XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

 

(in thousands)

 

Available

for Sale

Securities

 

 

HTM

Securities

Transferred

from AFS

 

 

Employee

Benefit

Plans

 

 

Cash Flow

Hedges

 

 

Equity Method Investment

 

 

Total

 

Balance, December 31, 2018

 

$

 

(50,125

)

 

$

 

(12,044

)

 

$

 

(110,247

)

 

$

 

(8,293

)

 

$

 

 

$

 

(180,709

)

Net change in unrealized gain (loss)

 

 

 

115,413

 

 

 

 

 

 

 

 

 

 

 

 

28,943

 

 

 

(434

)

 

 

 

143,922

 

Reclassification of net gain (loss) realized and included in earnings

 

 

 

 

 

 

 

 

 

 

 

9,174

 

 

 

 

4,255

 

 

 

 

 

 

 

13,429

 

Valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

2,398

 

 

 

 

 

 

 

 

 

 

 

2,398

 

Unrealized loss on securities transferred to available for sale

 

 

 

(13,236

)

 

 

 

13,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

 

 

 

 

3,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,153

 

Income tax expense

 

 

 

23,102

 

 

 

 

3,706

 

 

 

 

2,603

 

 

 

 

7,506

 

 

 

 

 

 

 

36,917

 

Balance, December 31, 2019

 

$

 

28,950

 

 

$

 

639

 

 

$

 

(101,278

)

 

$

 

17,399

 

 

$

(434

)

 

$

 

(54,724

)

Net change in unrealized gain (loss)

 

 

 

183,441

 

 

 

 

 

 

 

 

 

 

 

 

45,831

 

 

 

(4,935

)

 

 

 

224,337

 

Reclassification of net gain (loss) realized and included in earnings

 

 

 

 

 

 

 

 

 

 

 

6,368

 

 

 

 

(17,351

)

 

 

 

 

 

 

(10,983

)

Valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

(37,451

)

 

 

 

 

 

 

 

 

 

 

(37,451

)

Amortization of unrealized net gain on securities transferred to held to maturity

 

 

 

 

 

 

 

(470

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(470

)

Income tax expense (benefit)

 

 

 

41,167

 

 

 

 

(107

)

 

 

 

(6,788

)

 

 

 

6,368

 

 

 

 

 

 

 

40,640

 

Balance, December 31, 2020

 

$

 

171,224

 

 

$

 

276

 

 

$

 

(125,573

)

 

$

 

39,511

 

 

$

(5,369

)

 

$

 

80,069

 

Net change in unrealized gain (loss)

 

 

 

(208,760

)

 

 

 

 

 

 

 

 

 

 

 

(3,258

)

 

 

438

 

 

 

 

(211,580

)

Reclassification of net gain (loss) realized and included in earnings

 

 

 

2,166

 

 

 

 

 

 

 

 

4,555

 

 

 

 

(26,674

)

 

 

4,468

 

 

 

 

(15,485

)

Valuation adjustments to pension plan attributable to VERIP and curtailment

 

 

 

 

 

 

 

 

 

 

 

59,606

 

 

 

 

 

 

 

 

 

 

 

59,606

 

Other valuation adjustments for employee benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

(6,735

)

 

 

 

 

 

 

 

 

 

 

(6,735

)

Amortization of unrealized net gain on securities transferred to held to maturity

 

 

 

 

 

 

 

(158

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(158

)

Income tax expense (benefit)

 

 

 

(46,407

)

 

 

 

(35

)

 

 

 

12,799

 

 

 

 

(6,705

)

 

 

 

 

 

 

(40,348

)

Balance, December 31, 2021

 

$

 

11,037

 

 

$

 

153

 

 

$

 

(80,946

)

 

$

 

16,284

 

 

$

(463

)

 

$

 

(53,935

)

 

 

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

 

Amount reclassified from AOCI (a)

 

Year Ended December 31,

 

 

Increase (decrease) in affected line

(in thousands)

 

2021

 

 

2020

 

 

item in the income statement

Amortization of unrealized net gain (loss) on securities transferred to HTM

 

$

 

158

 

 

$

 

470

 

 

Interest income

Tax effect

 

 

 

(35

)

 

 

 

(105

)

 

Income taxes

Net of tax

 

 

 

123

 

 

 

 

365

 

 

Net income

Loss on sale of AFS securities

 

 

 

(2,166

)

 

 

 

488

 

 

Securities transactions, net

Tax effect

 

 

 

487

 

 

 

 

(109

)

 

Income taxes

Net of tax

 

 

 

(1,679

)

 

 

 

379

 

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

 

(4,555

)

 

 

 

(6,368

)

 

Other noninterest expense

Tax effect

 

 

 

1,015

 

 

 

 

1,390

 

 

Income taxes

Net of tax

 

 

 

(3,540

)

 

 

 

(4,978

)

 

Net income

Reclassification of unrealized gain or loss on cash flow hedges

 

 

 

22,561

 

 

 

 

18,704

 

 

Interest income

Tax effect

 

 

 

(5,054

)

 

 

 

(4,182

)

 

Income taxes

Net of tax

 

 

 

17,507

 

 

 

 

14,522

 

 

Net income

Amortization of gain (loss) on terminated cash flow hedges

 

 

 

4,113

 

 

 

 

(1,353

)

 

Interest income

Tax effect

 

 

 

(921

)

 

 

 

303

 

 

Income taxes

Net of tax

 

 

 

3,192

 

 

 

 

(1,050

)

 

Net income

Reclassification of unrealized loss on equity method investment

 

 

 

(4,468

)

 

 

 

 

 

Noninterest income

Tax effect

 

 

 

 

 

 

 

 

 

Income taxes

Net of tax

 

 

 

(4,468

)

 

 

 

 

 

Net income

Total reclassifications, net of tax

 

$

 

11,135

 

 

$

 

9,238

 

 

Net income

 

(a)

Amounts in parentheses indicate reduction in net income.

 

Compliance with Regulatory Capital Requirements

 

 

 

Actual

 

 

Required for

Minimum Capital

Adequacy

 

 

Required

To Be Well

Capitalized

 

($ in thousands)

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

At December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,890,770

 

 

 

8.25

 

 

$

 

1,402,223

 

 

 

4.00

 

 

$

 

1,752,779

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

2,926,874

 

 

 

8.36

 

 

 

 

1,401,157

 

 

 

4.00

 

 

 

 

1,751,447

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,890,770

 

 

 

11.09

 

 

$

 

1,172,563

 

 

 

4.50

 

 

$

 

1,693,702

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

2,926,874

 

 

 

11.24

 

 

 

 

1,171,341

 

 

 

4.50

 

 

 

 

1,691,937

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,890,770

 

 

 

11.09

 

 

$

 

1,563,417

 

 

 

6.00

 

 

$

 

2,084,557

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

2,926,874

 

 

 

11.24

 

 

 

 

1,561,788

 

 

 

6.00

 

 

 

 

2,082,384

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,345,387

 

 

 

12.84

 

 

$

 

2,084,557

 

 

 

8.00

 

 

$

 

2,605,696

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

3,208,991

 

 

 

12.33

 

 

 

 

2,082,384

 

 

 

8.00

 

 

 

 

2,602,980

 

 

 

10.00

 

At December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

7.88

 

 

$

 

1,287,103

 

 

 

4.00

 

 

$

 

1,608,878

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

8.11

 

 

 

 

1,286,059

 

 

 

4.00

 

 

 

 

1,607,573

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

10.61

 

 

$

 

1,074,272

 

 

 

4.50

 

 

$

 

1,551,726

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

10.94

 

 

 

 

1,072,924

 

 

 

4.50

 

 

 

 

1,549,778

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,534,049

 

 

 

10.61

 

 

$

 

1,432,362

 

 

 

6.00

 

 

$

 

1,909,817

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

2,607,215

 

 

 

10.94

 

 

 

 

1,430,565

 

 

 

6.00

 

 

 

 

1,907,420

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,155,692

 

 

 

13.22

 

 

$

 

1,909,817

 

 

 

8.00

 

 

$

 

2,387,271

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

2,905,988

 

 

 

12.19

 

 

 

 

1,907,420

 

 

 

8.00

 

 

 

 

2,384,275

 

 

 

10.00