XML 73 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value

4. Fair Value

The Financial Accounting Standards Board (FASB) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to the valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value (in thousands) on a recurring basis in the consolidated balance sheets.

 

     September 30, 2013  
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 620       $ —         $ 620   

Municipal obligations

     —           43,648         43,648   

Corporate debt securities

     3,500         —           3,500   

Mortgage-backed securities

     —           1,359,970         1,359,970   

Collateralized mortgage obligations

     —           45,032         45,032   

Equity securities

     5,350         —           5,350   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     9,470         1,448,650         1,458,120   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           16,062         16,062   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—assets

   $ 9,470       $ 1,464,712       $ 1,474,182   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 15,929       $ 15,929   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—liabilities

   $ —         $ 15,929       $ 15,929   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5—Derivatives.

 

     December 31, 2012  
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 18,265       $ —         $ 18,265   

Municipal obligations

     —           50,165         50,165   

Corporate debt securities

     2,250         —           2,250   

Mortgage-backed securities

     —           1,774,406         1,774,406   

Collateralized mortgage obligations

     —           198,077         198,077   

Equity securities

     5,279         —           5,279   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     25,794         2,022,648         2,048,442   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           20,093         20,093   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—assets

   $ 25,794       $ 2,042,741       $ 2,068,535   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 21,100       $ 21,100   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—liabilities

   $ —         $ 21,100       $ 21,100   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5—Derivatives.

 

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities, obligations of U.S. Government-sponsored agencies, and certain other debt and equity securities. Level 2 classified securities include residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs are observable in the marketplace or can be supported by observable data. The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Company policies limit investments to securities having a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, such as LIBOR swap curves and Overnight Index Swap rate (OIS) curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

The Company also has certain derivative instruments associated with the Banks’ mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and classified as level 2 measurements.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.

The following tables present for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value (in thousands) on a nonrecurring basis.

 

     September 30, 2013         
     Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 27,981       $ —         $ 27,981   

Other real estate owned

     —           —           21,148         21,148   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 27,981       $ 21,148       $ 49,129   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2012         
     Level 1      Level 2      Level 3      Total  

Collateral-dependent impaired loans

   $ —         $ 72,694       $ —         $ 72,694   

Other real estate owned

     —           —           43,803         43,803   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 72,694       $ 43,803       $ 116,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities – The fair value measurement for securities available for sale was discussed earlier. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows by discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality.

Accrued Interest Receivable and Accrued Interest Payable - The carrying amounts are a reasonable estimate of fair value.

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase and Federal Funds Purchased—For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt—The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at September 30, 2013 and December 31, 2012 (in thousands):

 

     September 30, 2013                
                          Total      Carrying  
     Level 1      Level 2      Level 3      Fair Value      Amount  

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 888,005       $ —         $ —         $ 888,005       $ 888,005   

Available for sale securities

     9,470         1,448,650         —           1,458,120         1,458,120   

Held to maturity securities

     100,688         2,553,179         —           2,653,867         2,666,082   

Loans, net

     —           27,981         11,528,860         11,556,841         11,596,250   

Loans held for sale

     —           18,444         —           18,444         18,444   

Accrued interest receivable

     42,039         —           —           42,039         42,039   

Derivative financial instruments

     —           16,062         —           16,062         16,062   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,017,314       $ 15,017,314       $ 15,054,871   

Federal funds purchased

     22,193         —           —           22,193         22,193   

Securities sold under agreements to repurchase

     760,586         —           —           760,586         760,586   

Long-term debt

     —           384,239         —           384,239         376,664   

Accrued interest payable

     5,694         —           —           5,694         5,694   

Derivative financial instruments

     —           15,929         —           15,929         15,929   
     December 31, 2012                
                          Total      Carrying  
     Level 1      Level 2      Level 3      Fair Value      Amount  

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 1,948,679       $ —         $ —         $ 1,948,679       $ 1,948,679   

Available for sale securities

     25,794         2,022,648         —           2,048,442         2,048,442   

Held to maturity securities

     —           1,710,465         —           1,710,465         1,668,018   

Loans, net

     —           72,694         11,494,409         11,567,103         11,441,631   

Loans held for sale

     —           50,605         —           50,605         50,605   

Accrued interest receivable

     45,616         —           —           45,616         45,616   

Derivative financial instruments

     —           20,093         —           20,093         20,093   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,757,044       $ 15,757,044       $ 15,744,188   

Federal funds purchased

     25,704         —           —           25,704         25,704   

Securities sold under agreements to repurchase

     613,429         —           —           613,429         613,429   

Long-term debt

     —           410,791         —           410,791         396,589   

Accrued interest payable

     4,814         —           —           4,814         4,814   

Derivative financial instruments

     —           21,100         —           21,100         21,100