XML 77 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 151,742 $ 76,759 $ 52,206
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 32,856 24,605 13,526
Provision for loan losses 54,192 38,732 65,991
Losses (gains) on other real estate owned 8,353 4,922 (1,960)
Deferred tax expense (benefit) 32,465 8,703 (11,602)
Increase in cash surrender value of life insurance contracts (12,807) (12,169) (8,022)
(Gain) loss on sales of securities, net (1,552) 91  
Loss (gain) on disposal of other assets 51 (424) (316)
Net decrease (increase) in loans originated for sale 21,991 (1,560) 22,032
Net amortization of securities premium/discount 49,887 29,523 7,071
Amortization of intangible assets 32,067 16,551 2,728
Stock-based compensation expense 11,019 7,196 4,077
(Decrease) in interest payable and other liabilities (53,703) (99,986) (12,405)
Funds collected under FDIC loss share agreements 114,976 181,753 1,753
Increase in FDIC loss share receivable (50,284) (65,502) (5,283)
Decrease in other assets 52,155 63,956 65,953
Other, net (376) (104) (951)
Net cash provided by operating activities 443,032 273,046 194,798
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from sales of securities available for sale 48,336 342,864  
Proceeds from maturities of securities available for sale 1,081,193 998,726 603,102
Purchases of securities available for sale (285,825) (1,732,757) (489,835)
Proceeds from maturities of securities held to maturity 432,331    
Purchases of securities held to maturity (560,324)    
Net (increase) decrease in interest-bearing bank deposits (314,763) (104,647) 218,015
Net (increase) decrease in federal funds sold and short term investments (1,006) 281,639 (59,573)
Net (increase) decrease in loans (507,530) 86,057 40,400
Purchases of property, equipment and intangible assets (42,979) (72,975) (21,899)
Proceeds from sales of property and equipment 6,270 9,326 2,220
Cash paid for acquisition, net of cash received   (74,736)  
Proceeds from sales of other real estate 120,083 80,125 41,945
Net cash paid for divestiture of branches   (114,645)  
Other, net 6,481    
Net cash provided by (used in) investing activities (17,733) (301,023) 334,375
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase (decrease) in deposits 30,609 (65,298) (420,093)
Net increase (decrease) in short-term borrowings (405,321) 113,353 (140,031)
Repayments of long-term debt (192,087) (16,641) (295)
Issuance of long term debt 232,720 150,317  
Dividends paid (82,690) (70,617) (35,721)
Proceeds from exercise of stock options 2,014 1,129 1,940
Proceeds from stock offering   213,994  
Net cash provided by (used in) financing activities (414,755) 326,237 (594,200)
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS 10,544 298,260 (65,027)
CASH AND DUE FROM BANKS, BEGINNING 437,947 139,687 204,714
CASH AND DUE FROM BANKS, ENDING 448,491 437,947 139,687
SUPPLEMENTAL INFORMATION      
Income taxes paid (refunded) (24,237) 24,529 22,878
Interest paid 57,370 66,695 83,161
SUPPLEMENTAL INFORMATION FOR NON-CASH INVESTING AND FINANCING ACTIVITIES      
Assets acquired in settlement of loans 76,128 117,690 59,758
Transfers from available for sale securities to held to maturity securities 1,523,585    
Fair value of assets acquired   11,156,952  
Liabilities assumed   (10,130,706)  
Net identifiable assets acquired   1,026,246  
Common stock issued in connection with acquisition   $ 1,308,044