XML 73 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value

5. Fair Value

The Financial Accounting Standards Board (“FASB”) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (“level 1”) and the lowest priority to unobservable inputs such as a reporting entity’s own data (“level 3”). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis in the consolidated balance sheets.

 

     March 31, 2015  

(in thousands)

   Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ —         $ 99,416       $ 99,416   

Municipal obligations

     —           12,965         12,965   

Corporate debt securities

     —           3,500         3,500   

Mortgage-backed securities

     —           1,474,789         1,474,789   

Collateralized mortgage obligations

     —           232,112         232,112   

Equity securities

     2,826         —           2,826   
  

 

 

    

 

 

    

 

 

 

Total available for sale securities

  2,826      1,822,782      1,825,608   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

  —        28,562      28,562   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - assets

$ 2,826    $ 1,851,344    $ 1,854,170   
  

 

 

    

 

 

    

 

 

 

Liabilities

Derivative liabilities (1)

$ —      $ 29,379    $ 29,379   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - liabilities

$ —      $ 29,379    $ 29,379   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.

 

     December 31, 2014  

(in thousands)

   Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ —         $ 300,508       $ 300,508   

Municipal obligations

     —           14,176         14,176   

Corporate debt securities

     —           3,500         3,500   

Mortgage-backed securities

     —           1,245,564         1,245,564   

Collateralized mortgage obligations

     —           86,864         86,864   

Equity securities

     9,553         —           9,553   
  

 

 

    

 

 

    

 

 

 

Total available for sale securities

  9,553      1,650,612      1,660,165   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

  —        19,432      19,432   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - assets

$ 9,553    $ 1,670,044    $ 1,679,597   
  

 

 

    

 

 

    

 

 

 

Liabilities

Derivative liabilities (1)

$ —      $ 20,860    $ 20,860   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements - liabilities

$ —      $ 20,860    $ 20,860   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities and certain other debt and equity securities. Level 2 classified securities include U.S. Treasury securities, obligations of the U.S. Government-sponsored agencies, residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs are observable in the marketplace or can be supported by observable data.

The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two and five. Company policies generally limit investments to agency securities and municipal securities determined to be investment grade according to an internally generated score which generally includes a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves and Overnight Index swap rate curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments, including those subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

 

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on independent third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.

The following tables present the Company’s financial assets that are measured at fair value on a nonrecurring basis for each of the fair value hierarchy levels.

 

     March 31, 2015  

(in thousands)

   Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 33,818       $ —         $ 33,818   

Other real estate owned

     —           —           18,414         18,414   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

$ —      $ 33,818    $ 18,414    $ 52,232   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  

(in thousands)

   Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 30,204       $ —         $ 30,204   

Other real estate owned

     —           —           29,715         29,715   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

$ —      $ 30,204    $ 29,715    $ 59,919   
  

 

 

    

 

 

    

 

 

    

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Securities – The fair value measurement for securities available for sale was discussed earlier in the note. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net – The fair value measurement for certain impaired loans was discussed earlier in the note. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality.

Loans Held for Sale – These loans are recorded at fair value and carried at the lower of cost or market. The carrying amount is considered a reasonable estimate of fair value.

Deposits – The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (“carrying amounts”). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase, Federal Funds Purchased, and FHLB Borrowings – For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt – The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier in the note.

 

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at March 31, 2015 and December 31, 2014:

 

     March 31, 2015                

(in thousands)

   Level 1      Level 2      Level 3      Total Fair
Value
     Carrying
Amount
 

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 849,533       $ —         $ —         $ 849,533       $ 849,533   

Available for sale securities

     2,826         1,822,782         —           1,825,608         1,825,608   

Held to maturity securities

     —           2,316,118         —           2,316,118         2,282,296   

Loans, net

     —           33,818         13,833,218         13,867,036         13,796,000   

Loans held for sale

     —           19,950         —           19,950         19,950   

Derivative financial instruments

     —           28,562         —           28,562         28,562   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 16,430,295       $ 16,430,295       $ 16,860,485   

Federal funds purchased

     11,175         —           —           11,175         11,175   

Securities sold under agreements to repurchase

     544,075         —           —           544,075         544,075   

FHLB borrowings

     200,000         —           —           200,000         200,000   

Long-term debt

     —           508,095         —           508,095         516,007   

Derivative financial instruments

     —           29,379         —           29,379         29,379   

 

     December 31, 2014                

(in thousands)

   Level 1      Level 2      Level 3      Total Fair
Value
     Carrying
Amount
 

Financial assets:

              

Cash, interest-bearing bankdeposits, and federal funds sold

   $ 1,159,403       $ —         $ —         $ 1,159,403       $ 1,159,403   

Available for sale securities

     9,553         1,650,612         —           1,660,165         1,660,165   

Held to maturity securities

     —           2,186,340         —           2,186,340         2,166,289   

Loans, net

     —           30,204         13,672,427         13,702,631         13,766,514   

Loans held for sale

     —           20,252         —           20,252         20,252   

Derivative financial instruments

     —           19,432         —           19,432         19,432   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 16,398,878       $ 16,398,878       $ 16,572,831   

Federal funds purchased

     12,000         —           —           12,000         12,000   

Securities sold under agreements to repurchase

     624,573         —           —           624,573         624,573   

FHLB borrowings

     515,000         —           —           —           515,000   

Long-term debt

     —           346,379         —           346,379         374,371   

Derivative financial instruments

     —           20,860         —           20,860         20,860