XML 84 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
3 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value

2. Fair Value

The Financial Accounting Standards Board (FASB) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value (in thousands) on a recurring basis in the consolidated balance sheets.

 

            March 31, 2013         
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 157       $ —         $ 157   

Municipal obligations

     —           55,913         55,913   

Corporate debt securities

     3,750         —           3,750   

Mortgage-backed securities

     —           2,594,725         2,594,725   

Collateralized mortgage obligations

     —           193,623         193,623   

Equity securities

     5,371         —           5,371   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     9,278         2,844,261         2,853,539   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           21,254         21,254   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—assets

   $ 9,278       $ 2,865,515       $ 2,874,793   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 22,075       $ 22,075   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—liabilities

   $ —         $ 22,075       $ 22,075   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5—Derivatives

 

            December 31, 2012         
     Level 1      Level 2      Total  

Assets

        

Available for sale debt securities:

        

U.S. Treasury and government agency securities

   $ 18,265       $ —         $ 18,265   

Municipal obligations

     —           50,165         50,165   

Corporate debt securities

     2,250         —           2,250   

Mortgage-backed securities

     —           1,774,406         1,774,406   

Collateralized mortgage obligations

     —           198,077         198,077   

Equity securities

     5,279         —           5,279   
  

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

     25,794         2,022,648         2,048,442   
  

 

 

    

 

 

    

 

 

 

Derivative assets (1)

     —           20,093         20,093   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—assets

   $ 25,794       $ 2,042,741       $ 2,068,535   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Derivative liabilities (1)

   $ —         $ 21,100       $ 21,100   
  

 

 

    

 

 

    

 

 

 

Total recurring fair value measurements—liabilities

   $ —         $ 21,100       $ 21,100   
  

 

 

    

 

 

    

 

 

 

 

(1) For further disaggregation of derivative assets and liabilities, see Note 5—Derivatives

Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities, obligations of U.S. Government-sponsored agencies, and certain other debt and equity securities. Level 2 classified securities include residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds. The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs are observable in the marketplace or can be supported by observable data. The Company invests only in high quality securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two to five years. Company policies limit investments to securities having a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency. There were no transfers between valuation hierarchy levels during the periods shown.

The fair value of derivative financial instruments, which are predominantly interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, such as LIBOR swap curves and Overnight Index Swap rate (“OIS”) curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.

 

The Company also has certain derivative instruments associated with the Banks’ mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and classified as level 2 measurements.

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are reported at the fair value of the underlying collateral. Impairment is measured based on the fair value of the collateral, which is typically derived from third-party appraisals that take into consideration prices in observed transactions involving similar locations or based on other market-based information such as recent sales activity for similar assets in the property’s market, in accordance with ASC 310 and are consequently considered level 2 assets. However, in some cases a discounted cash flow valuation technique is used and these assets are considered level 3 using a range of 3.15% to 8% as the discount for expected levels of future cash flows.

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisal. However, in some cases an appraised value is not available or the Company determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price. The Company may apply discount adjustments to the appraised value for estimated selling costs, information from comparable sales, and marketability of the property. As such, other real estate owned is recorded with subsequent write downs after transfer as level 3, using a sales comparison valuation technique with a discount of 10% to 25% for the difference between comparable sales and/or selling costs.

The following tables present for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value (in thousands) on a nonrecurring basis.

 

            March 31, 2013                
     (Level 1)      (Level 2)      (Level 3)      Total  

Collateral dependent impaired loans

   $ —         $ 42,504       $ 33,072       $ 75,576   

Other real estate owned

     —           —           38,146         38,146   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 42,504       $ 71,218       $ 113,722   
  

 

 

    

 

 

    

 

 

    

 

 

 
            December 31, 2012                
     (Level 1)      (Level 2)      (Level 3)      Total  

Collateral dependent impaired loans

   $ —         $ 72,694       $ 3,719       $ 76,413   

Other real estate owned

     —           —           45,040         45,040   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total nonrecurring fair value measurements

   $ —         $ 72,694       $ 48,759       $ 121,453   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short-Term Investments and Federal Funds Sold—For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities—The fair value measurement for securities available for sale was discussed earlier. The same measurement techniques were applied to the valuation of securities held to maturity.

Loans, Net—The fair value measurement for certain impaired loans was discussed earlier. Cost recovery loans are based on appraisals. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows by discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality.

Accrued Interest Receivable and Accrued Interest Payable—The carrying amounts are a reasonable estimate of fair value.

Deposits—The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase and Federal Funds Purchased—For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt—The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.

Derivative Financial Instruments—The fair value measurement for derivative financial instruments was discussed earlier.

 

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at March 31, 2013 and December 31, 2012 (in thousands):

 

     March 31, 2013                
     (Level 1)      (Level 2)      (Level 3)      Total
Fair Value
     Carrying
Amount
 

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 777,152       $ —         $ —         $ 777,152       $ 777,152   

Available for sale securities

     9,278         2,844,261         —           2,853,539         2,853,539   

Held to maturity securities

     —           1,848,886         —           1,848,886         1,808,740   

Loans, net

     —           42,504         11,325,804         11,368,308         11,344,985   

Loans held for sale

     —           34,813         —           34,813         34,813   

Accrued interest receivable

     46,390         —           —           46,390         46,390   

Derivative financial instruments

     —           21,254         —           21,254         21,254   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,263,799       $ 15,263,799       $ 15,253,351   

Federal funds purchased

     32,814         —           —           32,814         32,814   

Securities sold under agreements to repurchase

     689,723         —           —           689,723         689,723   

Long-term debt

     —           406,304         —           406,304         393,920   

Accrued interest payable

     6,374         —           —           6,374         6,374   

Derivative financial instruments

     —           22,075         —           22,075         22,075   

 

 

     December 31, 2012                
     (Level 1)      (Level 2)      (Level 3)      Total
Fair Value
     Carrying
Amount
 

Financial assets:

              

Cash, interest-bearing bank deposits, and federal funds sold

   $ 1,948,679       $ —         $ —         $ 1,948,679       $ 1,948,679   

Available for sale securities

     25,794         2,022,648         —           2,048,442         2,048,442   

Held to maturity securities

     —           1,710,465         —           1,710,465         1,668,018   

Loans, net

     —           72,694         11,494,409         11,567,103         11,441,631   

Loans held for sale

     —           50,605         —           50,605         50,605   

Accrued interest receivable

     45,616         —           —           45,616         45,616   

Derivative financial instruments

     —           20,093         —           20,093         20,093   

Financial liabilities:

              

Deposits

   $ —         $ —         $ 15,757,044       $ 15,757,044       $ 15,744,188   

Federal funds purchased

     25,704         —           —           25,704         25,704   

Securities sold under agreements to repurchase

     613,429         —           —           613,429         613,429   

Long-term debt

     —           410,791         —           410,791         396,589   

Accrued interest payable

     4,814         —           —           4,814         4,814   

Derivative financial instruments

     —           21,100         —           21,100         21,100