XML 152 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
12 Months Ended
Dec. 31, 2012
Segment Reporting

Note 19. Segment Reporting

The Company’s reportable operating segments consist of the Hancock segment, which coincides generally with the Company’s Hancock Bank subsidiary, and the Whitney segment, which coincides generally with its Whitney Bank subsidiary. Each of the bank segments offer commercial, consumer and mortgage loans and deposit services as well as certain other services, such as trust and treasury management services. Although the bank segments offer the same products and services, they are managed separately due to different pricing, product demand, and consumer markets. On June 4, 2011, the Company completed its acquisition of Whitney Holding Corporation, the parent of Whitney National Bank. Whitney National Bank was merged into Hancock Bank of Louisiana and the combined entity was renamed Whitney Bank. Prior to the merger the segment now called Whitney Bank was comprised generally of Hancock Bank Louisiana. On March 15, 2012, Whitney Bank transferred the assets and liabilities of its operations in Florida, Alabama, and Mississippi to Hancock Bank and retained its operations in Louisiana and Texas. In the following tables, the “Other” column includes activities of other consolidated subsidiaries and the holding company which do not constitute reportable segments under the quantitative and aggregation accounting guidelines. These subsidiaries provide investment services, insurance agency services, insurance underwriting and various other services to third parties.

 

Following is selected information for the Company’s segments (in thousands):

 

     Year Ended December 31, 2012  
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 269,915      $ 473,664      $ 23,996      $ (5,026   $ 762,549   

Interest expense

     (22,553     (25,178     (8,516     4,565        (51,682
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     247,362        448,486        15,480        (461     710,867   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (21,304     (32,834     (54     —         (54,192

Noninterest income

     78,785        133,228        40,219        (37     252,195   

Depreciation and amortization

     (14,309     (17,515     (1,032     —         (32,856

Other noninterest expense

     (230,208     (403,935     (46,105     37        (680,211

Securities transactions

     579        966        7        —         1,552   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     60,905        128,396        8,515        (461     197,355   

Income tax expense

     11,878        30,998        2,737        —         45,613   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 49,027      $ 97,398      $ 5,778      $ (461   $ 151,742   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 94,130      $ 530,265      $ 4,482      $ —       $ 628,877   

Total assets

   $ 6,308,690      $ 13,127,109      $ 2,865,346      $ (2,836,660   $ 19,464,485   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 4,042      $ 984      $ —        $ (5,026   $ —     

Total interest income from external customers

   $ 265,873      $ 472,680      $ 23,996      $ —       $ 762,549   

 

     Year Ended December 31, 2011  
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 195,230      $ 380,072      $ 21,794      $ (4,892   $ 592,204   

Interest expense

     (39,056     (29,538     (6,807     4,430        (70,971
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     156,174        350,534        14,987        (462     521,233   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (17,216     (17,550     (3,966     —         (38,732

Noninterest income

     76,846        96,349        32,761        471        206,427   

Depreciation and amortization

     (10,649     (13,123     (834     —         (24,606

Other noninterest expense

     (163,088     (372,034     (34,894     608        (569,408

Securities transactions

     (51     —         (40     —         (91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     42,016        44,176        8,014        617        94,823   

Income tax expense

     6,513        7,584        3,967        —         18,064   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 35,503      $ 36,592      $ 4,047      $ 617      $ 76,759   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 23,386      $ 623,294      $ 4,482      $ —       $ 651,162   

Total assets

   $ 4,934,003      $ 14,792,788      $ 2,462,281      $ (2,414,976   $ 19,774,096   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 4,364      $ 528      $ —        $ (4,892   $ —     

Total interest income from external customers

   $ 190,866      $ 379,544      $ 21,794      $ —        $ 592,204   

 

     Year Ended December 31, 2010  
     Hancock     Whitney     Other     Eliminations     Consolidated  

Interest income

   $ 203,222      $ 132,205      $ 22,122      $ (4,991   $ 352,558   

Interest expense

     (61,384     (21,198     (4,294     4,531        (82,345
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     141,838        111,007        17,828        (460     270,213   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     (37,845     (22,554     (5,592     —          (65,991

Noninterest income

     67,940        43,331        25,745        (67     136,949   

Depreciation and amortization

     (9,755     (3,003     (767     —          (13,525

Other noninterest expense

     (152,956     (81,665     (31,244     130        (265,735
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     9,222        47,116        5,970        (397     61,911   

Income tax expense (benefit)

     (5,101     12,373        2,433        —          9,705   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 14,323      $ 34,743      $ 3,537      $ (397   $ 52,206   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

   $ 23,386      $ 33,763      $ 4,482      $ —         $ 61,631   

Total assets

   $ 5,247,383      $ 2,906,365      $ 1,093,565      $ (1,108,986   $ 8,138,327   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income from affiliates

   $ 4,991      $ —        $ —        $ (4,991   $ —     

Total interest income from external customers

   $ 198,231      $ 132,205      $ 22,122      $ —        $ 352,558   

Consolidated other intangible assets totaled $189.4 million and $211.1 million, respectively, at December 31, 2012 and 2011. The balance at the end of 2012 consisted of core deposit intangibles of $154.7 million and other identifiable intangible assets of $34.7 million. The total was allocated $168.9 million to the Whitney segment, $20.3 million to the Hancock segment, and $0.2 million to the Other segment. Total other intangible assets at the end of 2011 consisted of core deposit intangibles of $178.4 million and other identifiable intangibles assets of $32.7 million. The 2011 total was allocated $201.4 million to Whitney, $9.4 million to Hancock, and $0.3 million to the Other segment.