XML 56 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

Income tax expense included in net income consisted of the following components:

 

     Years Ended December 31,  
(in thousands)    2015      2014      2013  

Included in net income

        

Current federal

   $ 17,378       $ 41,441       $ 14,797   

Current state

     4,241         1,487         (3,207
  

 

 

    

 

 

    

 

 

 

Total current provision

     21,619         42,928         11,590   
  

 

 

    

 

 

    

 

 

 

Deferred federal

     15,457         21,483         37,403   

Deferred state

     1,228         2,054         3,517   
  

 

 

    

 

 

    

 

 

 

Total deferred provision

     16,685         23,537         40,920   
  

 

 

    

 

 

    

 

 

 

Total included in net income

   $ 38,304       $ 66,465       $ 52,510   
  

 

 

    

 

 

    

 

 

 

Included in shareholders’ equity

        

Deferred tax related to retirement benefits

     (11,532    $ (14,681    $ 32,749   

Deferred tax related to securities

     (6,762      6,857         (40,876

Deferred tax related to derivatives and hedging

     114         (217      116   
  

 

 

    

 

 

    

 

 

 

Total included in shareholders’ equity

   $ (18,180    $ (8,041    $ (8,011
  

 

 

    

 

 

    

 

 

 
Components of the Company's Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows:

 

     December 31,  
(in thousands)    2015      2014  

Deferred tax assets:

     

Allowance for loan losses

   $ 72,940       $ 57,667   

Employee compensation and benefits

     26,853         50,361   

Loan purchase accounting adjustments

     18,977         35,094   

Tax credit carryforward

     42,850         35,553   

Securities

     5,038         —     

State net operating loss

     1,910         1,535   

Other

     10,928         8,472   
  

 

 

    

 

 

 

Gross deferred tax assets

     179,496         188,682   
  

 

 

    

 

 

 

State valuation allowance

     (1,910      (1,529
  

 

 

    

 

 

 

Subtotal valuation allowance

     (1,910      (1,529
  

 

 

    

 

 

 

Net deferred tax assets

     177,586         187,153   
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Fixed assets & intangibles

     (80,389      (88,062

Securities

     —           (724

FDIC indemnification asset

     (10,688      (18,769

Other

     (10,679      (5,263
  

 

 

    

 

 

 

Gross deferred tax liabilities

     (101,756      (112,818
  

 

 

    

 

 

 

Net deferred tax asset

   $ 75,830       $ 74,335   
  

 

 

    

 

 

 
Schedule of Effective Income Tax Rate Reconciliation

A summary of the factors that impacted income tax expense follows:

 

     Years Ended December 31,  
     2015     2014     2013  
($ in thousands)    Amount     %     Amount     %     Amount     %  

Taxes computed at statutory rate

   $ 59,418        35   $ 84,766        35   $ 75,553        35

Increases (decreases) in taxes resulting from:

            

State income taxes, net of federal income tax benefit

     2,595        2        4,649        2        2,352        1   

Tax-exempt interest

     (7,849     (5     (6,301     (3     (6,487     (3

Bank owned life insurance

     (3,798     (2     (3,554     (1     (3,926     (2

Tax credits

     (12,495     (7     (16,577     (7     (15,743     (7

Other, net

     433        —          3,482        1        761        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 38,304        23   $ 66,465        27   $ 52,510        24