XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Compensation And Retirement Disclosure [Abstract]  
Changes in Benefit Obligations and Plan Assets The following tables detail the changes in the benefit obligations and plan assets of the defined benefit plans for the years ended December 31, 2021 and 2020, as well as the funded status of the plans at each year end and the amounts recognized in the Company’s consolidated balance sheets. The Company uses a December 31 measurement date for all defined benefit pension plans and other postretirement benefit plans.

 

  

 

2021

 

 

2020

 

 

2021

 

 

2020

 

(in thousands)

 

Pension Benefits

 

 

Other Post-

Retirement Benefits

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

 

660,309

 

 

$

 

581,866

 

 

$

 

18,330

 

 

$

 

16,713

 

Service cost

 

 

 

11,616

 

 

 

 

12,898

 

 

 

 

93

 

 

 

 

105

 

Interest cost

 

 

 

13,476

 

 

 

 

16,207

 

 

 

 

348

 

 

 

 

484

 

Plan participants' contributions

 

 

 

 

 

 

 

 

 

 

 

778

 

 

 

 

538

 

Net actuarial gain (loss)

 

 

 

(16,000

)

 

 

 

70,777

 

 

 

 

(1,506

)

 

 

 

1,910

 

Special termination benefits

 

 

 

16,052

 

 

 

 

 

 

 

 

4,173

 

 

 

 

 

Benefits paid

 

 

 

(38,621

)

 

 

 

(21,439

)

 

 

 

(1,934

)

 

 

 

(1,420

)

Benefit obligation, end of year

 

 

 

646,832

 

 

 

 

660,309

 

 

 

 

20,282

 

 

 

 

18,330

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

 

815,304

 

 

 

 

752,138

 

 

 

 

 

 

 

 

 

Actual return on plan assets

 

 

 

83,939

 

 

 

 

84,810

 

 

 

 

 

 

 

 

 

Employer contributions

 

 

 

1,181

 

 

 

 

1,178

 

 

 

 

1,156

 

 

 

 

882

 

Plan participants' contributions

 

 

 

 

 

 

 

 

 

 

 

778

 

 

 

 

538

 

Benefit payments

 

 

 

(38,621

)

 

 

 

(21,439

)

 

 

 

(1,934

)

 

 

 

(1,420

)

Expenses

 

 

 

(1,920

)

 

 

 

(1,383

)

 

 

 

 

 

 

 

 

Fair value of plan assets, end of year

 

 

 

859,883

 

 

 

 

815,304

 

 

 

 

 

 

 

 

 

Funded status at end of year - net asset (liability)

 

$

 

213,051

 

 

$

 

154,995

 

 

$

 

(20,282

)

 

$

 

(18,330

)

Amounts recognized in accumulated other

   comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized loss at beginning of year

 

$

 

164,770

 

 

$

 

136,252

 

 

$

 

(2,804

)

 

$

 

(5,369

)

Net actuarial loss (gain)

 

 

 

(56,649

)

 

 

 

28,518

 

 

 

 

(777

)

 

 

 

2,565

 

Unrecognized gain (loss) at end of year

 

$

 

108,121

 

 

$

 

164,770

 

 

$

 

(3,581

)

 

$

 

(2,804

)

Projected benefit obligation

 

$

 

646,832

 

 

$

 

660,309

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

 

607,408

 

 

 

 

624,999

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

 

 

 

859,883

 

 

 

 

815,304

 

 

 

 

 

 

 

 

 

 

 

 

Components of Net Periodic Benefits Cost

The following table shows net periodic benefit cost included in expense and the changes in the amounts recognized in AOCI during 2021, 2020, and 2019.

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2019

 

($ in thousands)

 

Pension Benefits

 

 

Other Post-Retirement Benefits

 

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

11,616

 

 

$

 

12,898

 

 

$

 

10,981

 

 

$

 

93

 

 

$

 

105

 

 

$

 

95

 

Interest cost

 

 

 

13,476

 

 

 

 

16,207

 

 

 

 

18,843

 

 

 

 

348

 

 

 

 

484

 

 

 

 

621

 

Expected return on plan assets

 

 

 

(46,654

)

 

 

 

(48,191

)

 

 

 

(45,199

)

 

 

 

 

 

 

 

 

 

 

 

 

Special termination benefits

 

 

 

16,052

 

 

 

 

 

 

 

 

 

 

 

 

4,173

 

 

 

 

 

 

 

 

 

 

 

Amortization of net (gain) loss/ prior service cost

 

 

 

5,284

 

 

 

 

7,021

 

 

 

 

10,087

 

 

 

 

(729

)

 

 

 

(653

)

 

 

 

(913

)

Net periodic benefit cost/benefit

 

 

 

(226

)

 

 

 

(12,065

)

 

 

 

(5,288

)

 

 

 

3,885

 

 

 

 

(64

)

 

 

 

(197

)

Other changes in plan assets and benefit

   obligations recognized in other

   comprehensive income, before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) gain recognized during the year

 

 

 

(5,284

)

 

 

 

(7,021

)

 

 

 

(10,087

)

 

 

 

729

 

 

 

 

653

 

 

 

 

913

 

Net actuarial loss (gain)

 

 

 

(51,365

)

 

 

 

35,539

 

 

 

 

(3,131

)

 

 

 

(1,506

)

 

 

 

1,912

 

 

 

 

733

 

Total recognized in other comprehensive

   Income/loss

 

 

 

(56,649

)

 

 

 

28,518

 

 

 

 

(13,218

)

 

 

 

(777

)

 

 

 

2,565

 

 

 

 

1,646

 

Total recognized in net periodic benefit

   cost and other comprehensive income/loss

 

$

 

(56,875

)

 

$

 

16,453

 

 

$

 

(18,506

)

 

$

 

3,108

 

 

$

 

2,501

 

 

$

 

1,449

 

Discount rate for benefit obligations

 

 

 

2.77

%

 

 

 

2.40

%

 

 

 

3.14

%

 

 

 

2.32

%

 

 

 

2.31

%

 

 

 

3.11

%

Discount rate for net periodic benefit cost

 

 

 

2.40

%

 

 

 

3.14

%

 

 

 

4.14

%

 

 

 

2.31

%

 

 

 

3.11

%

 

 

 

4.10

%

Expected long-term return on plan assets

 

 

 

5.75

%

 

 

 

6.50

%

 

 

 

7.25

%

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Rate of compensation increase

 

 

scaled **

 

 

 

scaled *

 

 

 

scaled *

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

*

Graded scale, declining from 7.25% at age 20 to 2.25% at age 60

**

Graded scale, declining from 7.25% at age 20 to 2.25% at age 65

Expected Plan Benefit Payments The following table presents expected plan benefit payments over the ten years succeeding December 31, 2021:

 

(in thousands)

 

Pension

 

 

Post-Retirement

 

 

Total

 

2022

 

$

 

          25,683

 

 

$

 

           1,950

 

 

$

 

27,633

 

2023

 

 

 

26,386

 

 

 

 

1,889

 

 

 

 

28,275

 

2024

 

 

 

27,566

 

 

 

 

1,555

 

 

 

 

29,121

 

2025

 

 

 

28,945

 

 

 

 

1,251

 

 

 

 

30,196

 

2026

 

 

 

30,336

 

 

 

 

997

 

 

 

 

31,333

 

2027-2031

 

 

 

168,868

 

 

 

 

4,680

 

 

 

 

173,548

 

.

 

$

 

307,784

 

 

$

 

12,322

 

 

$

 

320,106

 

 

Fair Values of Pension Plan Assets For all investments, the plan attempts to use quoted market prices of identical assets on active exchanges, or Level 1 measurements. Where such quoted market prices are not available, the plan will use quoted prices for similar instruments or discounted cash flows to estimate the value, reported as Level 2

 

 

 

December 31, 2021

 

Fair Value Measurements by Asset Category / Fund

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

 

21,280

 

 

$

 

 

 

$

 

 

 

$

 

21,280

 

Total cash and cash equivalents

 

 

 

21,280

 

 

 

 

 

 

 

 

 

 

 

 

21,280

 

Fixed income securities

 

 

 

29,687

 

 

 

 

40,254

 

 

 

 

 

 

 

 

69,941

 

Mutual fund-fixed income

 

 

 

20,428

 

 

 

 

 

 

 

 

 

 

 

 

20,428

 

Exchange Traded Fund (ETF)-Fixed income

 

 

 

4,049

 

 

 

 

 

 

 

 

 

 

 

 

4,049

 

Total fixed income

 

 

 

54,164

 

 

 

 

40,254

 

 

 

 

 

 

 

 

94,418

 

Domestic and foreign stock

 

 

 

109,610

 

 

 

 

 

 

 

 

 

 

 

 

109,610

 

Mutual funds-equity

 

 

 

270,863

 

 

 

 

 

 

 

 

 

 

 

 

270,863

 

Total equity

 

 

 

380,473

 

 

 

 

 

 

 

 

 

 

 

 

 

380,473

 

Total assets at fair value

 

 

 

455,917

 

 

 

 

40,254

 

 

 

 

 

 

 

 

496,171

 

Common trust funds (fixed income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

294,112

 

Common trust fund (real assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,600

 

Total

 

$

 

455,917

 

 

$

 

40,254

 

 

$

 

 

 

$

 

859,883

 

 

 

 

December 31, 2020

 

Fair Value Measurements by Asset Category / Fund

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

 

3,778

 

 

$

 

 

 

$

 

 

 

$

 

3,778

 

Total cash and cash equivalents

 

 

 

3,778

 

 

 

 

 

 

 

 

 

 

 

 

3,778

 

Fixed income securities

 

 

 

29,527

 

 

 

 

43,076

 

 

 

 

 

 

 

 

72,603

 

Mutual fund-fixed income

 

 

 

22,087

 

 

 

 

 

 

 

 

 

 

 

 

22,087

 

Exchange Traded Fund (ETF)-Fixed income

 

 

 

3,750

 

 

 

 

 

 

 

 

 

 

 

 

3,750

 

Total fixed income

 

 

 

55,364

 

 

 

 

43,076

 

 

 

 

 

 

 

 

98,440

 

Domestic and foreign stock

 

 

 

97,966

 

 

 

 

 

 

 

 

 

 

 

 

97,966

 

Mutual funds-equity

 

 

 

260,019

 

 

 

 

 

 

 

 

 

 

 

 

260,019

 

Total equity

 

 

 

357,985

 

 

 

 

 

 

 

 

 

 

 

 

 

357,985

 

Total assets at fair value

 

 

 

417,127

 

 

 

 

43,076

 

 

 

 

 

 

 

 

460,203

 

Common trust funds (fixed income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

298,694

 

Common trust fund (real assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,407

 

Total

 

$

 

417,127

 

 

$

 

43,076

 

 

$

 

 

 

$

 

815,304

 

 

Percentage and Target Allocations

The following table presents the percentage allocation of the plan assets by asset category and corresponding target allocations at December 31, 2021 and 2020.

 

 

 

Plan Assets

 

 

 

Target Allocation

 

 

at December 31,

 

 

 

at December 31,

Asset category

 

2021

 

 

 

2020

 

 

 

2021

 

2020

Cash and equivalents

 

 

3

 

%

 

 

0

 

%

 

0 - 5%

 

0 - 5%

Fixed income securities

 

 

45

 

 

 

 

49

 

 

 

41-47%

 

41-57%

Equity securities

 

 

44

 

 

 

 

44

 

 

 

35-51%

 

35 - 51%

Real assets

 

 

8

 

 

 

 

7

 

 

 

0-12%

 

0 - 12%

 

 

 

100

 

%

 

 

100

 

%