XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CONDITION (CURRENT PERIOD UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
ASSETS    
Cash and due from banks $ 42,119 $ 39,586
Interest-bearing deposits in other banks (including restricted cash) 304,270 36,050
Total cash, cash equivalents and restricted cash 346,389 75,636
Investments:    
Available-for-sale Securities 1,107,069 918,118
Held-to-maturity securities, at amortized cost (fair value of $1,403 and $1,359, respectively) 1,298 1,302
Other investments 13,345 13,649
Total investments 1,121,712 933,069
Loans held for sale, at fair value (book value of $37,301 and $11,915, respectively) 37,935 11,854
Loans 3,274,842 3,095,023
Less: allowance for loan losses (36,414) (25,171)
Net loans 3,238,428 3,069,852
Goodwill 94,697 94,697
Core deposit intangible assets 3,014 3,525
Bank-owned life insurance 94,262 92,344
Premises and equipment, net 40,517 41,836
Deferred tax assets 11,195 16,823
Other assets 165,644 89,885
Total assets 5,153,793 4,429,521
Deposits:    
Non-interest checking 800,582 552,590
Interest checking 1,419,544 1,153,203
Savings and money market 1,306,868 1,119,193
Certificates of deposit 405,434 521,752
Brokered deposits 291,616 191,005
Total deposits 4,224,044 3,537,743
Short-term borrowings 210,055 268,809
Long-term borrowings 25,000 10,000
Subordinated debentures 59,306 59,080
Accrued interest and other liabilities 117,866 80,474
Total liabilities 4,636,271 3,956,106
Commitments and Contingencies
Shareholders’ Equity    
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 14,917,344 and 15,144,719 on September 30, 2020 and December 31, 2019, respectively 130,988 139,103
Retained earnings 366,959 340,580
Accumulated other comprehensive income (loss):    
Net unrealized gain on available-for-sale debt securities, net of tax 28,724 3,250
Net unrealized loss on cash flow hedging derivative instruments, net of tax (6,078) (6,048)
Net unrecognized loss on postretirement plans, net of tax (3,071) (3,470)
Total accumulated other comprehensive income (loss) 19,575 (6,268)
Total shareholders’ equity 517,522 473,415
Total liabilities and shareholders’ equity $ 5,153,793 $ 4,429,521