XML 93 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Non-Guarantor - (Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]                      
REVENUE $ 70,327 $ 51,556 $ 46,028 $ 72,547 $ 70,759 $ 52,208 $ 35,545 $ 59,496 $ 240,458 $ 218,008 $ 175,556
EXPENSES:                      
Depreciation and amortization                 139,754 142,963 175,592
Cost of sales                 464 100 97
Selling, general and administrative                 29,088 31,649 31,831
Total operating expenses                 169,306 174,712 207,520
INCOME (LOSS) FROM OPERATIONS 28,939 8,904 8,335 24,974 18,954 10,506 4,335 9,501 71,152 43,296 (31,964)
Interest expense, net                 (29,011) (34,767) (40,536)
Foreign currency exchange gains (losses)                 681 (726) 441
Loss on early extinguishment of debt                 0 (7,912) 0
Gain on sale of marketable securities                 230 2,467 4,188
Other income                 780 250 446
Income (loss) before income taxes                 43,832 2,608 (67,425)
Provision (benefit) for income taxes                 6,782 392 (4,008)
Equity in Income (Loss) of Subsidiaries                 0 0 0
NET INCOME (LOSS) 19,945 1,129 1,270 14,706 11,842 (5,111) (5,026) 511 37,050 2,216 (63,417)
Parent [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 0 0 0
EXPENSES:                      
Depreciation and amortization                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative                 2,117 1,503 3,219
Total operating expenses                 2,117 1,503 3,219
INCOME (LOSS) FROM OPERATIONS                 (2,117) (1,503) (3,219)
Interest expense, net                 (21,542) (14,124) (20,115)
Foreign currency exchange gains (losses)                 0 0 0
Loss on early extinguishment of debt                   (7,912)  
Gain on sale of marketable securities                 0 0 0
Other income                 21 4 2
Income (loss) before income taxes                 (23,638) (23,535) (23,332)
Provision (benefit) for income taxes                 0 0 0
Equity in Income (Loss) of Subsidiaries                 60,688 25,751 (40,085)
NET INCOME (LOSS)                 37,050 2,216 (63,417)
Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 157,324 152,759 131,417
EXPENSES:                      
Depreciation and amortization                 88,724 92,106 126,593
Cost of sales                 446 88 87
Selling, general and administrative                 17,607 19,626 19,612
Total operating expenses                 106,777 111,820 146,292
INCOME (LOSS) FROM OPERATIONS                 50,547 40,939 (14,875)
Interest expense, net                 (6,015) (19,805) (20,173)
Foreign currency exchange gains (losses)                 (4) 4 24
Loss on early extinguishment of debt                   0  
Gain on sale of marketable securities                 230 2,467 4,188
Other income                 759 67 319
Income (loss) before income taxes                 45,517 23,672 (30,517)
Provision (benefit) for income taxes                 1,377 (418) (328)
Equity in Income (Loss) of Subsidiaries                 16,548 1,661 (9,896)
NET INCOME (LOSS)                 60,688 25,751 (40,085)
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 84,435 66,644 47,892
EXPENSES:                      
Depreciation and amortization                 51,030 50,857 48,999
Cost of sales                 18 12 10
Selling, general and administrative                 10,665 11,915 12,753
Total operating expenses                 61,713 62,784 61,762
INCOME (LOSS) FROM OPERATIONS                 22,722 3,860 (13,870)
Interest expense, net                 (1,454) (838) (248)
Foreign currency exchange gains (losses)                 685 (730) 417
Loss on early extinguishment of debt                   0  
Gain on sale of marketable securities                 0 0 0
Other income                 0 179 125
Income (loss) before income taxes                 21,953 2,471 (13,576)
Provision (benefit) for income taxes                 5,405 810 (3,680)
Equity in Income (Loss) of Subsidiaries                 0 0 0
NET INCOME (LOSS)                 16,548 1,661 (9,896)
Consolidating Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 (1,301) (1,395) (3,753)
EXPENSES:                      
Depreciation and amortization                 0 0 0
Cost of sales                 0 0 0
Selling, general and administrative                 (1,301) (1,395) (3,753)
Total operating expenses                 (1,301) (1,395) (3,753)
INCOME (LOSS) FROM OPERATIONS                 0 0 0
Interest expense, net                 0 0 0
Foreign currency exchange gains (losses)                 0 0 0
Loss on early extinguishment of debt                   0  
Gain on sale of marketable securities                 0 0 0
Other income                 0 0 0
Income (loss) before income taxes                 0 0 0
Provision (benefit) for income taxes                 0 0 0
Equity in Income (Loss) of Subsidiaries                 (77,236) (27,412) 49,981
NET INCOME (LOSS)                 $ (77,236) $ (27,412) $ 49,981