XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity
6 Months Ended
Jun. 30, 2019
Stockholders Equity Note [Abstract]  
Stockholders' Equity

8. Stockholders’ Equity

Common Shares Outstanding

Common shares outstanding excludes treasury shares totaling 0.8 million at June 30, 2019 and 0.9 million at December 31, 2018, with a first-in-first-out cost basis of $14.2 million and $18.5 million at June 30, 2019 and December 31, 2018, respectively. Shares outstanding also excludes unvested restricted share awards totaling 1.3 million at June 30, 2019 and December 31, 2018.

Stock Buyback Program

On May 24, 2018, the Company’s board of directors approved a stock buyback program that authorized the repurchase of up to 5%, or approximately 4.3 million shares, of its outstanding common stock. The approved program allows the Company to repurchase its common shares either in the open market in compliance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended, or in privately negotiated transactions with non-affiliated sellers or as otherwise determined by the Company in one or more transactions, from time to time until December 31, 2019. The Company is not obligated to purchase any shares under this program, and the board of directors may terminate or amend the program at any time prior to the expiration date. As of June 30, 2019, 200,000 shares of the Company’s common stock had been purchased at an average price of $41.30 per share under this program.

Accumulated Other Comprehensive Loss

The components of Accumulated Other Comprehensive Loss and changes in those components are presented in the following table.

 



 

Available

for Sale

Securities

 

 

HTM Securities

Transferred

from AFS

 

 

Employee

Benefit Plans

 

 

Cash

Flow Hedges

 

 

Equity Method Investment

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

$

(29,512

)

 

$

(14,585

)

 

$

(79,078

)

 

$

(11,227

)

 

$

 

 

$

(134,402

)

Other comprehensive income/loss before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized loss

 

 

(71,759

)

 

 

 

 

 

 

 

 

(13,894

)

 

 

 

 

 

(85,653

)

Reclassification of net loss realized and included in earnings

 

 

 

 

 

 

 

 

2,448

 

 

 

1,565

 

 

 

 

 

 

4,013

 

Other Valuation adjustments for employee benefit plan

 

 

 

 

 

 

 

 

(9,039

)

 

 

 

 

 

 

 

 

(9,039

)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

 

 

1,680

 

 

 

 

 

 

 

 

 

 

 

 

1,680

 

Income tax expense (benefit)

 

 

(16,284

)

 

 

380

 

 

 

(1,494

)

 

 

(2,794

)

 

 

 

 

 

(20,192

)

Balance, June 30, 2018

 

$

(84,987

)

 

$

(13,285

)

 

$

(84,175

)

 

$

(20,762

)

 

$

 

 

$

(203,209

)

Balance, December 31, 2018

 

$

(50,125

)

 

$

(12,044

)

 

$

(110,247

)

 

$

(8,293

)

 

$

 

 

$

(180,709

)

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain or loss

 

 

96,514

 

 

 

 

 

 

 

 

 

29,343

 

 

 

611

 

 

 

126,468

 

Reclassification of net loss realized and included in earnings

 

 

 

 

 

 

 

 

4,527

 

 

 

3,676

 

 

 

 

 

 

8,203

 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

 

 

1,481

 

 

 

 

 

 

 

 

 

 

 

 

1,481

 

Income tax expense

 

 

21,822

 

 

 

335

 

 

 

1,023

 

 

 

7,466

 

 

 

 

 

 

30,646

 

Balance, June 30, 2019

 

$

24,567

 

 

$

(10,898

)

 

$

(106,743

)

 

$

17,260

 

 

$

611

 

 

$

(75,203

)

 

Accumulated Other Comprehensive Income or Loss (“AOCI”) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), including the Company’s share of unrealized gains and losses reported by a partnership accounted for under the equity method, gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. Net unrealized gains and losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants. Accumulated gains or losses on the cash flow hedge of the variable rate loans described in Note 7 will be reclassified into income over the life of the hedge. Accumulated other comprehensive loss resulting from the terminated interest rate swaps will be amortized over the remaining maturities of the designated instruments. Gains and losses within AOCI are net of deferred income taxes, where applicable.  

The following table shows the line items of the consolidated statements of income affected by amounts reclassified from AOCI.

 



 

Six Months

 

 

 

Amount reclassified from AOCI (a)

 

June 30,

 

 

Affected line item on

(in thousands)

 

2019

 

 

2018

 

 

the statement of income

Amortization of unrealized net loss on securities transferred to HTM

 

$

(1,481

)

 

$

(1,680

)

 

Interest income

Tax effect

 

 

335

 

 

 

380

 

 

Income taxes

Net of tax

 

 

(1,146

)

 

 

(1,300

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(4,527

)

 

 

(2,448

)

 

Other noninterest expense (b)

Tax effect

 

 

1,023

 

 

 

555

 

 

Income taxes

Net of tax

 

 

(3,504

)

 

 

(1,893

)

 

Net income

Reclassification of unrealized gain (loss) on cash flow hedges

 

 

(1,204

)

 

 

979

 

 

Interest income

Tax effect

 

 

272

 

 

 

(222

)

 

Income taxes

Net of tax

 

 

(932

)

 

 

757

 

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

(2,472

)

 

 

(2,544

)

 

Interest income

Tax effect

 

 

559

 

 

 

577

 

 

Income taxes

Net of tax

 

 

(1,913

)

 

 

(1,967

)

 

Net income

Total reclassifications, net of tax

 

$

(7,495

)

 

$

(4,403

)

 

Net income

 

(a)

Amounts in parentheses indicate reduction in net income.

(b)

These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see Note 12 – Retirement Plans for additional details).