XML 26 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantors Consolidating Condensed Financial Information (Tables)
3 Months Ended
Mar. 31, 2013
Supplemental Guarantors Consolidating Condensed Financial Information [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]
CONSOLIDATING CONDENSED BALANCE SHEET
As of March 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
25,308

 
$
236

 
$

 
$
25,544

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
27,026

 
16,569

 

 
43,595

Notes and other, net

 
33

 
2,068

 

 
2,101

Due from Seitel Holdings, Inc.

 
1,120

 

 

 
1,120

Intercompany receivables (payables)
26,878

 
437

 
(27,315
)
 

 

Investment in subsidiaries
344,582

 
434,764

 
1,587

 
(780,933
)
 

Net seismic data library

 
114,478

 
82,743

 

 
197,221

Net property and equipment

 
2,003

 
2,648

 

 
4,651

Prepaid expenses, deferred charges and other
7,376

 
3,047

 
617

 

 
11,040

Intangible assets, net
900

 
12,447

 
5,908

 

 
19,255

Goodwill

 
107,688

 
98,286

 

 
205,974

Deferred income taxes

 
84

 

 

 
84

TOTAL ASSETS
$
379,736

 
$
728,435

 
$
183,347

 
$
(780,933
)
 
$
510,585

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
720

 
$
37,613

 
$
14,789

 
$

 
$
53,122

Income taxes payable
403

 
569

 

 

 
972

Senior Notes
250,000

 

 

 

 
250,000

Notes payable
12

 

 

 

 
12

Obligations under capital leases

 
73

 
2,917

 

 
2,990

Deferred revenue

 
46,681

 
4,667

 

 
51,348

Deferred income taxes

 

 
2,896

 

 
2,896

TOTAL LIABILITIES
251,135

 
84,936

 
25,269

 

 
361,340

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
398,998

 

 

 

 
398,998

Parent investment

 
764,752

 
156,918

 
(921,670
)
 

Retained deficit
(270,397
)
 
(121,253
)
 
(19,484
)
 
140,737

 
(270,397
)
Accumulated other comprehensive income

 

 
20,644

 

 
20,644

TOTAL STOCKHOLDER’S EQUITY
128,601

 
643,499

 
158,078

 
(780,933
)
 
149,245

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
379,736

 
$
728,435

 
$
183,347

 
$
(780,933
)
 
$
510,585













CONSOLIDATING CONDENSED BALANCE SHEET
As of December 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
60,533

 
$
1,358

 
$

 
$
61,891

Receivables
 
 
 
 
 
 
 
 
 
Trade, net

 
43,806

 
17,389

 

 
61,195

Notes and other, net

 
9

 
2,134

 

 
2,143

Due from Seitel Holdings, Inc.

 
874

 

 

 
874

Intercompany receivables (payables)
75,688

 
(49,827
)
 
(25,861
)
 

 

Investment in subsidiaries
332,819

 
432,870

 
1,590

 
(767,279
)
 

Net seismic data library

 
100,087

 
80,030

 

 
180,117

Net property and equipment

 
2,125

 
2,693

 

 
4,818

Prepaid expenses, deferred charges and other
2,644

 
5,122

 
3,008

 

 
10,774

Intangible assets, net
900

 
13,250

 
6,678

 

 
20,828

Goodwill

 
107,688

 
100,332

 

 
208,020

Deferred income taxes

 
84

 

 

 
84

TOTAL ASSETS
$
412,051

 
$
716,621

 
$
189,351

 
$
(767,279
)
 
$
550,744

LIABILITIES AND STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
10,049

 
$
38,179

 
$
14,555

 
$

 
$
62,783

Income taxes payable
336

 
900

 
2,898

 

 
4,134

Senior Notes
275,000

 

 

 

 
275,000

Notes payable
29

 

 

 

 
29

Obligations under capital leases

 
81

 
3,032

 

 
3,113

Deferred revenue

 
45,320

 
7,537

 

 
52,857

Deferred income taxes

 

 
2,470

 

 
2,470

TOTAL LIABILITIES
285,414

 
84,480

 
30,492

 

 
400,386

STOCKHOLDER’S EQUITY
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
398,772

 

 

 

 
398,772

Parent investment

 
764,752

 
156,918

 
(921,670
)
 

Retained deficit
(272,135
)
 
(132,611
)
 
(21,780
)
 
154,391

 
(272,135
)
Accumulated other comprehensive income

 

 
23,721

 

 
23,721

TOTAL STOCKHOLDER’S EQUITY
126,637

 
632,141

 
158,859

 
(767,279
)
 
150,358

TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
$
412,051

 
$
716,621

 
$
189,351

 
$
(767,279
)
 
$
550,744

Schedule of Condensed Income Statement [Table Text Block]
CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Three Months Ended March 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
33,120

 
$
18,575

 
$
(344
)
 
$
51,351

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
18,009

 
11,329

 

 
29,338

Cost of sales

 
38

 
1

 

 
39

Selling, general and administrative
285

 
4,463

 
2,983

 
(344
)
 
7,387

 
285

 
22,510

 
14,313

 
(344
)
 
36,764

INCOME (LOSS) FROM OPERATIONS
(285
)
 
10,610

 
4,262

 

 
14,587

Interest expense, net
(7,831
)
 
(1,065
)
 
(419
)
 

 
(9,315
)
Foreign currency exchange losses

 

 
(647
)
 

 
(647
)
Loss on early extinguishment of debt
(1,504
)
 

 

 

 
(1,504
)
Other income

 
1

 

 

 
1

Income (loss) before income taxes and equity in income of subsidiaries
(9,620
)
 
9,546

 
3,196

 

 
3,122

Provision for income taxes

 
484

 
900

 

 
1,384

Equity in income of subsidiaries
11,358

 
2,296

 

 
(13,654
)
 

NET INCOME
$
1,738

 
$
11,358

 
$
2,296

 
$
(13,654
)
 
$
1,738



CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2013
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income
$
1,738

 
$
11,358

 
$
2,296

 
$
(13,654
)
 
$
1,738

Foreign currency translation adjustments

 

 
(3,077
)
 

 
(3,077
)
Comprehensive income (loss)
$
1,738

 
$
11,358

 
$
(781
)
 
$
(13,654
)
 
$
(1,339
)

CONSOLIDATING CONDENSED STATEMENT OF INCOME
For the Three Months Ended March 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
REVENUE
$

 
$
39,128

 
$
33,764

 
$
(345
)
 
$
72,547

EXPENSES:
 
 
 
 
 
 
 
 
 
Depreciation and amortization

 
20,848

 
18,536

 

 
39,384

Cost of sales

 
86

 
11

 

 
97

Selling, general and administrative
253

 
5,016

 
3,168

 
(345
)
 
8,092

 
253

 
25,950

 
21,715

 
(345
)
 
47,573

INCOME (LOSS) FROM OPERATIONS
(253
)
 
13,178

 
12,049

 

 
24,974

Interest expense, net
(2,246
)
 
(4,710
)
 
(263
)
 

 
(7,219
)
Foreign currency exchange gains

 

 
411

 

 
411

Other income
1

 
80

 

 

 
81

Income (loss) before income taxes and equity in income of subsidiaries
(2,498
)
 
8,548

 
12,197

 

 
18,247

Provision for income taxes

 
260

 
3,281

 

 
3,541

Equity in income of subsidiaries
17,204

 
8,916

 

 
(26,120
)
 

NET INCOME
$
14,706

 
$
17,204

 
$
8,916

 
$
(26,120
)
 
$
14,706

CONSOLIDATING CONDENSED STATEMENT OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2012
(In thousands)

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Net income
$
14,706

 
$
17,204

 
$
8,916

 
$
(26,120
)
 
$
14,706

Unrealized gains on securities held as available for sale, net of tax

 
85

 

 

 
85

Foreign currency translation adjustments

 

 
2,556

 

 
2,556

Comprehensive income
$
14,706

 
$
17,289

 
$
11,472

 
$
(26,120
)
 
$
17,347

Schedule of Condensed Cash Flow Statement [Table Text Block]
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2013
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(17,861
)
 
$
42,050

 
$
11,223

 
$

 
$
35,412

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(27,629
)
 
(12,503
)
 

 
(40,132
)
Cash paid to acquire property, equipment and other

 
(192
)
 
(144
)
 

 
(336
)
Advances to Seitel Holdings, Inc.

 
(246
)
 

 

 
(246
)
Net cash used in investing activities

 
(28,067
)
 
(12,647
)
 

 
(40,714
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Issuance of 9½% Senior Notes
250,000

 

 

 

 
250,000

Repayment of 9.75% Senior Notes
(275,000
)
 

 

 

 
(275,000
)
Principal payments on notes payable
(17
)
 

 

 

 
(17
)
Principal payments on capital lease obligations

 
(8
)
 
(54
)
 

 
(62
)
Costs of debt transactions
(5,822
)
 

 

 

 
(5,822
)
Intercompany transfers
48,700

 
(49,200
)
 
500

 

 

Net cash provided by (used in) financing activities
17,861

 
(49,208
)
 
446

 

 
(30,901
)
Effect of exchange rate changes

 

 
(144
)
 

 
(144
)
Net decrease in cash and cash equivalents

 
(35,225
)
 
(1,122
)
 

 
(36,347
)
Cash and cash equivalents at beginning of period

 
60,533

 
1,358

 

 
61,891

Cash and cash equivalents at end of period
$

 
$
25,308

 
$
236

 
$

 
$
25,544
















CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Three Months Ended March 31, 2012
(In thousands)
 
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Eliminations
 
Consolidated
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(13,179
)
 
$
27,843

 
$
30,418

 
$

 
$
45,082

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Cash invested in seismic data

 
(19,645
)
 
(36,775
)
 

 
(56,420
)
Cash paid to acquire property, equipment and other

 
(201
)
 
(49
)
 

 
(250
)
Advances to Seitel Holdings, Inc.

 
(4
)
 

 

 
(4
)
Net cash used in investing activities

 
(19,850
)
 
(36,824
)
 

 
(56,674
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Principal payments on notes payable
(16
)
 

 

 

 
(16
)
Principal payments on capital lease obligations

 

 
(42
)
 

 
(42
)
Intercompany transfers
13,195

 
(13,195
)
 

 

 

Net cash provided by (used in) financing activities
13,179

 
(13,195
)
 
(42
)
 

 
(58
)
Effect of exchange rate changes

 

 
171

 

 
171

Net decrease in cash and cash equivalents

 
(5,202
)
 
(6,277
)
 

 
(11,479
)
Cash and cash equivalents at beginning of period

 
61,612

 
13,282

 

 
74,894

Cash and cash equivalents at end of period
$

 
$
56,410

 
$
7,005

 
$

 
$
63,415