XML 35 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

 

 

 

December 31,

 

(in thousands)

 

2019

 

 

2018

 

Assets:

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

57,943

 

 

$

 

153,939

 

Investment in bank subsidiaries

 

 

 

3,524,029

 

 

 

 

3,040,186

 

Investment in non-bank subsidiaries

 

 

 

23,498

 

 

 

 

26,274

 

Due from subsidiaries and other assets

 

 

 

9,101

 

 

 

 

6,868

 

Total sssets

 

$

 

3,614,571

 

 

$

 

3,227,267

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

Long term debt

 

$

 

145,572

 

 

$

 

145,396

 

Other liabilities

 

 

 

1,314

 

 

 

 

531

 

Stockholders' equity

 

 

 

3,467,685

 

 

 

 

3,081,340

 

Total liabilities and stockholders' equity

 

$

 

3,614,571

 

 

$

 

3,227,267

 

 

Condensed Statements of Income

 

 

 

Years Ended December 31,

 

(in thousands)

 

2019

 

 

2018

 

 

2017

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends received from bank subsidiaries

 

$

 

240,000

 

 

$

 

200,000

 

 

$

 

90,000

 

Cash dividend from nonbank Subsidiary

 

 

 

5,000

 

 

 

 

 

 

 

 

 

Noncash dividend from bank subsidiaries

 

 

 

 

 

 

 

 

 

 

 

11,708

 

Equity in earnings of subsidiaries greater than dividends received

 

 

 

94,185

 

 

 

 

137,914

 

 

 

 

124,531

 

Total operating income

 

 

 

339,185

 

 

 

 

337,914

 

 

 

 

226,239

 

Other expense, net

 

 

 

(15,635

)

 

 

 

(18,728

)

 

 

 

(16,931

)

Income tax benefit

 

 

 

(3,830

)

 

 

 

(4,584

)

 

 

 

(6,324

)

Net income

 

$

 

327,380

 

 

$

 

323,770

 

 

$

 

215,632

 

Other comprehensive income (loss), net of tax

 

 

 

125,985

 

 

 

 

(46,307

)

 

 

 

11,460

 

Comprehensive income

 

$

 

453,365

 

 

$

 

277,463

 

 

$

 

227,092

 

 

Condensed Statements of Cash Flows

 

 

 

Years Ended December 31,

 

(in thousands)

 

2019

 

 

2018

 

 

2017

 

Cash flows from operating activities - principally

   dividends received from subsidiaries

 

$

 

255,322

 

 

$

 

216,270

 

 

$

 

111,591

 

Net cash provided by operating activities

 

 

 

255,322

 

 

 

 

216,270

 

 

 

 

111,591

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution of capital to subsidiary

 

 

 

(50,000

)

 

 

 

 

 

 

 

(270,000

)

Net cash received in acquisition

 

 

 

38,505

 

 

 

 

 

 

 

 

 

Proceeds from sale of securities available for sale

 

 

 

 

 

 

 

47,557

 

 

 

 

 

Proceeds from principal paydowns of securities available for sale

 

 

 

 

 

 

 

9,091

 

 

 

 

11,015

 

Other, net

 

 

 

(1,874

)

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

(13,369

)

 

 

 

56,648

 

 

 

 

(258,985

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of long term debt

 

 

 

(13,919

)

 

 

 

(89,200

)

 

 

 

(17,900

)

Dividends paid to stockholders

 

 

 

(94,871

)

 

 

 

(88,838

)

 

 

 

(83,266

)

Repurchase of common stock

 

 

 

 

 

 

 

(8,267

)

 

 

 

 

Proceeds from issuance of common stock

 

 

 

4,265

 

 

 

 

4,693

 

 

 

 

15,312

 

Payroll tax remitted on net share settlement of equity awards

 

 

 

(6,295

)

 

 

 

(8,695

)

 

 

 

(11,881

)

Payment accelerated share repurchase agreement

 

 

 

(185,000

)

 

 

 

 

 

 

 

 

Other, net

 

 

 

(42,129

)

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

 

 

(337,949

)

 

 

 

(190,307

)

 

 

 

(97,735

)

Net increase (decrease) in cash

 

 

 

(95,996

)

 

 

 

82,611

 

 

 

 

(245,129

)

Cash, beginning of year

 

 

 

153,939

 

 

 

 

71,328

 

 

 

 

316,457

 

Cash, end of year

 

$

 

57,943

 

 

$

 

153,939

 

 

$

 

71,328