XML 106 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Stockholders Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)



 

Available

for Sale

Securities

 

 

HTM Securities

Transferred

from AFS

 

 

Employee

Benefit Plans

 

 

Cash

Flow Hedges

 

 

Equity Method Investment

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

$

(29,512

)

 

$

(14,585

)

 

$

(79,078

)

 

$

(11,227

)

 

$

 

 

$

(134,402

)

Other comprehensive income/loss before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized loss

 

 

(92,477

)

 

 

 

 

 

 

 

 

(18,418

)

 

 

 

 

 

(110,895

)

Reclassification of net loss realized and included in earnings

 

 

 

 

 

 

 

 

3,719

 

 

 

2,841

 

 

 

 

 

 

6,560

 

Other Valuation adjustments for employee benefit plan

 

 

 

 

 

 

 

 

(9,039

)

 

 

 

 

 

 

 

 

(9,039

)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

 

 

2,427

 

 

 

 

 

 

 

 

 

 

 

 

2,427

 

Income tax expense (benefit)

 

 

(20,985

)

 

 

550

 

 

 

(1,205

)

 

 

(3,530

)

 

 

 

 

 

(25,170

)

Balance, September 30, 2018

 

$

(101,004

)

 

$

(12,708

)

 

$

(83,193

)

 

$

(23,274

)

 

$

 

 

$

(220,179

)

Balance, December 31, 2018

 

$

(50,125

)

 

$

(12,044

)

 

$

(110,247

)

 

$

(8,293

)

 

$

 

 

$

(180,709

)

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain or loss

 

 

125,589

 

 

 

 

 

 

 

 

 

35,472

 

 

 

(434

)

 

 

160,627

 

Reclassification of net loss realized and included in earnings

 

 

 

 

 

 

 

 

6,851

 

 

 

4,632

 

 

 

 

 

 

11,483

 

Valuation adjustment employee benefit plan

 

 

 

 

 

 

 

 

(7,015

)

 

 

 

 

 

 

 

 

(7,015

)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

 

 

2,435

 

 

 

 

 

 

 

 

 

 

 

 

2,435

 

Income tax expense (benefit)

 

 

28,395

 

 

 

551

 

 

 

(37

)

 

 

9,068

 

 

 

 

 

 

37,977

 

Balance, September 30, 2019

 

$

47,069

 

 

$

(10,160

)

 

$

(110,374

)

 

$

22,743

 

 

$

(434

)

 

$

(51,156

)

 

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income



 

Nine Months

 

 

 

Amount reclassified from AOCI (a)

 

September 30,

 

 

Affected line item on

(in thousands)

 

2019

 

 

2018

 

 

the statement of income

Amortization of unrealized net loss on securities transferred to HTM

 

$

(2,435

)

 

$

(2,427

)

 

Interest income

Tax effect

 

 

551

 

 

 

550

 

 

Income taxes

Net of tax

 

 

(1,884

)

 

 

(1,877

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(6,851

)

 

 

(3,719

)

 

Other noninterest expense (b)

Tax effect

 

 

1,546

 

 

 

842

 

 

Income taxes

Net of tax

 

 

(5,305

)

 

 

(2,877

)

 

Net income

Reclassification of unrealized gain (loss) on cash flow hedges

 

 

(1,200

)

 

 

1,264

 

 

Interest income

Tax effect

 

 

271

 

 

 

(286

)

 

Income taxes

Net of tax

 

 

(929

)

 

 

978

 

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

(3,432

)

 

 

(4,105

)

 

Interest income

Tax effect

 

 

776

 

 

 

930

 

 

Income taxes

Net of tax

 

 

(2,656

)

 

 

(3,175

)

 

Net income

Total reclassifications, net of tax

 

$

(10,774

)

 

$

(6,951

)

 

Net income

 

(a)

Amounts in parentheses indicate reduction in net income.

(b)

These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see Note 12 – Retirement Plans for additional details).