XML 22 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CONDITION (CURRENT PERIOD UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 53,875 $ 38,902
Interest-bearing deposits in other banks (including restricted cash) 85,508 181,723
Total cash, cash equivalents and restricted cash 139,383 220,625
Investments:    
Trading securities 4,124 4,428
Available-for-sale securities, at fair value (amortized cost of $1,516,057 and $1,508,981, respectively) 1,421,809 1,507,486
Held-to-maturity securities, at amortized cost (fair value of $1,300 and $1,380, respectively) 1,290 1,291
Other investments 10,187 10,280
Total investments 1,437,410 1,523,485
Loans held for sale, at fair value (book value of $6,818 and $5,786, respectively) 6,705 5,815
Loans 3,534,218 3,431,474
Less: allowance for credit losses on loans (31,770) (33,256)
Net loans 3,502,448 3,398,218
Goodwill 94,697 94,697
Core deposit intangible assets 2,032 2,188
Bank-owned life insurance 97,816 97,241
Premises and equipment, net 37,226 37,775
Deferred tax assets 36,131 19,210
Other assets 66,567 101,102
Total assets 5,420,415 5,500,356
Deposits:    
Non-interest checking 1,200,807 1,279,565
Interest checking 1,440,390 1,351,736
Savings and money market 1,474,300 1,459,472
Certificates of deposit 299,865 309,648
Brokered deposits 161,302 208,468
Total deposits 4,576,664 4,608,889
Short-term borrowings 237,668 211,608
Subordinated debentures 44,331 44,331
Accrued interest and other liabilities 79,306 94,234
Total liabilities 4,937,969 4,959,062
Commitments and Contingencies
Shareholders’ Equity    
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 14,746,410 and 14,739,956 shares on March 31, 2022 and December 31, 2021, respectively 123,012 123,111
Retained earnings 435,347 424,412
Accumulated other comprehensive loss:    
Net unrealized loss on available-for-sale debt securities, net of tax (73,984) (1,173)
Net unrealized gain (loss) on cash flow hedging derivative instruments, net of tax 1,166 (1,779)
Net unrecognized loss on postretirement plans, net of tax (3,095) (3,277)
Total accumulated other comprehensive loss (75,913) (6,229)
Total shareholders’ equity 482,446 541,294
Total liabilities and shareholders’ equity $ 5,420,415 $ 5,500,356