash and cash equivalents

 
(35,674
)
 
5,136

 

 
(30,538
)
Cash and cash equivalents at beginning of period

 
60,533

 
1,358

 

 
61,891

Cash and cash equivalents at end of period
$

 
$
24,859

 
$
6,494

 
$

 
$
31,353