XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Securities
6 Months Ended
Jun. 30, 2020
Investments Debt And Equity Securities [Abstract]  
Securities

3.  Securities

The following tables set forth the amortized cost, gross unrealized gains and losses, and estimated fair value of debt securities classified as available for sale and held to maturity at June 30, 2020 and December 31, 2019. Amortized cost of securities does not include accrued interest which is reflected in the accrued interest line item on the Consolidated Balance Sheets totaling $23.5 million and $23.9 million at June 30, 2020 and December 31, 2019, respectively.

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury and government agency securities

 

$

142,265

 

 

$

6,351

 

 

$

 

 

$

148,616

 

 

$

98,320

 

 

$

652

 

 

$

300

 

 

$

98,672

 

Municipal obligations

 

 

239,922

 

 

 

14,764

 

 

 

 

 

 

254,686

 

 

 

242,016

 

 

 

7,789

 

 

 

 

 

 

249,805

 

Residential mortgage-backed securities

 

 

2,007,247

 

 

 

70,089

 

 

 

13

 

 

 

2,077,323

 

 

 

1,910,909

 

 

 

20,268

 

 

 

7,020

 

 

 

1,924,157

 

Commercial mortgage-backed securities

 

 

1,726,091

 

 

 

132,398

 

 

 

 

 

 

1,858,489

 

 

 

1,570,765

 

 

 

19,880

 

 

 

4,178

 

 

 

1,586,467

 

Collateralized mortgage obligations

 

 

574,779

 

 

 

10,158

 

 

 

115

 

 

 

584,822

 

 

 

807,600

 

 

 

3,757

 

 

 

3,142

 

 

 

808,215

 

Corporate debt securities

 

 

8,000

 

 

 

225

 

 

 

19

 

 

 

8,206

 

 

 

8,000

 

 

 

21

 

 

 

33

 

 

 

7,988

 



 

$

4,698,304

 

 

$

233,985

 

 

$

147

 

 

$

4,932,142

 

 

$

4,637,610

 

 

$

52,367

 

 

$

14,673

 

 

$

4,675,304

 

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury and government agency securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

50,000

 

 

$

3

 

 

$

 

 

$

50,003

 

Municipal obligations

 

 

624,717

 

 

 

43,718

 

 

 

16

 

 

 

668,419

 

 

 

641,019

 

 

 

27,146

 

 

 

69

 

 

 

668,096

 

Residential mortgage-backed securities

 

 

26,138

 

 

 

1,412

 

 

 

 

 

 

27,550

 

 

 

29,687

 

 

 

883

 

 

 

 

 

 

30,570

 

Commercial mortgage-backed securities

 

 

550,715

 

 

 

53,136

 

 

 

 

 

 

603,851

 

 

 

539,371

 

 

 

12,474

 

 

 

581

 

 

 

551,264

 

Collateralized mortgage obligations

 

 

248,091

 

 

 

5,682

 

 

 

 

 

 

253,773

 

 

 

307,932

 

 

 

3,597

 

 

 

458

 

 

 

311,071

 



 

$

1,449,661

 

 

$

103,948

 

 

$

16

 

 

$

1,553,593

 

 

$

1,568,009

 

 

$

44,103

 

 

$

1,108

 

 

$

1,611,004

 

 

The following tables present the amortized cost and estimated fair value of debt securities available for sale and held to maturity at June 30, 2020 by contractual maturity.  Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateralized mortgage obligations.

 

Debt Securities Available for Sale

 

Amortized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

16,304

 

 

$

16,436

 

Due after one year through five years

 

 

179,035

 

 

 

191,064

 

Due after five years through ten years

 

 

1,874,212

 

 

 

2,006,374

 

Due after ten years

 

 

2,628,753

 

 

 

2,718,268

 

Total available for sale debt securities

 

$

4,698,304

 

 

$

4,932,142

 

 

Debt Securities Held to Maturity

 

Amortized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

2,199

 

 

$

2,191

 

Due after one year through five years

 

 

189,341

 

 

 

201,759

 

Due after five years through ten years

 

 

622,579

 

 

 

683,858

 

Due after ten years

 

 

635,542

 

 

 

665,785

 

Total held to maturity securities

 

$

1,449,661

 

 

$

1,553,593

 

 

The Company held no securities classified as trading at June 30, 2020 and December 31, 2019.  

 

During the six months ended June 30, 2020, proceeds from the sales of securities totaled $124.1 million, with gross gains of $1.1 million and gross losses of $1.0 million. There were no sales of securities during the six months ended June 30, 2019.

 

Securities with carrying values totaling $3.3 billion at both June 30, 2020 and December 31, 2019 were pledged as collateral,

primarily to secure public deposits or securities sold under agreements to repurchase.

Credit Quality

The Company’s policy is to invest only in securities of investment grade quality. These investments are largely limited to U.S. agency securities and municipal securities. Management has concluded, based on the long history of no credit losses, that the expectation of nonpayment of the held to maturity securities carried at amortized cost is zero for securities that are backed by the full faith and credit of and/or guaranteed by the U.S. government. As such, no allowance for credit losses has been recorded for these securities. The municipal portfolio is analyzed separately for allowance for credit loss in accordance with the applicable guidance for each portfolio as noted below.    

Effective January 1, 2020, in conjunction with the adoption of CECL, and again at June 30, 2020, the Company evaluated credit impairment for individual securities available for sale whose fair value was below amortized cost with a more than inconsequential risk of default and where the Company had assessed the decline in fair value significant enough to suggest a credit event occurred. There were no securities that met the criteria of a credit loss event and therefore, no allowance for credit loss was recorded for either period. The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses for the periods indicated follow.

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

(in thousands)

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

U.S. Treasury and government agency securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Municipal obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

2,096

 

 

 

10

 

 

 

542

 

 

 

3

 

 

 

2,638

 

 

 

13

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

 

47,153

 

 

 

115

 

 

 

 

 

 

 

 

 

47,153

 

 

 

115

 

Corporate debt securities

 

 

781

 

 

 

19

 

 

 

 

 

 

 

 

 

781

 

 

 

19

 



 

$

50,030

 

 

$

144

 

 

$

542

 

 

$

3

 

 

$

50,572

 

 

$

147

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(in thousands)

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Treasury and government agency securities

 

$

28,235

 

 

 

300

 

 

$

 

 

$

 

 

$

28,235

 

 

$

300

 

Municipal obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

420,066

 

 

 

5,042

 

 

 

399,787

 

 

 

1,978

 

 

 

819,853

 

 

 

7,020

 

Commercial mortgage-backed securities

 

 

458,855

 

 

 

3,971

 

 

 

14,896

 

 

 

207

 

 

 

473,751

 

 

 

4,178

 

Collateralized mortgage obligations

 

 

89,689

 

 

 

1,315

 

 

 

184,389

 

 

 

1,827

 

 

 

274,078

 

 

 

3,142

 

Corporate debt securities

 

 

1,467

 

 

 

33

 

 

 

 

 

 

 

 

 

1,467

 

 

 

33

 



 

$

998,312

 

 

$

10,661

 

 

$

599,072

 

 

$

4,012

 

 

$

1,597,384

 

 

$

14,673

 

 

Effective January 1, 2020 and in conjunction with the adoption of CECL, and again as of June 30, 2020, the Company evaluated its municipal obligation portfolio for credit loss using probability of default and loss given default models. The models were run using a long-term average probability of default migration and with a probability weighting of Moody’s economic forecasts. The economic forecasts were largely weighted to a baseline scenario with some weight given to other scenarios. The June 30, 2020 forecast was further stressed by running a more severe probability of default migration. The resulting credit loss was negligible for both periods and no allowance for credit loss was recorded. The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses for the periods indicated follow.

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 



 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 



 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(in thousands)

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Treasury and government agency securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Municipal obligations

 

 

 

 

 

 

 

 

2,893

 

 

 

16

 

 

 

2,893

 

 

 

16

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

$

 

 

$

 

 

$

2,893

 

 

$

16

 

 

$

2,893

 

 

$

16

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 



 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 



 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(in thousands)

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Treasury and government agency securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Municipal obligations

 

 

4,735

 

 

 

38

 

 

 

3,143

 

 

 

31

 

 

 

7,878

 

 

 

69

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

28,426

 

 

 

581

 

 

 

 

 

 

 

 

 

28,426

 

 

 

581

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

49,110

 

 

 

458

 

 

 

49,110

 

 

 

458

 



 

$

33,161

 

 

$

619

 

 

$

52,253

 

 

$

489

 

 

$

85,414

 

 

$

1,108

 

 

Unrealized losses in both portfolios relate primarily to changes in interest rates on fixed rate debt securities since the respective purchase dates. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the issuers’ abilities to meet contractual obligations. The Company had adequate liquidity as of June 30, 2020 and December 31, 2019 and did not intend to nor believe that it would be required to sell these securities before recovery of the indicated impairment. The unrealized losses on these securities were determined to be non-credit related as of December 31, 2019 and as noted above, no allowance for credit losses was recorded as of January 1, 2020 or June 30, 2020.