XML 65 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

 

 

 

December 31,

 

(in thousands)

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

90,277

 

 

$

 

199,995

 

Investment in bank subsidiaries

 

 

 

3,706,046

 

 

 

 

3,511,693

 

Investment in non-bank subsidiaries

 

 

 

24,726

 

 

 

 

25,134

 

Due from subsidiaries and other assets

 

 

 

17,323

 

 

 

 

15,464

 

Total assets

 

$

 

3,838,372

 

 

$

 

3,752,286

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

Long term debt

 

$

 

166,664

 

 

$

 

312,260

 

Other liabilities

 

 

 

1,356

 

 

 

 

1,001

 

Stockholders' equity

 

 

 

3,670,352

 

 

 

 

3,439,025

 

Total liabilities and stockholders' equity

 

$

 

3,838,372

 

 

$

 

3,752,286

 

 

Condensed Statements of Income

 

 

 

Years Ended December 31,

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends received from bank subsidiaries

 

$

 

150,000

 

 

$

 

70,000

 

 

$

 

240,000

 

Cash dividend from nonbank Subsidiary

 

 

 

5,000

 

 

 

 

 

 

 

5,000

 

Equity in earnings (loss) of subsidiaries greater than dividends received

 

 

 

327,950

 

 

 

 

(101,406

)

 

 

 

94,185

 

Total operating income

 

 

 

482,950

 

 

 

 

(31,406

)

 

 

 

339,185

 

Other expense, net

 

 

 

25,814

 

 

 

 

22,307

 

 

 

 

15,635

 

Income tax benefit

 

 

 

(6,079

)

 

 

 

(8,539

)

 

 

 

(3,830

)

Net income (loss)

 

$

 

463,215

 

 

$

 

(45,174

)

 

$

 

327,380

 

Other comprehensive income (loss), net of tax

 

 

 

(134,004

)

 

 

 

134,793

 

 

 

 

125,985

 

Comprehensive income

 

$

 

329,211

 

 

$

 

89,619

 

 

$

 

453,365

 

 

 

Condensed Statements of Cash Flows

 

 

 

Years Ended December 31,

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Cash flows from operating activities - principally

   dividends received from subsidiaries

 

$

 

160,887

 

 

$

 

71,067

 

 

$

 

255,322

 

Net cash provided by operating activities

 

 

 

160,887

 

 

 

 

71,067

 

 

 

 

255,322

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution of capital to subsidiary

 

 

 

 

 

 

 

 

 

(50,000

)

Net cash received in acquisition

 

 

 

 

 

 

 

 

 

38,505

 

Other, net

 

 

 

 

 

 

 

 

 

(1,874

)

Net cash (used in) investing activities

 

 

 

 

 

 

 

 

 

 

 

(13,369

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Proceeds from issuance of long term debt

 

 

 

 

 

 

 

166,425

 

 

 

 

 

Repayment of long term debt

 

 

 

(150,000

)

 

 

 

 

 

 

(13,919

)

Dividends paid to stockholders

 

 

 

(95,927

)

 

 

 

(95,605

)

 

 

 

(94,871

)

Repurchase of common stock

 

 

 

(21,796

)

 

 

 

(12,716

)

 

 

 

 

Proceeds from dividend reinvestment and other incentive plans

 

 

 

4,482

 

 

 

 

5,301

 

 

 

 

4,265

 

Payroll tax remitted on net share settlement of equity awards

 

 

 

(7,364

)

 

 

 

(4,530

)

 

 

 

(6,295

)

Cash received(paid) under accelerated share repurchase agreement

 

 

 

 

 

 

 

12,110

 

 

 

 

(185,000

)

Other, net

 

 

 

 

 

 

 

 

 

 

 

(42,129

)

Net cash provided by (used in) financing activities

 

 

 

(270,605

)

 

 

 

70,985

 

 

 

 

(337,949

)

Net increase (decrease) in cash

 

 

 

(109,718

)

 

 

 

142,052

 

 

 

 

(95,996

)

Cash, beginning of year

 

 

 

199,995

 

 

 

 

57,943

 

 

 

 

153,939

 

Cash, end of year

 

$

 

90,277

 

 

$

 

199,995

 

 

$

 

57,943