XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest income:        
Loans, including fees $ 150,481 $ 158,715 $ 453,066 $ 478,751
Loans held for sale 197 177 544 774
Securities-taxable 20,824 21,318 64,601 62,242
Securities-tax exempt 954 1,176 2,946 3,615
Federal funds sold and other short term investments 245 253 685 1,178
Total interest income 172,701 181,639 521,842 546,560
Interest expense:        
Deposits 5,828 5,851 16,431 18,785
Short-term borrowings 238 1,074 2,109 3,448
Long-term debt and other interest expense 3,094 3,184 9,421 9,603
Total interest expense 9,160 10,109 27,961 31,836
Net interest income 163,541 171,530 493,881 514,724
Provision for loan losses 9,468 7,569 24,122 25,404
Net interest income after provision for loan losses 154,073 163,961 469,759 489,320
Noninterest income:        
Service charges on deposit accounts 20,000 20,519 57,981 59,398
Trust fees 11,530 9,477 33,267 27,972
Bank card and ATM fees 11,641 12,221 33,806 34,678
Investment and annuity fees 5,506 5,186 15,555 14,955
Secondary mortgage market operations 2,313 2,467 6,036 10,989
Insurance commissions and fees 1,979 3,661 7,611 12,500
Amortization of FDIC loss share receivable (2,760) (590) (9,989) (590)
Other income 7,732 10,116 26,771 27,239
Total noninterest income 57,941 63,057 171,038 187,141
Noninterest expense:        
Compensation expense 69,207 73,037 204,900 215,715
Employee benefits 11,957 16,340 38,812 49,184
Personnel expense 81,164 89,377 243,712 264,899
Net occupancy expense 10,848 12,369 32,983 37,099
Equipment expense 4,619 5,127 12,958 15,347
Data processing expense 13,004 12,031 38,310 36,346
Professional services expense 7,229 10,899 22,817 27,571
Amortization of intangibles 6,570 7,306 20,352 22,292
Telecommunications and postage 3,648 4,397 11,094 13,484
Deposit insurance and regulatory fees 2,967 3,789 8,677 11,635
Other real estate expense, net (104) 2,439 1,757 6,502
Other expense 19,134 34,471 60,259 68,882
Total noninterest expense 149,079 182,205 452,919 504,057
Income before income taxes 62,935 44,813 187,878 172,404
Income taxes 16,382 11,611 52,248 43,764
Net income $ 46,553 $ 33,202 $ 135,630 $ 128,640
Basic earnings per common share $ 0.56 $ 0.40 $ 1.62 $ 1.51
Diluted earnings per common share $ 0.56 $ 0.40 $ 1.62 $ 1.51
Dividends paid per share $ 0.24 $ 0.24 $ 0.72 $ 0.72
Weighted average shares outstanding-basic 81,721 82,091 81,965 83,404
Weighted average shares outstanding-diluted 81,942 82,205 82,204 83,496