XML 59 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Income Tax Expense (Benefit)

Income tax expense (benefit) included in net income consisted of the following components:

 

 

 

Years Ended December 31,

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

Included in net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current federal

 

$

 

86,858

 

 

$

 

(58,723

)

 

$

 

12,172

 

Current state

 

 

 

7,607

 

 

 

 

(132

)

 

 

 

6,087

 

Total current provision

 

 

 

94,465

 

 

 

 

(58,855

)

 

 

 

18,259

 

Deferred federal

 

 

 

7,035

 

 

 

 

(17,000

)

 

 

 

46,290

 

Deferred state

 

 

 

3,341

 

 

 

 

(3,716

)

 

 

 

810

 

Total deferred provision

 

 

 

10,376

 

 

 

 

(20,716

)

 

 

 

47,100

 

Total expense (benefit) included in net income

 

$

 

104,841

 

 

$

 

(79,571

)

 

$

 

65,359

 

 

Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows:

 

 

 

December 31,

 

(in thousands)

 

2021

 

 

2020

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

 

85,118

 

 

$

 

111,170

 

Loan purchase accounting adjustments

 

 

 

1,838

 

 

 

 

1,681

 

Tax credit carryforward

 

 

 

2,326

 

 

 

 

5,700

 

Federal/state net operating loss

 

 

 

3,646

 

 

 

 

4,462

 

Lease liability

 

 

 

27,553

 

 

 

 

29,352

 

Other

 

 

 

9,704

 

 

 

 

17,801

 

Gross deferred tax assets

 

 

 

130,185

 

 

 

 

170,166

 

State valuation allowance

 

 

 

(3,646

)

 

 

 

(3,635

)

Net deferred tax assets

 

$

 

126,539

 

 

$

 

166,531

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

 

(11,137

)

 

$

 

(10,044

)

Securities

 

 

 

(5,389

)

 

 

 

(51,036

)

Fixed assets & intangibles

 

 

 

(34,475

)

 

 

 

(46,762

)

Lease Financing

 

 

 

(54,127

)

 

 

 

(54,581

)

Right-of-use Asset

 

 

 

(23,075

)

 

 

 

(24,872

)

Other

 

 

 

(17,770

)

 

 

 

(28,642

)

Gross deferred tax liabilities

 

$

 

(145,973

)

 

$

 

(215,937

)

Net deferred tax liability

 

$

 

(19,434

)

 

$

 

(49,406

)

 

Effective Income Tax Rate Reconciliation A summary of the factors that impacted income tax expense follows.

 

 

 

Years Ended December 31,

 

 

2021

 

2020

 

2019

 

 

($ in thousands)

 

Amount

 

 

%

 

 

 

Amount

 

 

%

 

 

 

Amount

 

 

%

 

 

Taxes computed at statutory rate

 

$

 

119,292

 

 

 

21.0

 

%

 

$

 

(26,196

)

 

 

21.0

 

%

 

$

 

82,475

 

 

 

21.0

 

%

Increases (decreases) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal income tax benefit

 

 

 

9,048

 

 

 

1.6

 

 

 

 

 

(1,269

)

 

 

1.0

 

 

 

 

 

7,204

 

 

 

1.8

 

 

Tax-exempt interest

 

 

 

(9,100

)

 

 

(1.6

)

 

 

 

 

(10,444

)

 

 

8.4

 

 

 

 

 

(10,435

)

 

 

(2.7

)

 

Life insurance contracts

 

 

 

(2,653

)

 

 

(0.5

)

 

 

 

 

(4,857

)

 

 

3.9

 

 

 

 

 

(3,901

)

 

 

(1.0

)

 

Tax credits

 

 

 

(7,889

)

 

 

(1.4

)

 

 

 

 

(8,072

)

 

 

6.5

 

 

 

 

 

(10,293

)

 

 

(2.6

)

 

Employee share-based compensation

 

 

 

(1,671

)

 

 

(0.3

)

 

 

 

 

1,351

 

 

 

(1.1

)

 

 

 

 

(842

)

 

 

(0.2

)

 

FDIC assessment disallowance

 

 

 

1,609

 

 

 

0.3

 

 

 

 

 

2,094

 

 

 

(1.7

)

 

 

 

 

1,895

 

 

 

0.5

 

 

Net operating loss carryback under CARES act

 

 

 

(4,948

)

 

 

(0.9

)

 

 

 

 

(30,167

)

 

 

24.2

 

 

 

 

 

 

 

 

 

 

Other, net

 

 

 

1,153

 

 

 

0.3

 

 

 

 

 

(2,011

)

 

 

1.6

 

 

 

 

 

(744

)

 

 

(0.2

)

 

Income tax expense (benefit)

 

$

 

104,841

 

 

 

18.5

 

%

 

$

 

(79,571

)

 

 

63.8

 

%

 

$

 

65,359

 

 

 

16.6

 

%