XML 145 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Tax Expense

Income tax expense included in net income consisted of the following components:

 

 

 

Years Ended December 31,

 

(in thousands)

 

2019

 

 

2018

 

 

2017

 

Included in net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current federal

 

$

 

12,172

 

 

$

 

7,594

 

 

$

 

38,859

 

Current state

 

 

 

6,087

 

 

 

 

5,538

 

 

 

 

4,112

 

Total current provision

 

 

 

18,259

 

 

 

 

13,132

 

 

 

 

42,971

 

Deferred federal

 

 

 

46,290

 

 

 

 

41,078

 

 

 

 

48,653

 

Deferred state

 

 

 

810

 

 

 

 

4,136

 

 

 

 

1,178

 

Total deferred provision

 

 

 

47,100

 

 

 

 

45,214

 

 

 

 

49,831

 

Total included in net income

 

$

 

65,359

 

 

$

 

58,346

 

 

$

 

92,802

 

 

Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows:

 

 

 

December 31,

 

(in thousands)

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

 

47,008

 

 

$

 

45,198

 

Employee compensation and benefits

 

 

 

 

 

 

 

12,796

 

Loan purchase accounting adjustments

 

 

 

18,717

 

 

 

 

1,132

 

Tax credit carryforward

 

 

 

2,025

 

 

 

 

2,059

 

Securities

 

 

 

 

 

 

 

17,390

 

Federal/State net operating loss

 

 

 

7,295

 

 

 

 

1,629

 

Lease liability

 

 

 

29,003

 

 

 

 

 

Other

 

 

 

7,893

 

 

 

 

18,431

 

Gross deferred tax assets

 

 

 

111,941

 

 

 

 

98,635

 

State valuation allowance

 

 

 

(1,415

)

 

 

 

(1,629

)

Net deferred tax assets

 

$

 

110,526

 

 

$

 

97,006

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

 

(9,662

)

 

$

 

 

Securities

 

 

 

(9,589

)

 

 

 

 

Fixed assets & intangibles

 

 

 

(48,144

)

 

 

 

(44,277

)

Lease Financing

 

 

 

(41,565

)

 

 

 

(23,605

)

Right-of-use asset

 

 

 

(24,887

)

 

 

 

 

Other

 

 

 

(14,400

)

 

 

 

(6,157

)

Gross deferred tax liabilities

 

$

 

(148,247

)

 

$

 

(74,039

)

Net deferred tax asset (liability)

 

$

 

(37,721

)

 

$

 

22,967

 

 

Effective Income Tax Rate Reconciliation A summary of the factors that impacted income tax expense follows.

 

 

 

Years Ended December 31,

 

 

2019

 

2018

 

2017

 

 

($ in thousands)

 

Amount

 

 

%

 

 

 

Amount

 

 

%

 

 

 

Amount

 

 

%

 

 

Taxes computed at statutory rate

 

$

 

82,475

 

 

 

21.0

 

%

 

$

 

80,244

 

 

 

21.0

 

%

 

$

 

107,952

 

 

 

35.0

 

%

Increases (decreases) in taxes resulting

   from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal

   income tax benefit

 

 

 

7,204

 

 

 

1.8

 

 

 

 

 

8,770

 

 

 

2.3

 

 

 

 

 

4,288

 

 

 

1.4

 

 

Tax-exempt interest

 

 

 

(10,435

)

 

 

(2.7

)

 

 

 

 

(10,803

)

 

 

(2.8

)

 

 

 

 

(18,870

)

 

 

(6.1

)

 

Life insurance contracts

 

 

 

(3,901

)

 

 

(1.0

)

 

 

 

 

(2,019

)

 

 

(0.5

)

 

 

 

 

(5,360

)

 

 

(1.7

)

 

Tax credits

 

 

 

(10,293

)

 

 

(2.6

)

 

 

 

 

(11,344

)

 

 

(3.0

)

 

 

 

 

(9,286

)

 

 

(3.1

)

 

Employee share-based compensation

 

 

 

(842

)

 

 

(0.2

)

 

 

 

 

(1,380

)

 

 

(0.3

)

 

 

 

 

(5,824

)

 

 

(1.9

)

 

FDIC assessment disallowance

 

 

 

1,895

 

 

 

0.5

 

 

 

 

 

2,818

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

Return to provision adjustment

 

 

 

(1,459

)

 

 

(0.4

)

 

 

 

 

(9,942

)

 

 

(2.6

)

 

 

 

 

(120

)

 

 

 

 

Impact of deferred tax asset re-measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,520

 

 

 

6.3

 

 

Other, net

 

 

 

715

 

 

 

0.2

 

 

 

 

 

2,002

 

 

 

0.5

 

 

 

 

 

502

 

 

 

0.2

 

 

Income tax expense

 

$

 

65,359

 

 

 

16.6

 

%

 

$

 

58,346

 

 

 

15.3

 

%

 

$

 

92,802

 

 

 

30.1

 

%