XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Parent Company Information
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Company Information

Note 22. Condensed Parent Company Information

The following condensed financial statements reflect the accounts and transactions of Hancock Whitney Corporation only:

Condensed Balance Sheets

 

 

 

December 31,

 

($ in thousands)

 

2025

 

 

2024

 

Assets:

 

 

 

 

 

 

 

 

Cash

 

$

 

264,514

 

 

$

 

272,693

 

Investment in bank subsidiaries

 

 

 

4,341,452

 

 

 

 

3,994,927

 

Investment in non-bank subsidiaries

 

 

 

25,830

 

 

 

 

27,460

 

Due from subsidiaries and other assets

 

 

 

3,182

 

 

 

 

3,301

 

Total assets

 

$

 

4,634,978

 

 

$

 

4,298,381

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

Long term debt

 

$

 

167,272

 

 

$

 

167,120

 

Other liabilities

 

 

 

7,589

 

 

 

 

3,625

 

Stockholders' equity

 

 

 

4,460,117

 

 

 

 

4,127,636

 

Total liabilities and stockholders' equity

 

$

 

4,634,978

 

 

$

 

4,298,381

 

 

Condensed Statements of Income

 

 

 

Years Ended December 31,

 

($ in thousands)

 

2025

 

 

2024

 

 

2023

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

From subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends received from bank subsidiaries

 

$

 

380,000

 

 

$

 

205,000

 

 

$

 

185,000

 

Cash dividend from nonbank subsidiary

 

 

 

6,000

 

 

 

 

6,000

 

 

 

 

 

Equity in earnings of subsidiaries greater than dividends received

 

 

 

115,053

 

 

 

 

265,188

 

 

 

 

222,731

 

Total operating income

 

 

 

501,053

 

 

 

 

476,188

 

 

 

 

407,731

 

Other expense, net

 

 

 

19,885

 

 

 

 

19,828

 

 

 

 

19,587

 

Income tax benefit

 

 

 

(4,905

)

 

 

 

(4,455

)

 

 

 

(4,458

)

Net income

 

$

 

486,073

 

 

$

 

460,815

 

 

$

 

392,602

 

Other comprehensive income, net of tax

 

 

 

229,841

 

 

 

 

15,035

 

 

 

 

151,055

 

Comprehensive income

 

$

 

715,914

 

 

$

 

475,850

 

 

$

 

543,657

 

 

Condensed Statements of Cash Flows

 

 

 

Years Ended December 31,

 

($ in thousands)

 

2025

 

 

2024

 

 

2023

 

Cash flows from operating activities - principally
   dividends received from subsidiaries

 

$

 

396,358

 

 

$

 

227,125

 

 

$

 

198,093

 

Net cash provided by operating activities

 

 

 

396,358

 

 

 

 

227,125

 

 

 

 

198,093

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of premises and equipment

 

 

 

 

 

 

 

320

 

 

 

 

 

Net cash provided by investing activities

 

 

 

 

 

 

 

320

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to stockholders

 

 

 

(153,803

)

 

 

 

(130,840

)

 

 

 

(104,697

)

Repurchase of common stock

 

 

 

(246,874

)

 

 

 

(37,690

)

 

 

 

 

Proceeds from dividend reinvestment and other incentive plans

 

 

 

4,441

 

 

 

 

4,422

 

 

 

 

3,815

 

Payroll tax remitted on net share settlement of equity awards

 

 

 

(8,301

)

 

 

 

(9,358

)

 

 

 

(5,681

)

Net cash used in financing activities

 

 

 

(404,537

)

 

 

 

(173,466

)

 

 

 

(106,563

)

Net increase (decrease) in cash

 

 

 

(8,179

)

 

 

 

53,979

 

 

 

 

91,530

 

Cash, beginning of year

 

 

 

272,693

 

 

 

 

218,714

 

 

 

 

127,184

 

Cash, end of year

 

$

 

264,514

 

 

$

 

272,693

 

 

$

 

218,714