XML 54 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

A roll forward of the components of AOCI is included as follows:

 

(in thousands)    Available
for Sale
Securities
    HTM
Securities
Transferred
from AFS
    Employee
Benefit
Plans
    Cash
Flow
Hedges
    Total  

Balance, December 31, 2012

   $ 38,854      $ 19,090      $ (80,688   $ (181   $ (22,925

Net change in unrealized loss

     (105,270     —          —          (4     (105,274

Transfer of net unrealized loss from AFS to HTM, net of cumulative tax effect

     36,208        (36,208     —          —          —     

Reclassification of net (gain) loss realized and included in earnings

     (105     —          8,331        301        8,527   

Valuation adjustment for employee benefit plans

     —          —          82,653        —          82,653   

Amortization of unrealized net gain on securities transferred to held to maturity

     —          (6,371     —          —          (6,371

Income tax expense (benefit)

     (38,576     (2,300     32,749        116        (8,011
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

   $ 8,263      $ (21,189   $ (22,453   $ —        $ (35,379

Net change in unrealized gain (loss)

     15,413        —          —          (592     14,821   

Reclassification of net loss realized and included in earnings

     —          —          390        —          390   

Valuation adjustment for employee benefit plans

     —          —          (41,244     —          (41,244

Amortization of unrealized net loss on securities transferred to held to maturity

     —          3,297        —          —          3,297   

Income tax expense (benefit)

     5,675        1,182        (14,681     (217     (8,041
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2014

   $ 18,001      $ (19,074   $ (48,626   $ (375   $ (50,074

Net change in unrealized (loss) gain

     (21,581     —          —          311        (21,270

Reclassification of net (gain) loss realized and included in earnings

     (165     —          3,175        —          3,010   

Valuation adjustment for employee benefit plans

     —          —          (33,971     —          (33,971

Amortization of unrealized net loss on securities transferred to held to maturity

     —          3,530        —          —          3,530   

Income tax expense (benefit)

     (8,013     1,251        (11,532     114        (18,180
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2015

   $ 4,268      $ (16,795   $ (67,890   $ (178   $ (80,595
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Summary of Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

The following table shows the line items in the consolidated income statements affected by amounts reclassified from AOCI:

 

Year Ended December 31,

Amount reclassified from AOCI (a) (in thousands)

   2015     2014    

Increase (decrease) in affected line item in the
income statement

Gain on sale of AFS securities

   $ 165      $ —        Securities gains (losses)

Tax effect

     (58     —        Income taxes
  

 

 

   

 

 

   

Net of tax

     107        —        Net income
  

 

 

   

 

 

   

Amortization of unrealized net loss on securities transferred to HTM

   $ (3,530   $ (3,297   Interest income

Tax effect

     1,236        1,154      Income taxes
  

 

 

   

 

 

   

Net of tax

     (2,294     (2,143   Net income
  

 

 

   

 

 

   

Amortization of defined benefit pension and post-retirement items (b)

   $ (3,175   $ (390   Employee benefits expense

Tax effect

     1,111        137      Income taxes
  

 

 

   

 

 

   

Net of tax

     (2,064     (253   Net income
  

 

 

   

 

 

   

Total reclassifications, net of tax

   $ (4,251   $ 2,396      Net income
  

 

 

   

 

 

   

 

(a) Amounts in parenthesis indicate reduction in net income.
(b) These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see footnote 15 for additional details).
Schedule of Compliance with Regulatory Capital Requirements

Following is a summary of the actual regulatory capital amounts and ratios for the Company and the Bank together with corresponding regulatory capital requirements at December 31, 2015 and 2014:

 

     Actual      Required for Minimum
Capital Adequacy
     Required To Be Well
Capitalized
 
($ in thousands)    Amount      Ratio %      Amount      Ratio %      Amount      Ratio %  

At December 31, 2015

                 

Tier 1 leverage capital

                 

Company

   $ 1,844,992         8.55       $ 863,289         4.00       $ 1,079,111         5.00   

Whitney Bank

     1,965,332         9.16         858,551         4.00         1,073,189         5.00   

Common equity tier 1 (to risk weighted assets)

                 

Company

   $ 1,844,992         9.96       $ 833,216         4.50       $ 1,203,534         6.50   

Whitney Bank

     1,965,332         10.64         830,985         4.50         1,200,312         6.50   

Tier 1 capital (to risk weighted assets)

                 

Company

   $ 1,844,992         9.96       $ 1,110,954         6.00       $ 1,481,272         8.00   

Whitney Bank

     1,965,332         10.64         1,107,980         6.00         1,477,306         8.00   

Total capital (to risk weighted assets)

                 

Company

   $ 2,195,913         11.86       $ 1,481,272         8.00       $ 1,851,590         10.00   

Whitney Bank

     2,166,253         11.73         1,477,306         8.00         1,846,633         10.00   

At December 31, 2014

                 

Tier 1 leverage capital

                 

Company

   $ 1,777,348         9.17       $ 581,263         3.00         n/a         n/a   

Whitney Bank

     1,756,813         9.13         577,493         3.00       $ 962,488         5.00   

Tier 1 capital (to risk weighted assets)

                 

Company

   $ 1,777,348         11.23       $ 632,898         4.00         n/a         n/a   

Whitney Bank

     1,756,813         11.13         631,220         4.00       $ 946,829         6.00   

Total capital (to risk weighted assets)

                 

Company

   $ 1,945,710         12.30       $ 1,265,796         8.00         n/a         n/a   

Whitney Bank

     1,925,175         12.20         1,262,439         8.00       $ 1,578,049         10.00