XML 25 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Securities
3 Months Ended
Mar. 31, 2020
Investments Debt And Equity Securities [Abstract]  
Securities

3.  Securities

The amortized cost, gross unrealized gains and losses, and estimated fair value of securities classified as available for sale and held to maturity at March 31, 2020 and December 31, 2019 as follow. Amortized cost of securities does not include accrued interest which is reflected in the accrued interest line item on the Consolidated Balance Sheets totaling $22.8 million and $23.9 million at March 31, 2020 and December 31, 2019, respectively.

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

March 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury and government agency securities

 

$

107,750

 

 

 

1,676

 

 

 

223

 

 

$

109,203

 

 

$

98,320

 

 

$

652

 

 

$

300

 

 

$

98,672

 

Municipal obligations

 

 

241,050

 

 

 

8,643

 

 

 

 

 

 

249,693

 

 

 

242,016

 

 

 

7,789

 

 

 

 

 

 

249,805

 

Residential mortgage-backed securities

 

 

2,061,777

 

 

 

62,764

 

 

 

10

 

 

 

2,124,531

 

 

 

1,910,909

 

 

 

20,268

 

 

 

7,020

 

 

 

1,924,157

 

Commercial mortgage-backed securities

 

 

1,648,643

 

 

 

94,268

 

 

 

105

 

 

 

1,742,806

 

 

 

1,570,765

 

 

 

19,880

 

 

 

4,178

 

 

 

1,586,467

 

Collateralized mortgage obligations

 

 

641,855

 

 

 

17,712

 

 

 

 

 

 

659,567

 

 

 

807,600

 

 

 

3,757

 

 

 

3,142

 

 

 

808,215

 

Corporate debt securities

 

 

8,000

 

 

 

218

 

 

 

22

 

 

 

8,196

 

 

 

8,000

 

 

 

21

 

 

 

33

 

 

 

7,988

 



 

$

4,709,075

 

 

$

185,281

 

 

$

360

 

 

$

4,893,996

 

 

$

4,637,610

 

 

$

52,367

 

 

$

14,673

 

 

$

4,675,304

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury and government agency securities

 

$

 

 

 

 

 

 

 

 

$

 

 

$

50,000

 

 

$

3

 

 

$

 

 

$

50,003

 

Municipal obligations

 

 

627,185

 

 

 

29,093

 

 

 

20

 

 

 

656,258

 

 

 

641,019

 

 

 

27,146

 

 

 

69

 

 

 

668,096

 

Residential mortgage-backed securities

 

 

28,236

 

 

 

1,309

 

 

 

 

 

 

29,545

 

 

 

29,687

 

 

 

883

 

 

 

 

 

 

30,570

 

Commercial mortgage-backed securities

 

 

538,865

 

 

 

41,782

 

 

 

 

 

 

580,647

 

 

 

539,371

 

 

 

12,474

 

 

 

581

 

 

 

551,264

 

Collateralized mortgage obligations

 

 

286,208

 

 

 

9,921

 

 

 

2

 

 

 

296,127

 

 

 

307,932

 

 

 

3,597

 

 

 

458

 

 

 

311,071

 



 

$

1,480,494

 

 

$

82,105

 

 

$

22

 

 

$

1,562,577

 

 

$

1,568,009

 

 

$

44,103

 

 

$

1,108

 

 

$

1,611,004

 

 

The following tables present the amortized cost and estimated fair value of debt securities available for sale and held to maturity at March 31, 2020 by contractual maturity.  Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateralized mortgage obligations.

 

Debt Securities Available for Sale

 

Amortized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

14,698

 

 

$

14,850

 

Due after one year through five years

 

 

135,349

 

 

 

141,030

 

Due after five years through ten years

 

 

1,765,040

 

 

 

1,865,926

 

Due after ten years

 

 

2,793,988

 

 

 

2,872,190

 

Total available for sale debt securities

 

$

4,709,075

 

 

$

4,893,996

 

 

Debt Securities Held to Maturity

 

Amortized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

 

 

$

 

Due after one year through five years

 

 

136,494

 

 

 

141,840

 

Due after five years through ten years

 

 

668,437

 

 

 

718,740

 

Due after ten years

 

 

675,563

 

 

 

701,997

 

Total held to maturity securities

 

$

1,480,494

 

 

$

1,562,577

 

 

The Company held no securities classified as trading at March 31, 2020 and December 31, 2019.  

 

During the three months ended March 31, 2020, proceeds from the sales of securities totaled $124.1 million, with gross gains of $1.1 million and gross losses of $1.0 million. There were no sales of securities during the three months ended March 31, 2019.

 

Securities with carrying values totaling $4.8 billion and $3.3 billion at March 31, 2020 and December 31, 2019, respectively, were pledged as collateral, primarily to secure public deposits or securities sold under agreements to repurchase and, at March 31, 2020, to provide enhanced liquidity through additional borrowing capacity at the Federal Reserve.

Credit Quality

The Company’s policy is to invest only in securities of investment grade quality. These investments are largely limited to U.S. agency securities and municipal securities. Management has concluded, based on the long history of no credit losses, that the expectation of nonpayment of the held to maturity securities carried at amortized cost is zero for securities that are backed by the full faith and credit of and/or guaranteed by the U.S. government. As such, no allowance for credit losses has been recorded for these securities. The municipal portfolio is analyzed separately for allowance for credit loss in accordance with the applicable guidance for each portfolio as noted below.    

Effective January 1, 2020, in conjunction with the adoption of CECL, and again at March 31, 2020, the Company evaluated credit impairment for individual securities available for sale whose fair value was below amortized cost with a more than inconsequential risk of default and where the Company had assessed the decline in fair value significant enough to suggest a credit event occurred. There were no securities that met the criteria of a credit loss event and therefore, no allowance for credit loss was recorded for either period. The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses for the periods indicated follow.

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

(in thousands)

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

Gross

Unrealized

Losses

 

U.S. Treasury and government agency securities

 

$

7,807

 

 

$

223

 

 

$

 

 

$

 

 

$

7,807

 

 

$

223

 

Municipal obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

714

 

 

 

5

 

 

 

1,688

 

 

 

5

 

 

 

2,402

 

 

 

10

 

Commercial mortgage-backed securities

 

 

25,196

 

 

 

105

 

 

 

 

 

 

 

 

 

25,196

 

 

 

105

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

 

778

 

 

 

22

 

 

 

 

 

 

 

 

 

778

 

 

 

22

 



 

$

34,495

 

 

$

355

 

 

$

1,688

 

 

$

5

 

 

$

36,183

 

 

$

360

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(in thousands)

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Treasury and government agency securities

 

$

28,235

 

 

 

300

 

 

$

 

 

$

 

 

$

28,235

 

 

$

300

 

Municipal obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

420,066

 

 

 

5,042

 

 

 

399,787

 

 

 

1,978

 

 

 

819,853

 

 

 

7,020

 

Commercial mortgage-backed securities

 

 

458,855

 

 

 

3,971

 

 

 

14,896

 

 

 

207

 

 

 

473,751

 

 

 

4,178

 

Collateralized mortgage obligations

 

 

89,689

 

 

 

1,315

 

 

 

184,389

 

 

 

1,827

 

 

 

274,078

 

 

 

3,142

 

Corporate debt securities

 

 

1,467

 

 

 

33

 

 

 

 

 

 

 

 

 

1,467

 

 

 

33

 



 

$

998,312

 

 

$

10,661

 

 

$

599,072

 

 

$

4,012

 

 

$

1,597,384

 

 

$

14,673

 

 

Effective January 1, 2020 and in conjunction with the adoption of CECL, and again as of March 31, 2020, the Company evaluated its municipal obligation portfolio for credit loss using probability of default and loss given default models. The models were run using a long-term average probability of default migration and with a probability weighting of Moody’s economic forecast. The economic forecast was largely weighted to a baseline forecast with some weight given to downside scenarios for both periods. The March 31, 2020 forecast was further stressed by running a more severe probability of default migration. The resulting credit loss was negligible for both periods and no allowance for credit loss was recorded. The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses for the periods indicated follow.

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 



 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 



 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(in thousands)

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Treasury and government agency securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Municipal obligations

 

 

 

 

 

 

 

 

2,894

 

 

 

20

 

 

 

2,894

 

 

 

20

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

1,287

 

 

 

2

 

 

 

1,287

 

 

 

2

 



 

$

 

 

$

 

 

$

4,181

 

 

$

22

 

 

$

4,181

 

 

$

22

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 



 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 



 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(in thousands)

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

U.S. Treasury and government agency securities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Municipal obligations

 

 

4,735

 

 

 

38

 

 

 

3,143

 

 

 

31

 

 

 

7,878

 

 

 

69

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

28,426

 

 

 

581

 

 

 

 

 

 

 

 

 

28,426

 

 

 

581

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

49,110

 

 

 

458

 

 

 

49,110

 

 

 

458

 



 

$

33,161

 

 

$

619

 

 

$

52,253

 

 

$

489

 

 

$

85,414

 

 

$

1,108

 

 

Unrealized losses in both portfolios relate primarily to changes in interest rates on fixed rate debt securities since the respective purchase dates. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the issuers’ abilities to meet contractual obligations. The Company had adequate liquidity as of March 31, 2020 and December 31, 2019 and did not intend to nor believe that it would be required to sell these securities before recovery of the indicated impairment. The unrealized losses on these securities were determined to be non-credit related as of December 31, 2019 and as noted above, no allowance for credit losses was recorded as of January 1, 2020 or March 31, 2020.