XML 103 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 7. Goodwill and Other Intangible Assets

 

Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired or the excess of the fair value of the net liabilities assumed over the consideration received in a business combination. The 2019 acquisition of MidSouth resulted in goodwill of $63.4 million and the 2018 acquisition of the trust and asset management business resulted in goodwill of $46.6 million. The carrying amount of goodwill was $855.5 million and $791.0 million at December 31, 2019 and 2018, respectively. For additional information regarding changes to the Company’s carrying amount of goodwill, refer to Note 2 – Business Combinations.

 

The Company completed its annual impairment test of goodwill as of September 30, 2019 by performing a qualitative (“Step Zero”) assessment.  The qualitative assessment involved the examination of changes in macroeconomic conditions, industry and market conditions, overall financial performance, cost factors and other relevant entity-specific events, including changes in management and other key personnel and changes in the share price of the Company’s common stock.  As a result of the assessment, the Company concluded that its goodwill was not impaired.

No goodwill impairment charges were recognized during 2019, 2018 or 2017.

Identifiable intangible assets with finite lives are amortized over the periods benefited and are evaluated for impairment similar to other long-lived assets. The purchase and carrying values of intangible assets subject to amortization at December 31, 2019 and 2018 were as follows:

 

 

 

December 31, 2019

 

 

 

Purchase

 

 

Accumulated

 

 

Carrying

 

(in thousands)

 

Value

 

 

Amortization

 

 

Value

 

Core deposit intangibles

 

$

 

247,455

 

 

$

 

168,577

 

 

$

 

78,878

 

Credit card and trust relationships

 

 

 

49,962

 

 

 

 

22,448

 

 

 

 

27,514

 

Merchant processing relationships

 

 

 

10,000

 

 

 

 

9,585

 

 

 

 

415

 

 

 

$

 

307,417

 

 

$

 

200,610

 

 

$

 

106,807

 

 

 

 

December 31, 2018

 

 

 

Purchase

 

 

Accumulated

 

 

Carrying

 

(in thousands)

 

Value

 

 

Amortization

 

 

Value

 

Core deposit intangibles

 

$

 

215,955

 

 

$

 

151,446

 

 

$

 

64,509

 

Credit card and trust relationships

 

 

 

49,962

 

 

 

 

19,564

 

 

 

 

30,398

 

Merchant processing relationships

 

 

 

10,000

 

 

 

 

8,756

 

 

 

 

1,244

 

 

 

$

 

275,917

 

 

$

 

179,766

 

 

$

 

96,151

 

 

Aggregate amortization expense by category of finite lived intangible assets for the years ended December 31, 2019, 2018 and 2017 is as follows:

 

 

 

Years Ended December 31,

 

(in thousands)

 

2019

 

 

2018

 

 

2017

 

Core deposit intangibles

 

$

 

17,132

 

 

$

 

18,566

 

 

$

 

19,442

 

Credit card and trust relationships

 

 

 

2,883

 

 

 

 

2,682

 

 

 

 

1,975

 

Merchant processing relationships

 

 

 

829

 

 

 

 

802

 

 

 

 

1,000

 

 

 

$

 

20,844

 

 

$

 

22,050

 

 

$

 

22,417

 

 

At December 31, 2019, the weighted-average remaining life of core deposit intangibles was approximately 10 years, and the weighted-average remaining life of other identifiable intangibles was approximately 15 years.

The following table shows estimated amortization expense of other intangible assets at December 31, 2019 for the five succeeding years and all years thereafter, calculated based on current amortization schedules.

 

(in thousands)

 

 

 

 

 

2020

 

 

$

19,916

 

2021

 

 

 

16,665

 

2022

 

 

 

14,033

 

2023

 

 

 

11,557

 

2024

 

 

 

9,413

 

Thereafter

 

 

 

35,223

 

 

 

$

 

106,807