XML 81 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Defined Benefit Plan-Pension [Member]
 
Components of Defined Benefit Obligation
    Years Ended December 31,  
    2012     2011  
    Qualified     Non-
qualified
    Qualified     Non-
qualified
 

Change in benefit obligation

       

Benefit obligation:

       

at beginning of year

  $ 399,508      $ 15,934      $ 101,746      $ —     

of Whitney plan at acquisition date

    —          —          216,992        14,442   

Service cost

    12,940        49        8,440        27   

Interest cost

    16,518        688        12,117        438   

Actuarial loss

    4,131        1,401        67,971        1,597   

Benefits paid

    (12,858     (1,207     (7,758     (570
 

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation, end of year

    420,239        16,865        399,508        15,934   
 

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets

       

Fair value of plan assets:

       

at beginning of year

    328,060        —          71,640        —     

of Whitney plan at acquisition date

    —            223,495        —     

Actual return on plan assets

    38,464        —          (3,979     —     

Employer contributions

    26,000        1,207        44,907        570   

Benefit payments

    (12,858     (1,207     (7,758     (570

Expenses

    (533     —          (245     —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets, end of year

    379,133        —         328,060        —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Funded status at end of year - net liability

  $ (41,106   $ (16,865   $ (71,448   $ (15,934
 

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in accumulated other comprehensive loss

       

Unrecognized loss:

       

at beginning of year

  $ 123,780      $ 1,597      $ 38,810      $ —     

of Whitney plan at acquisition date

    —          —          —          —     

Amount of (loss)/gain recognized during the year

    (6,526     (56     (2,343     —     

Net actuarial loss/(gain)

    (8,402     1,401        87,313        1,597   
 

 

 

   

 

 

   

 

 

   

 

 

 

Unrecognized loss at end of year

  $ 108,852      $ 2,942      $ 123,780      $ 1,597   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

     December 31  
     2012      2011  

Projected benefit obligation

   $ 437,104       $ 415,442   

Accumulated benefit obligation

     395,543         363,983   

Fair value of plan assets

     379,133         328,060   
Components of Net Periodic Benefit Cost
    Years Ended December 31,  
    2012     2011     2010  
    Qualified     Non-
qualified
    Qualified     Non-
qualified
    Qualified  

Net periodic benefit cost

         

Service cost

  $ 12,940      $ 49      $ 8,440      $ 27      $ 3,500   

Interest cost

    16,518        688        12,117        438        5,233   

Expected return on plan assets

    (25,398     —          (15,118     —          (4,646

Recognized net amortization and deferral

    6,526        56        2,343        —          2,281   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

    10,586        793        7,782        465        6,368   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other changes in plan assets and benefit obligations recognized in other comprehensive income, before taxes

         

Net (loss)/gain recognized during the year

    (6,526     (56     (2,343            (2,281

Net actuarial loss/(gain)

    (8,402     1,401        87,313        1,597        4,338   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive income

    (14,928     1,345        84,970        1,597        2,057   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income

  $ (4,342   $ 2,138      $ 92,752      $ 2,062      $ 8,425   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average assumptions as of measurement date

         

Discount rate for benefit obligations:

         

Hancock plan

    3.74     n/a        4.35     n/a        5.46

Whitney plan

    3.87     3.87     4.31     4.31     n/a   

Discount rate for net periodic benefit cost:

         

Hancock plan

    4.35     n/a        5.46     n/a        5.95

Whitney plan

    4.31     4.31     5.35     5.35     n/a   

Expected long-term return on plan assets:

         

Hancock plan

    7.50     n/a        7.50     n/a        7.50

Whitney plan

    7.50     n/a        7.50     n/a        n/a   

Rate of compensation increase:

         

Hancock plan

    4.00     n/a        4.00     n/a        4.00

Whitney plan

    3.58     3.58     3.58     3.58     n/a   
Expected Future Pension Plan Benefit Payments

The following shows expected pension plan benefit payments over the next ten years (in thousands):

 

     Qualified      Nonqualified      Total  

2013

   $ 12,594       $ 1,147       $ 13,741   

2014

     13,721         1,138         14,859   

2015

     14,599         1,136         15,735   

2016

     15,431         1,143         16,574   

2017

     16,376         1,161         17,537   

2018-2022

     99,128         5,612         104,740   
  

 

 

    

 

 

    

 

 

 
   $ 171,849       $ 11,337       $ 183,186   
  

 

 

    

 

 

    

 

 

 
Fair Values Measurements of Pension Plan Assets

The fair values of pension plan assets at December 31, 2012 and 2011, by asset category, are shown in the following tables (in thousands):

 

Asset Category / Fund

   Total      Quoted Prices
in
Active Markets
for Identical
Assets
(Level  1)
     Significant
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Fair Value Measurements at December 31, 2012

           

Cash and cash-equivalents:

           

Cash and equivalents

   $ 4,850       $ 4,850       $ —         $ —     

Hancock Horizon Government Money Market Fund

     1,596         1,596         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash-equivalents

     6,446         6,446         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed income:

           

US government and agency securities and other

     54,246         10,405         43,841         —     

Hancock Horizon Strategic Income Bond Fund

     49,192         49,192         —        

Corporate debt

     39,273         —           39,273         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed income

     142,711         59,597         83,114         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity:

           

Hancock Horizon Quantitative Long/Short Fund

     7,481         7,481         —           —     

Hancock Horizon Diversified International Fund

     32,984         32,984         —           —     

Hancock Horizon Burkenroad Small Cap Fund

     3,863         3,863         —           —     

Hancock Horizon Growth Fund

     27,332         27,332         —           —     

Hancock Horizon Diversified Value Fund

     28,543         28,543         —           —     

Equity securities - large cap

     87,769         87,769         —           —     

Equity securities - small cap

     42,004         42,004         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Equity

     229,976         229,976         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 379,133       $ 296,019       $ 83,114       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair Value Measurements at December 31, 2011

           

Cash and cash-equivalents:

           

Cash and equivalents

   $ 12,189       $ 12,189       $ —         $ —     

Hancock Horizon Government Money Market Fund

     28,081         28,081         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash-equivalents

     40,270         40,270         
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed income:

           

US government and agency securities and other

     44,017         15,032         28,985         —     

Hancock Horizon Strategic Income Bond Fund

     29,895         29,895         —           —     

Corporate debt

     33,319         —           33,319         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed income

     107,231         44,927         62,304         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity:

           

Hancock Horizon Quantitative Long/Short Fund

     3,674         3,674         —           —     

Hancock Horizon Diversified International Fund

     24,528         24,528         —           —     

Hancock Horizon Burkenroad Small Cap Fund

     2,414         2,414         —           —     

Hancock Horizon Growth Fund

     13,403         13,403         —           —     

Hancock Horizon Diversified Value Fund

     19,742         19,742         —           —     

Equity securities - large cap

     72,607         72,607         —           —     

Equity securities - small cap

     44,191         44,191         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Equity

     180,559         180,559         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 328,060       $ 265,756       $ 62,304       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
Weighted Average Asset Allocations and Target Allocations

The percentage allocations of the plan assets by asset category and corresponding target allocations at December 31, 2012 and 2011 follow:

 

     Plan Assets
at December 31,
    Target Allocation at
December 31,
 
     2012     2011     2012     2011  

Asset category

        

Equity securities

     61     55     40 – 70     40 – 70

Fixed income securities

     37     33     30 – 60     30 – 60

Cash equivalents

     2     12     0 – 10     0 – 10
  

 

 

   

 

 

     
     100     100    
  

 

 

   

 

 

     
Defined Benefit Plan Postretirement [Member]
 
Components of Defined Benefit Obligation

The following table details the changes in the benefit obligation of the postretirement plans for the years ended December 31, 2012 and 2011, as well as the funded status of the plans at each year end and the amounts recognized in the Company’s consolidated balance sheets (in thousands).

 

     Years Ended December 31,  
             2012                     2011          

Change in postretirement benefit obligation

    

Projected postretirement benefit

    

beginning of year

   $ 34,107      $ 12,373   

from acquisition date

     —          15,949   

Service cost

     192        137   

Interest cost

     1,337        1,091   

Plan participants’ contributions

     1,419        869   

Actuarial loss

     4,435        5,939   

Benefit payments

     (3,659     (2,251
  

 

 

   

 

 

 

Projected postretirement benefit obligation, end of year

     37,831        34,107   
  

 

 

   

 

 

 

Change in plan assets

    

Plan assets, beginning of year

     —          —     

Employer contributions

     2,240        1,382   

Plan participants’ contributions

     1,419        869   

Benefit payments

     (3,659     (2,251
  

 

 

   

 

 

 

Plan assets, end of year

     —          —     
  

 

 

   

 

 

 

Funded status at end of year - net liability

   $ (37,831   $ (34,107
  

 

 

   

 

 

 

Amounts recognized in accumulated other comprehensive loss

    

Unrecognized loss at beginning of year

   $ 10,996      $ 5,546   

Amount of (loss)/gain recognized during the year

     (918     (489

Net actuarial loss/(gain)

     4,435        5,939   
  

 

 

   

 

 

 

Unrecognized loss at end of year

   $ 14,513      $ 10,996   
  

 

 

   

 

 

 
Components of Net Periodic Benefit Cost

The following table shows the composition of net periodic postretirement benefit cost (in thousands):

 

     Years Ended December 31,  
     2012     2011     2010  

Net periodic postretirement benefit cost

      

Service cost

   $ 192      $ 137      $ 124   

Interest costs

     1,337        1,091        556   

Amortization of net loss

     966        538        302   

Amortization of prior service cost

     (48     (48     (48
  

 

 

   

 

 

   

 

 

 

Net periodic postretirement benefit cost

     2,447        1,718        934   
  

 

 

   

 

 

   

 

 

 

Other changes in plan assets and benefit obligations recognized in other comprehensive income, before taxes

      

Amount of loss recognized during the year

     (966     (538     (302

Net actuarial (gain)/loss

     4,435        5,938        2,098   

Amortization of prior service cost

     48        48        48   
  

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive income

     3,517        5,448        1,844   
  

 

 

   

 

 

   

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income

   $ 5,964      $ 7,166      $ 2,778   
  

 

 

   

 

 

   

 

 

 
Expected Future Pension Plan Benefit Payments

Expected benefits to be paid over the next ten years are reflected in the following table (in thousands):

 

2013

   $ 2,205   

2014

     2,145   

2015

     2,042   

2016

     1,984   

2017

     1,869   

2018-2022

     9,353   
  

 

 

 
   $ 19,598   
  

 

 

 
Projected Postretirement Benefit Obligation

The Company uses a December 31 measurement date for all defined benefit retirement plans. The discount rates for the determination of the projected postretirement benefit obligation as of December 31, 2012 and 2011 were:

 

     December 31,  
     2012     2011  

Hancock plan

     3.83     4.25

Whitney plan

     3.55     4.10
Assumed Health Care Cost Trend Rates

The following table illustrates the effect on the annual periodic postretirement benefit costs and postretirement benefit obligation of a 1% increase or 1% decrease in the assumed health care cost trend rates from the rates assumed at December 31, 2012:

 

     1% Decrease
in Rates
     Assumed
Rates
     1% Increase
in Rates
 

Aggregated service and interest cost

   $ 1,332       $ 1,529       $ 1,774   

Postretirement benefit obligation

     33,476         37,831         43,115