XML 47 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Comp (Tables)
12 Months Ended
Dec. 31, 2012
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-based compensation assumptions used in the option valuation models
The assumptions used in the option valuation models are outlined in the following table: 
 
 
Year Ended December 31,
 
 
2012
 
2011
 
2010
Weighted average grant date fair value per share
 
$
95.25

 
$
123.29

 
$
47.15

Weighted average assumptions used:
 
 
 
 
 
 
Expected volatility
 
45
%
 
45
%
 
45
%
Expected life (in years)
 
6.47

 
6.50

 
6.63

Risk-free interest rate
 
1.70
%
 
2.36
%
 
3.23
%
Expected dividend yield
 
%
 
%
 
%
The assumptions used in the model are outlined in the following table: 
 
 
Prior to
Re-pricing
 
After
Re-pricing
Weighted average grant date fair value per share
 
$
21.43

 
$
36.74

Weighted average assumptions used:
 
 
 
 
Expected volatility
 
45
%
 
45
%
Expected life (in years)
 
5.97

 
4.97

Risk free interest rate
 
3.01
%
 
2.60
%
Expected dividend yield
 
%
 
%
Stock option activity
The following table summarizes stock option activity during the years ended December 31, 2012, 2011 and 2010 (shares in thousands): 
 
 
Year Ended
 
Year Ended
 
Year Ended
 
 
December 31, 2012
 
December 31, 2011
 
December 31, 2010
 
 
Options
 
Weighted
Average
Exercise
Price
 
Options
 
Weighted
Average
Exercise
Price
 
Options
 
Weighted
Average
Exercise
Price
Outstanding at beginning of period
 
84

 
$
193.91

 
91

 
$
193.13

 
92

 
$
392.07

Granted
 
45

 
$
258.37

 
1

 
$
258.37

 
91

 
$
193.13

Exercised
 

 
$

 
(8
)
 
$
193.13

 

 
$

Cancelled
 

 
$

 

 
$

 
(91
)
 
$
392.09

Forfeited
 

 
$

 

 
$

 
(1
)
 
$
389.42

Outstanding at end of period(1)
 
129

 
$
216.62

 
84

 
$
193.91

 
91

 
$
193.13

Options exercisable at end of period(2)
 
80

 
$
193.29

 
76

 
$
193.13

 
62

 
$
193.13

Available for grant at end of period
 
15

 
 
 
12

 
 
 
13

 
 
 
(1)
Stock options outstanding at December 31, 2012 have a weighted average remaining contractual term of 6.2 years.
(2)
Exercisable stock options at December 31, 2012 have a weighted average remaining contractual term of 4.4 years.