XML 37 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Changes in Benefit Obligations and Plan Assets The following tables detail the changes in the benefit obligations and plan assets of the defined benefit plans for the years ended December 31, 2019 and 2018 as well as the funded status of the plans at each year end and the amounts recognized in the Company’s consolidated balance sheets. The Company uses a December 31 measurement date for all defined benefit pension plans and other postretirement benefit plans.

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

(in thousands)

 

Pension Benefits

 

 

Other Post-

Retirement Benefits

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

 

492,017

 

 

$

 

513,844

 

 

$

 

16,283

 

 

$

 

23,036

 

Service cost

 

 

 

10,981

 

 

 

 

12,414

 

 

 

 

95

 

 

 

 

120

 

Interest cost

 

 

 

18,843

 

 

 

 

16,762

 

 

 

 

621

 

 

 

 

621

 

Plan participants' contributions

 

 

 

 

 

 

 

 

 

 

 

547

 

 

 

 

628

 

Net actuarial (gain) loss

 

 

 

81,166

 

 

 

 

(30,796

)

 

 

 

733

 

 

 

 

(6,717

)

Benefits paid

 

 

 

(21,141

)

 

 

 

(20,207

)

 

 

 

(1,566

)

 

 

 

(1,405

)

Benefit obligation, end of year

 

 

 

581,866

 

 

 

 

492,017

 

 

 

 

16,713

 

 

 

 

16,283

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

 

542,618

 

 

 

 

564,365

 

 

 

 

 

 

 

 

 

Actual return on plan assets

 

 

 

130,745

 

 

 

 

(40,491

)

 

 

 

 

 

 

 

 

Employer contributions

 

 

 

101,165

 

 

 

 

40,138

 

 

 

 

1,019

 

 

 

 

777

 

Plan participants' contributions

 

 

 

 

 

 

 

 

 

 

 

547

 

 

 

 

628

 

Benefit payments

 

 

 

(21,141

)

 

 

 

(20,207

)

 

 

 

(1,566

)

 

 

 

(1,405

)

Expenses

 

 

 

(1,249

)

 

 

 

(1,187

)

 

 

 

 

 

 

 

 

Fair value of plan assets, end of year

 

 

 

752,138

 

 

 

 

542,618

 

 

 

 

 

 

 

 

 

Funded status at end of year - net asset (liability)

 

$

 

170,272

 

 

$

 

50,601

 

 

$

 

(16,713

)

 

$

 

(16,283

)

Amounts recognized in accumulated other

   comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized loss at beginning of year

 

$

 

149,470

 

 

$

 

102,978

 

 

$

 

(7,015

)

 

$

 

(732

)

Net actuarial loss (gain)

 

 

 

(13,218

)

 

 

 

46,492

 

 

 

 

1,646

 

 

 

 

(6,283

)

Unrecognized gain (loss) at end of year

 

$

 

136,252

 

 

$

 

149,470

 

 

$

 

(5,369

)

 

$

 

(7,015

)

Projected benefit obligation

 

$

 

581,866

 

 

$

 

492,017

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

 

550,005

 

 

 

 

467,300

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

 

 

 

752,138

 

 

 

 

542,618

 

 

 

 

 

 

 

 

 

 

 

 

Components of Net Periodic Benefits Cost

The following table shows net periodic benefit cost included in expense and the changes in the amounts recognized in AOCI during 2019, 2018, and 2017.

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

($ in thousands)

 

Pension Benefits

 

 

Other Post-Retirement Benefits

 

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

10,981

 

 

$

 

12,414

 

 

$

 

15,381

 

 

$

 

95

 

 

$

 

120

 

 

$

 

129

 

Interest cost

 

 

 

18,843

 

 

 

 

16,762

 

 

 

 

16,514

 

 

 

 

621

 

 

 

 

621

 

 

 

 

668

 

Expected return on plan assets

 

 

 

(45,199

)

 

 

 

(41,033

)

 

 

 

(37,632

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of net loss/ prior service cost

 

 

 

10,087

 

 

 

 

5,423

 

 

 

 

5,554

 

 

 

 

(913

)

 

 

 

(434

)

 

 

 

(353

)

Net periodic benefit cost

 

 

 

(5,288

)

 

 

 

(6,434

)

 

 

 

(183

)

 

 

 

(197

)

 

 

 

307

 

 

 

 

444

 

Other changes in plan assets and benefit

   obligations recognized in other

   comprehensive income, before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) gain recognized during the year

 

 

 

(10,087

)

 

 

 

(5,423

)

 

 

 

(5,554

)

 

 

 

913

 

 

 

 

434

 

 

 

 

353

 

Net actuarial loss (gain)

 

 

 

(3,131

)

 

 

 

51,915

 

 

 

 

(7,378

)

 

 

 

733

 

 

 

 

(6,717

)

 

 

 

993

 

Total recognized in other comprehensive

   income

 

 

 

(13,218

)

 

 

 

46,492

 

 

 

 

(12,932

)

 

 

 

1,646

 

 

 

 

(6,283

)

 

 

 

1,346

 

Total recognized in net periodic benefit

   cost and other comprehensive income

 

$

 

(18,506

)

 

$

 

40,058

 

 

$

 

(13,115

)

 

$

 

1,449

 

 

$

 

(5,976

)

 

$

 

1,790

 

Discount rate for benefit obligations

 

 

 

3.14

%

 

 

 

4.14

%

 

 

 

3.57

%

 

 

 

3.11

%

 

 

 

4.10

%

 

 

 

3.52

%

Discount rate for net periodic benefit cost

 

 

 

4.14

%

 

 

 

3.57

%

 

 

 

4.10

%

 

 

 

4.10

%

 

 

 

3.52

%

 

 

 

3.95

%

Expected long-term return on plan assets

 

 

 

7.25

%

 

 

 

7.25

%

 

 

 

7.25

%

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Rate of compensation increase

 

 

scaled *

 

 

 

scaled **

 

 

 

scaled **

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

*

Graded scale, declining from 7.25% at age 20 to 2.25% at age 60

**

Graded scale, declining from 7.00% at age 20 to 2.00% at age 60

Expected Plan Benefit Payments The following table presents expected plan benefit payments over the ten years succeeding December 31, 2019:

 

(in thousands)

 

Pension

 

 

Post-Retirement

 

 

Total

 

2020

 

$

 

22,974

 

 

$

 

849

 

 

$

 

23,823

 

2021

 

 

 

24,016

 

 

 

 

888

 

 

 

 

24,904

 

2022

 

 

 

25,163

 

 

 

 

855

 

 

 

 

26,018

 

2023

 

 

 

26,130

 

 

 

 

876

 

 

 

 

27,006

 

2024

 

 

 

27,414

 

 

 

 

855

 

 

 

 

28,269

 

2025-2029

 

 

 

156,055

 

 

 

 

4,376

 

 

 

 

160,431

 

.

 

$

 

281,752

 

 

$

 

8,699

 

 

$

 

290,451

 

 

Assumed Health Care Cost Trend Rates The following table illustrates the effect on the annual periodic postretirement benefit costs and postretirement benefit obligation of a 1% increase or 1% decrease in the assumed health care cost trend rates from the rates assumed at December 31, 2019:

 

 

 

1% Decrease

 

 

Assumed

 

 

1% Increase

 

(in thousands)

 

in Rates

 

 

Rates

 

 

in Rates

 

Aggregated service and interest cost

 

$

 

642

 

 

$

 

715

 

 

$

 

806

 

Postretirement benefit obligation

 

 

 

15,031

 

 

 

 

16,712

 

 

 

 

18,780

 

 

Fair Values of Pension Plan Assets For all investments, the plan attempts to use quoted market prices of identical assets on active exchanges, or Level 1 measurements. Where such quoted market prices are not available, the plan will use quoted prices for similar instruments or discounted cash flows to estimate the value, reported as Level 2

 

 

 

December 31, 2019

 

Fair Value Measurements by Asset Category / Fund

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

 

2,574

 

 

$

 

 

 

$

 

 

 

$

 

2,574

 

Total cash and cash equivalents

 

 

 

2,574

 

 

 

 

 

 

 

 

 

 

 

 

2,574

 

Fixed income securities

 

 

 

23,450

 

 

 

 

45,951

 

 

 

 

 

 

 

 

 

69,401

 

Mutual fund-fixed income

 

 

 

34,652

 

 

 

 

 

 

 

 

 

 

 

 

34,652

 

Exchange Traded Fund (ETF)-fixed income

 

 

 

3,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,134

 

Total fixed income

 

 

 

61,236

 

 

 

 

45,951

 

 

 

 

 

 

 

 

107,187

 

Domestic and foreign stock

 

 

 

88,174

 

 

 

 

 

 

 

 

 

 

 

 

 

88,174

 

Mutual funds-equity

 

 

 

236,436

 

 

 

 

 

 

 

 

 

 

 

 

236,436

 

Total equity

 

 

 

324,610

 

 

 

 

 

 

 

 

 

 

 

 

 

324,610

 

Total assets at fair value

 

 

 

388,420

 

 

 

 

45,951

 

 

 

 

 

 

 

 

434,371

 

Common trust funds (fixed income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

258,572

 

Common trust fund (real assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,195

 

Total

 

$

 

388,420

 

 

$

 

45,951

 

 

$

 

 

 

$

 

752,138

 

 

 

 

December 31, 2018

 

Fair Value Measurements by Asset Category / Fund

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

$

 

8,643

 

 

$

 

 

 

$

 

 

 

$

 

8,643

 

Total cash and cash equivalents

 

 

 

8,643

 

 

 

 

 

 

 

 

 

 

 

 

8,643

 

Fixed income securities

 

 

 

19,856

 

 

 

 

97,025

 

 

 

 

 

 

 

 

116,881

 

Mutual fund-fixed income

 

 

 

31,556

 

 

 

 

 

 

 

 

145

 

 

 

 

31,701

 

Total fixed income

 

 

 

51,412

 

 

 

 

97,025

 

 

 

 

145

 

 

 

 

148,582

 

Domestic and foreign stock

 

 

 

80,813

 

 

 

 

6

 

 

 

 

 

 

 

 

80,819

 

Mutual funds-equity

 

 

 

150,466

 

 

 

 

 

 

 

 

 

 

 

 

150,466

 

Total equity

 

 

 

231,279

 

 

 

 

6

 

 

 

 

 

 

 

 

231,285

 

Total assets at fair value

 

 

 

291,334

 

 

 

 

97,031

 

 

 

 

145

 

 

 

 

388,510

 

Common trust funds (fixed income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125,706

 

Common trust fund (real assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,402

 

Total

 

$

 

291,334

 

 

$

 

97,031

 

 

$

 

145

 

 

$

 

542,618

 

 

Percentage and Target Allocations

The following table presents the percentage allocation of the plan assets by asset category and corresponding target allocations at December 31, 2019 and 2018.

 

 

 

Plan Assets

 

 

 

Target Allocation

 

 

at December 31,

 

 

 

at December 31,

Asset category

 

2019

 

 

 

2018

 

 

 

2019

 

2018

Cash and equivalents

 

 

0

 

%

 

 

1

 

%

 

0 - 5%

 

0 - 5%

Fixed income securities

 

 

49

 

 

 

 

51

 

 

 

41 - 57%

 

35 - 63%

Equity securities

 

 

43

 

 

 

 

43

 

 

 

35 - 51%

 

35 - 51%

Real assets

 

 

8

 

 

 

 

5

 

 

 

0 - 12%

 

0 - 12%

 

 

 

100

 

%

 

 

100

 

%