XML 59 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Activity in Allowance for Loan Losses by Portfolio Segment) (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Activity in ALL:          
Beginning balance $ 21,905,000 $ 23,321,000 $ 21,590,000 $ 23,044,000 $ 23,044,000
Loans charged off (1,009,000) (1,438,000) (2,218,000) (2,870,000) (4,274,000)
Recoveries 155,000 111,000 538,000 436,000 768,000
Provision for Loan and Lease Losses 534,000 667,000 1,675,000 2,051,000 2,052,000
Ending balance 21,585,000 22,661,000 21,585,000 22,661,000 21,590,000
Ending Balance: Individually evaluated for impairment 2,447,000 3,048,000 2,447,000 3,048,000 2,981,000
Ending Balance: Collectively evaluated for impairment 19,138,000 19,613,000 19,138,000 19,613,000 18,609,000
Ending Balance: Individually evaluated for impairment 23,223,000 30,463,000 23,223,000 30,463,000 27,947,000
Ending Balance: Collectively evaluated for impairment 1,703,004,000 1,559,483,000 1,703,004,000 1,559,483,000 1,552,455,000
Total Loans Outstanding 1,726,227,000 1,589,946,000 1,726,227,000 1,589,946,000 1,580,402,000
Residential real estate loans
         
Activity in ALL:          
Beginning balance 5,141,000 6,232,000 5,603,000 6,996,000 6,996,000
Loans charged off (9,000) (340,000) (370,000) (687,000) (1,059,000)
Recoveries 2,000 0 136,000 5,000 35,000
Provision for Loan and Lease Losses 122,000 709,000 (113,000) 287,000 (369,000)
Ending balance 5,256,000 6,601,000 5,256,000 6,601,000 5,603,000
Ending Balance: Individually evaluated for impairment 1,420,000 1,655,000 1,420,000 1,655,000 1,750,000
Ending Balance: Collectively evaluated for impairment 3,836,000 4,946,000 3,836,000 4,946,000 3,853,000
Ending Balance: Individually evaluated for impairment 10,964,000 14,059,000 10,964,000 14,059,000 14,435,000
Ending Balance: Collectively evaluated for impairment 566,134,000 550,493,000 566,134,000 550,493,000 555,384,000
Total Loans Outstanding 577,098,000 564,552,000 577,098,000 564,552,000 569,819,000
Commercial real estate loans
         
Activity in ALL:          
Beginning balance 4,361,000 3,590,000 4,374,000 4,549,000 4,549,000
Loans charged off (100,000) (591,000) (276,000) (762,000) (952,000)
Recoveries 17,000 14,000 67,000 106,000 121,000
Provision for Loan and Lease Losses 82,000 547,000 195,000 (333,000) 656,000
Ending balance 4,360,000 3,560,000 4,360,000 3,560,000 4,374,000
Ending Balance: Individually evaluated for impairment 222,000 686,000 222,000 686,000 526,000
Ending Balance: Collectively evaluated for impairment 4,138,000 2,874,000 4,138,000 2,874,000 3,848,000
Ending Balance: Individually evaluated for impairment 6,710,000 11,016,000 6,710,000 11,016,000 8,864,000
Ending Balance: Collectively evaluated for impairment 606,800,000 511,594,000 606,800,000 511,594,000 532,235,000
Total Loans Outstanding 613,510,000 522,610,000 613,510,000 522,610,000 541,099,000
Commercial loans
         
Activity in ALL:          
Beginning balance 6,484,000 5,788,000 6,220,000 5,933,000 5,933,000
Loans charged off (675,000) (379,000) (1,201,000) (823,000) (1,426,000)
Recoveries 117,000 77,000 286,000 275,000 495,000
Provision for Loan and Lease Losses 35,000 465,000 656,000 566,000 1,218,000
Ending balance 5,961,000 5,951,000 5,961,000 5,951,000 6,220,000
Ending Balance: Individually evaluated for impairment 121,000 177,000 121,000 177,000 132,000
Ending Balance: Collectively evaluated for impairment 5,840,000 5,774,000 5,840,000 5,774,000 6,088,000
Ending Balance: Individually evaluated for impairment 3,380,000 3,369,000 3,380,000 3,369,000 2,635,000
Ending Balance: Collectively evaluated for impairment 242,232,000 174,486,000 242,232,000 174,486,000 176,568,000
Total Loans Outstanding 245,612,000 177,855,000 245,612,000 177,855,000 179,203,000
Home equity loans
         
Activity in ALL:          
Beginning balance 2,752,000 3,428,000 2,403,000 2,520,000 2,520,000
Loans charged off (166,000) (86,000) (272,000) (423,000) (647,000)
Recoveries 8,000 8,000 19,000 10,000 56,000
Provision for Loan and Lease Losses (63,000) 137,000 381,000 1,380,000 474,000
Ending balance 2,531,000 3,487,000 2,531,000 3,487,000 2,403,000
Ending Balance: Individually evaluated for impairment 573,000 449,000 573,000 449,000 433,000
Ending Balance: Collectively evaluated for impairment 1,958,000 3,038,000 1,958,000 3,038,000 1,970,000
Ending Balance: Individually evaluated for impairment 1,860,000 1,521,000 1,860,000 1,521,000 1,571,000
Ending Balance: Collectively evaluated for impairment 269,998,000 304,782,000 269,998,000 304,782,000 271,059,000
Total Loans Outstanding 271,858,000 306,303,000 271,858,000 306,303,000 272,630,000
Consumer loans
         
Activity in ALL:          
Beginning balance 318,000 221,000 319,000 184,000 184,000
Loans charged off (59,000) (42,000) (99,000) (175,000) (190,000)
Recoveries 11,000 12,000 30,000 40,000 61,000
Provision for Loan and Lease Losses 23,000 40,000 43,000 182,000 264,000
Ending balance 293,000 231,000 293,000 231,000 319,000
Ending Balance: Individually evaluated for impairment 111,000 81,000 111,000 81,000 140,000
Ending Balance: Collectively evaluated for impairment 182,000 150,000 182,000 150,000 179,000
Ending Balance: Individually evaluated for impairment 309,000 498,000 309,000 498,000 442,000
Ending Balance: Collectively evaluated for impairment 17,840,000 18,128,000 17,840,000 18,128,000 17,209,000
Total Loans Outstanding 18,149,000 18,626,000 18,149,000 18,626,000 17,651,000
Unallocated
         
Activity in ALL:          
Beginning balance 2,849,000 4,062,000 2,671,000 2,862,000 2,862,000
Loans charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision for Loan and Lease Losses 335,000 (1,231,000) 513,000 (31,000) (191,000)
Ending balance 3,184,000 2,831,000 3,184,000 2,831,000 2,671,000
Ending Balance: Individually evaluated for impairment 0    0    0
Ending Balance: Collectively evaluated for impairment 3,184,000 2,831,000 3,184,000 2,831,000 2,671,000
Ending Balance: Individually evaluated for impairment 0 0 0 0 0
Ending Balance: Collectively evaluated for impairment 0 0 0 0 0
Total Loans Outstanding