XML 86 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value for the dates indicated:
(In thousands)
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Data
(Level 2)
 
Company Determined Fair Value
(Level 3)
December 31, 2019
 
 
 
  

 
  

 
  

Financial assets:
 
 
 
  

 
  

 
  

Loans held for sale
 
$
11,854

 
$
—

 
$
11,854

 
$
—

AFS investments:
 
 
 
  

 
 
 
  

Obligations of states and political subdivisions
 
118,083

 
—

 
118,083

 
—

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
463,386

 
—

 
463,386

 
—

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
325,905

 
—

 
325,905

 
—

Subordinated corporate bonds
 
10,744

 
—

 
10,744

 
—

Equity securities - bank stock
 
1,674

 
—

 
1,674

 
—

Customer loan swaps
 
17,756

 
—

 
17,756

 
—

Interest rate swap on loans
 
483

 
—

 
483

 
—

Fixed-rate mortgage interest rate lock commitments
 
480

 
—

 
480

 
—

Forward delivery commitments
 
312

 
—

 
312

 
—

Financial liabilities:
 
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
 
$
8,187

 
$
—

 
$
8,187

 
$
—

Customer loan swaps
 
17,756

 
—

 
17,756

 
—

Fixed-rate mortgage interest rate lock commitments
 
18

 
—

 
18

 
—

Forward delivery commitments
 
15

 
—

 
15

 
—

December 31, 2018
 
 
 
  

 
  

 
  

Financial assets:
 
 
 
  

 
  

 
  

Loans held for sale
 
$
4,403

 
$
—

 
$
4,403

 
$
—

AFS investments:
 


 
  

 


 
  

Obligations of states and political subdivisions
 
93,752

 
—

 
93,752

 
—

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
453,672

 
—

 
453,672

 
—

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
342,894

 
—

 
342,894

 
—

Subordinated corporate bonds
 
20,374

 
—

 
20,374

 
—

Equity securities - bank stock
 
746

 
—

 
746

 
—

Customer loan swaps
 
7,841

 
—

 
7,841

 
—

Fixed-rate mortgage interest rate lock commitments
 
95

 
—

 
95

 
—

Forward delivery commitments
 
32

 
—

 
32

 
—

FHLBB advance interest rate swaps
 
30

 
—

 
30

 
—

Financial liabilities:
 


 
  

 


 
  

Junior subordinated debt interest rate swaps
 
$
5,682

 
$
—

 
$
5,682

 
$
—

Customer loan swaps
 
7,841

 
—

 
7,841

 
—

Fixed-rate mortgage interest rate lock commitments
 
28

 
—

 
28

 
—

Forward delivery commitments
 
17

 
—

 
17

 
—

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis for the dates indicated:
(In thousands)
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Data
(Level 2)
 
Company Determined
Fair Value
(Level 3)
December 31, 2019
 
 
 
  

 
  

 
  

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
$
94

 
$
—

 
$
—

 
$
94

December 31, 2018
 
 
 
  

 
  

 
  

Financial assets:
 
 
 
  

 
  

 
  

Collateral-dependent impaired loans
 
$
522

 
$
—

 
$
—

 
$
522

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
130

 
—

 
—

 
130



Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis for the dates indicated:
(Dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range (Weighted-Average)
December 31, 2019
 
 
 
 
 
 
 
 
 
OREO
 
$
94

 
Market approach appraisal
   of collateral
 
Management adjustment
   of appraisal
 
18%
(18%)
 
 
 
 
 
 
Estimated selling costs
 
13%
(13%)
December 31, 2018
 
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 
  

 
  
 
  
 
  
 
Partially charged-off
 
$
50

 
Market approach appraisal
    of collateral
 
Management adjustment
   of appraisal
 
0%
(0%)
 
 


 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
 
472

 
Market approach appraisal
    of collateral
 
Management adjustment
   of appraisal
 
0%
(0%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
 
130

 
Market approach appraisal
   of collateral
 
Management adjustment
   of appraisal
 
19%
(19%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
(In thousands)
 
Carrying Amount
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Prices
(Level 2)
 
Company Determined Market Prices
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
  

 
  

 
  

 
  

 
 
HTM securities
 
$
1,302

 
$
1,359

 
$
—

 
$
1,359

 
$
—

Residential real estate loans(1)
 
1,064,532

 
1,066,544

 
—

 
—

 
1,066,544

Commercial real estate loans(1)
 
1,230,983

 
1,196,297

 
—

 
—

 
1,196,297

Commercial loans(1)(2)
 
438,716

 
431,892

 
—

 
—

 
431,892

Home equity loans(1)
 
310,356

 
293,565

 
—

 
—

 
293,565

Consumer loans(1)
 
25,265

 
23,355

 
—

 
—

 
23,355

Servicing assets
 
877

 
1,496

 
—

 
—

 
1,496

Financial liabilities:
 


 
  

 
  

 


 
 
Time deposits
 
$
595,549

 
$
594,881

 
$
—

 
$
594,881

 
$
—

Short-term borrowings
 
268,809

 
268,631

 
—

 
268,631

 
—

Long-term borrowings
 
10,000

 
10,002

 
—

 
10,002

 
—

Subordinated debentures
 
59,080

 
50,171

 
—

 
50,171

 
—

December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
  

 
  

 
  

 
  

 
 
HTM securities
 
$
1,307

 
$
1,291

 
$
—

 
$
1,291

 
$
—

Residential real estate loans(1)
 
986,795

 
957,957

 
—

 
—

 
957,957

Commercial real estate loans(1)
 
1,257,879

 
1,218,436

 
—

 
—

 
1,218,436

Commercial loans(1)(2)
 
411,479

 
404,805

 
—

 
—

 
404,805

Home equity loans(1)
 
324,967

 
317,359

 
—

 
—

 
317,359

Consumer loans(1)
 
20,390

 
18,969

 
—

 
—

 
18,969

Servicing assets
 
831

 
1,677

 
—

 
—

 
1,677

Financial liabilities:
 
 
 
  

 
 
 
 
 
 
Time deposits
 
$
661,281

 
$
654,954

 
$
—

 
$
654,954

 
$
—

Short-term borrowings
 
270,868

 
270,598

 
—

 
270,598

 
—

Long-term borrowings
 
11,580

 
11,573

 
—

 
11,573

 
—

Subordinated debentures
 
59,067

 
49,060

 
—

 
49,060

 
—


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.

Excluded from the summary were financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described.