XML 32 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans And Allowance For Loan Losses
6 Months Ended
Jun. 30, 2011
Loans And Allowance For Loan Losses  
Loans And Allowance For Loan Losses

7. Loans and Allowance for Loan Losses

Loans, net of unearned income, totaled $11.2 billion at June 30, 2011 compared to $5.0 billion at December 31, 2010. The increase reflects the addition of loans from the Whitney acquisition. Covered loans totaled $747.8 million at June 30, 2011 compared to $809.2 million at December 31, 2010. Covered loans refer to loans we acquired in the Peoples First FDIC-assisted transaction that are subject to loss-sharing agreements with the FDIC.

 

Loans, net of unearned income, consisted of the following:

 

                 
     June 30,      December 31,  
     2011      2010  
     ( In thousands)  

Commercial loans:

                 

Commercial - originated

   $ 605,885       $ 524,653   

Commercial - acquired

     2,424,887         —     

Commercial - covered

     45,959         34,650   
    

 

 

    

 

 

 

Total commercial

     3,076,731         559,303   
    

 

 

    

 

 

 

Construction - originated

     476,711         495,590   

Construction - acquired

     741,151         —     

Construction - covered

     153,489         157,267   
    

 

 

    

 

 

 

Total construction

     1,371,351         652,857   
    

 

 

    

 

 

 

Real estate - originated

     1,232,144         1,231,414   

Real estate - acquired

     1,861,373         —     

Real estate - covered

     147,520         181,873   
    

 

 

    

 

 

 

Total real estate

     3,241,037         1,413,287   
    

 

 

    

 

 

 

Municipal loans - originated

     485,233         471,057   

Municipal loans - acquired

     12,712         —     

Municipal loans - covered

     473         540   
    

 

 

    

 

 

 

Total municipal loans

     498,418         471,597   
    

 

 

    

 

 

 

Lease financing - originated

     45,982         50,721   

Total commercial loans - originated

     2,845,955         2,773,435   

Total commercial loans - acquired

     5,040,123         —     

Total commercial loans - covered

     347,441         374,330   
    

 

 

    

 

 

 

Total commercial loans

     8,233,519         3,147,765   
    

 

 

    

 

 

 

Residential mortgage loans - originated

     365,661         366,183   

Residential mortgage loans - acquired

     830,667         —     

Residential mortgage loans - covered

     247,489         293,506   
    

 

 

    

 

 

 

Total residential mortgage loans

     1,443,817         659,689   
    

 

 

    

 

 

 

Indirect consumer loans - originated

     278,261         309,454   

Direct consumer loans - originated

     597,593         597,947   

Direct consumer loans - acquired

     447,096         —     

Direct consumer loans - covered

     152,879         141,315   
    

 

 

    

 

 

 

Total direct consumer loans

     1,197,568         739,262   
    

 

 

    

 

 

 

Finance Company loans - originated

     95,888         100,994   
    

 

 

    

 

 

 

Total originated loans

     4,183,358         4,148,013   

Total acquired loans

     6,317,886         —     

Total covered loans

     747,809         809,151   
    

 

 

    

 

 

 

Total loans

   $ 11,249,053       $ 4,957,164   
    

 

 

    

 

 

 

Originated - Loans which have been originated in the normal course of business.

Acquired - Loans which have been acquired and no allowance brought forward in accordance with acquisition accounting.

Covered - Loans which are covered by loss sharing agreements with the FDIC providing considerable protection against credit risk.

 

Changes in the carrying amount of acquired loans and accretable yield for loans receivable at June 30, 2011 are presented in the following table (in thousands):

 

The carrying value of acquired impaired loans with deterioration of credit quality accounted for using the cost recovery method was $39.5 million at June 30, 2011, and $45.3 million at December 31, 2010. Each of these loans is on nonaccrual status. Acquired impaired loans with deterioration of credit quality that have an accretable difference are not included in nonperforming balances even though the customer may be contractually past due. These loans will accrete interest income over the remaining life of the loan. The Company also recorded a $28.9 million allowance for additional expected losses that have arisen since acquisition of covered loans with a corresponding increase for 95% coverage in our FDIC loss share receivable, which resulted in a net provision for loan loss of $1.4 million during the six months ended June 30, 2011.

The unpaid principal balance for acquired impaired loans was $1,922 million and $1,193 million at June 30, 2011 and December 31, 2010, respectively.

It is the policy of Hancock to promptly charge off commercial, construction, and real estate loans and lease financings, or portions of these loans and leases, when available information reasonably confirms that they are uncollectible. Prior to recognizing a loss, asset value is established by determining the value of the collateral securing the loan, the borrower's and the guarantor's ability and willingness to pay. Consumer loans are generally charged down to the fair value of the collateral less cost to sell when 120 days past due. Loans deemed uncollectible are charged off against the allowance account with subsequent recoveries added back to the allowance when collected.

 

The following table sets forth, for the periods indicated, allowance for loan losses, amounts charged-off and recoveries of loans previously charged-off:

 

                                                 
     Commercial     Residential
mortgages
    Indirect
consumer
    Direct
consumer
    Finance
Company
    Total  
(In thousands)    June 30, 2011  

Allowance for loan losses:

                                                

Beginning balance

   $ 56,859      $ 4,626      $ 2,918      $ 9,322      $ 8,272      $ 81,997   

Charge-offs

     (13,664     (2,332     (921     (3,069     (2,086     (22,072

Recoveries

     4,274        960        519        686        575        7,014   

Net Provision for loan losses (a)

     11,884        6,449        92        (1,758     1,299        17,966   

Increase in indemnification asset (a)

     19,378        3,864        —          4,260        —          27,502   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 78,731      $ 13,567      $ 2,608      $ 9,441      $ 8,060      $ 112,407   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

                                                

Individually evaluated for impairment

   $ 9,468      $ 1,420      $ —        $ —        $ —        $ 10,888   

Ending balance:

                                                

Collectively evaluated for impairment

   $ 69,263      $ 12,147      $ 2,608      $ 9,441      $ 8,060      $ 101,519   

Ending balance:

                                                

Covered loans with deteriorated credit quality

   $ 20,398      $ 4,485      $ —        $ 4,364      $ —        $ 29,247   

Loans:

                                                

Ending balance:

   $ 8,233,519      $ 1,443,817      $ 278,261      $ 1,197,568      $ 95,888      $ 11,249,053   

Ending balance:

                                                

Individually evaluated for impairment

   $ 48,182      $ 7,677      $ —        $ —        $ —        $ 55,859   

Ending balance:

                                                

Collectively evaluated for impairment

   $ 7,837,896      $ 1,188,651      $ 278,261      $ 1,044,689      $ 95,888      $ 10,445,385   

Ending balance:

                                                

Covered loans

   $ 347,441      $ 247,489      $ —        $ 152,879      $ —        $ 747,809   

Ending balance:

                                                

Acquired loans (b)

   $ 5,040,123      $ 830,667      $ —        $ 447,096      $ —        $ 6,317,886   

 

 

                                                 
           Residential     Indirect     Direct     Finance        
     Commercial     mortgages     consumer     consumer     Company     Total  
(In thousands)    June 30, 2010  

Allowance for loan losses:

                                                

Beginning balance

   $ 42,484      $ 4,782      $ 3,826      $ 7,145      $ 7,813      $ 66,050   

Charge-offs

     (21,886     (1,322     (1,594     (2,538     (2,818     (30,158

Recoveries

     1,111        145        537        689        504        2,986   

Net Provision for loan losses

     32,322        1,453        483        1,334        2,751        38,343   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 54,031      $ 5,058      $ 3,252      $ 6,630      $ 8,250      $ 77,221   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance:

                                                

Individually evaluated for impairment

   $ 11,145      $ 828      $ —        $ —        $ —        $ 11,973   

Ending balance:

                                                

Collectively evaluated for impairment

   $ 42,886      $ 4,230      $ 3,252      $ 6,630      $ 8,250      $ 65,248   

Ending balance:

                                                

Covered loans with deteriorated credit quality

   $ —        $ —        $ —        $ —        $ —        $ —     

Loans:

                                                

Ending balance:

   $ 3,042,654      $ 751,259      $ 329,658      $ 743,118      $ 105,513      $ 4,972,202   

Ending balance:

                                                

Individually evaluated for impairment

   $ 69,771      $ 4,722      $ —        $ —        $ —        $ 74,493   

Ending balance:

                                                

Collectively evaluated for impairment

   $ 2,604,343      $ 442,643      $ 329,658      $ 558,785      $ 105,513      $ 4,040,942   

Ending balance:

                                                

Covered loans

   $ 368,540      $ 303,894      $ —        $ 184,333      $ —        $ 856,767   

 

 

In some instances, loans are placed on nonaccrual status. All accrued but uncollected interest related to the loan is deducted from income in the period the loan is assigned a nonaccrual status. For such period as a loan is in nonaccrual status, any cash receipts are applied first to principal, second to expenses incurred to cause payment to be made and lastly to the recovery of any reversed interest income and interest that would be due and owing subsequent to the loan being placed on nonaccrual status for all classes of financing receivables. Covered and acquired loans accounted for in accordance with ASC 310-30 are considered to be performing due to the application of the accretion method. These loans are excluded from the table due to their performing status. Certain covered loans accounted for using the cost recovery method or in accordance with ASC 310-20 are disclosed as non-accrual loans below. A reserve is recorded when estimated losses are in excess of the net purchase accounting marks. Loans under ASC 310-20 have accretable interest income over the life based on contractual payments receivable. The following table shows the composition of non-accrual loans by portfolio segment:

                 
     June 30,      December 31,  
      2011      2010  
     (In thousands)  

Commercial - originated

   $ 37,597       $ 41,667   

Commercial - restructured

     8,410         8,712   

Commercial - covered

     33,869         41,917   

Residential mortgages - originated

     27,412         18,699   

Residential mortgages - covered

     2,710         3,199   

Indirect consumer - originated

     —           —     

Direct consumer - originated

     1,937         4,862   

Direct consumer - acquired

     1,504         —     

Direct consumer - covered

     2,935         170   

Finance Company - originated

     1,271         1,759   

 

 

Total

   $ 117,645       $ 120,985   

 

 

Included in nonaccrual loans is $8.4 million in restructured commercial loans. Total troubled debt restructurings as of June 30, 2011 were $18.6 million. Loan restructurings occur when a borrower is experiencing, or is expected to experience, financial difficulties in the near-term and, consequently, a modification that would otherwise not be considered is granted to the borrower. The concessions involve paying interest only for a period of 6 to 12 months. Hancock does not typically lower the interest rate or forgive principal or interest as part of the loan modification. There have been no commitments to lend additional funds to any borrowers whose loans have been restructured. Troubled debt restructurings can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing to accrue, depending on the individual facts and circumstances of the borrower. The evaluation of the borrower's financial condition and prospects include consideration of the borrower's sustained historical repayment performance for a reasonable period prior to the date on which the loan is returned to accrual status. A sustained period of repayment performance generally would be a minimum of six months and would involve payments of cash or cash equivalents. If the borrower's ability to meet the revised payment schedule is not reasonably assured, the loan remains classified as a nonaccrual loan.

The Company's investments in impaired loans at June 30, 2011 and December 31, 2010 were $95.4 million and $107.7 million, respectively. The amount of interest that would have been recognized on nonaccrual loans for the three and six months ended June 30, 2011 was approximately $1.5 million and $2.9 million, respectively. Interest recovered on nonaccrual loans that were recorded in net income for the three and six months ended June 30, 2011 was $0.2 million and $0.7 million, respectively.

 

The following table presents impaired loans disaggregated by class at June 30, 2011 and December 31, 2010:

 

                                         
June 30, 2011    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
            (In thousands)                       

With no related allowance recorded:

                                            

Commercial - originated

   $ 12,959       $ 12,959       $ —         $ 18,048       $ 70   

Residential mortgages - originated

     962         962         —           1,075         —     

Residential mortgages - covered

     2,710         2,710         —           2,974         —     

Direct consumer - covered

     2,935         2,935         —           2,189         —     

 

 
       19,566         19,566         —           24,286         70   

With an allowance recorded:

                                            

Commercial - originated

     35,223         35,223         9,468         34,656         400   

Commercial - covered

     33,869         33,869         10,900         37,792         —     

Residential mortgages - originated

     6,715         6,715         1,420         5,443         59   

 

 
       75,807         75,807         21,788         77,891         459   

Total:

                                            

Commercial - originated

     48,182         48,182         9,468         52,704         470   

Commercial - covered

     33,869         33,869         10,900         37,792         —     

Residential mortgages - originated

     7,677         7,677         1,420         6,518         59   

Residential mortgages - covered

     2,710         2,710         —           2,974         —     

Direct consumer - covered

     2,935         2,935         —           2,189         —     

 

 

Total

   $ 95,373       $ 95,373       $ 21,788       $ 102,177       $ 529   

 

 
           
December 31, 2010    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
            (In thousands)                       

With no related allowance recorded:

                                            

Commercial

   $ 22,641       $ 22,641       $ —         $ 26,472       $ 224   

Commercial - covered

     41,917         41,917         —           49,070         —     

Residential mortgages

     1,263         1,263         —           1,601         26   

Residential mortgages - covered

     3,199         3,199         —           3,631         —     

Direct consumer - covered

     170         170         —           184         —     

 

 
       69,190         69,190         —           80,958         250   

With an allowance recorded:

                                            

Commercial

     34,194         34,194         10,648         36,650         523   

Residential mortgages

     4,355         4,355         1,304         4,358         88   

 

 
       38,549         38,549         11,952         41,008         611   

Total:

                                            

Commercial

     56,835         56,835         10,648         63,122         747   

Commercial - covered

     41,917         41,917         —           49,070         —     

Residential mortgages

     5,618         5,618         1,304         5,959         114   

Residential mortgages - covered

     3,199         3,199         —           3,631         —     

Direct consumer - covered

     170         170         —           184         —     

 

 

Total

   $ 107,739       $ 107,739       $ 11,952       $ 121,966       $ 861   

 

 

 

Accruing loans 90 days past due as a percent of loans was 0.04% and 0.03% at June 30, 2011 and December 31, 2010, respectively. Loans for the acquired portfolio are now accounted for under acquisition accounting and are considered performing. Covered and required loans accounted for in accordance with ASC 310-30 are considered to be performing due to the application of the accretion method. These loans are excluded from the table due to their performing status. Certain covered loans accounted for using the cost recovery method or acquired loans accounted for in accordance with ASC 310-20 are disclosed as non-current loans below. The following table presents the age analysis of past due loans at June 30, 2011 and December 31, 2010:

 

                                                 
June 30, 2011    30-89 days
past due
     Greater than
90 days
past due
     Total
past due
     Current      Total
Loans
    

Recorded
investment

> 90 days
and accruing

 
     (In thousands)  

Commercial - originated

   $ 12,600       $ 39,506       $ 52,106       $ 2,775,243       $ 2,827,349       $ 1,909   

Commercial - restructured

     —           8,410         8,410         10,196         18,606         —     

Commercial - acquired

     —           —           —           5,040,123         5,040,123         —     

Commercial - covered

     —           33,869         33,869         313,572         347,441         —     

Residential mortgages - originated

     21,481         27,942         49,423         316,238         365,661         530   

Residential mortgages - acquired

     —           —           —           830,667         830,667         —     

Residential mortgages - covered

     —           2,710         2,710         244,779         247,489         —     

Indirect consumer - originated

     —           —           —           278,261         278,261         —     

Direct consumer - originated

     2,311         2,002         4,313         593,280         597,593         65   

Direct consumer - acquired

     1,776         3,057         4,833         442,263         447,096         1,553   

Direct consumer - covered

     —           2,935         2,935         149,944         152,879         —     

Finance Company

     2,740         1,271         4,011         91,877         95,888         —     

 

 

Total

   $ 40,908       $ 121,702       $ 162,610       $ 11,086,443       $ 11,249,053       $ 4,057   

 

 
             
December 31, 2010    30-89 days
past due
     Greater than
90 days
past due
     Total
past due
     Current      Total
Loans
    

Recorded
investment

> 90 days
and accruing

 
     (In thousands)  

Commercial

   $ 12,463       $ 41,967       $ 54,430       $ 2,706,363       $ 2,760,793       $ 300   

Commercial - restructured

     —           8,712         8,712         3,929         12,641         —     

Commercial - covered

     —           41,917         41,917         332,414         374,331         —     

Residential mortgages

     22,109         19,573         41,682         324,502         366,184         874   

Residential mortgages - covered

     —           3,199         3,199         290,306         293,505         —     

Indirect consumer

     —           —           —           309,454         309,454         —     

Direct consumer

     4,488         5,180         9,668         588,279         597,947         318   

Direct consumer - covered

     —           170         170         141,145         141,315         —     

Finance Company

     2,011         1,759         3,770         97,224         100,994         —     

 

 

Total

   $ 41,071       $ 122,477       $ 163,548       $ 4,793,616       $ 4,957,164       $ 1,492   

 

 

 

The following table presents the credit quality indicators of the Company's various classes of loans at June 30, 2011 and December 31, 2010:

Commercial credit exposure

Credit risk profile by creditworthiness category

 

                                                         
      June 30, 2011      December 31, 2010  
      Commercial -
originated
     Commercial -
acquired
     Commercial -
covered
     Total
commercial
     Commercial -
originated
     Commercial -
covered
     Total
commercial
 
     (In thousands)      (In thousands)  

Grade:

                                                              

Pass

   $ 2,419,097       $ 4,205,394       $ 37,910       $ 6,662,401       $ 2,332,952       $ 45,609       $ 2,378,561   

Pass-Watch

     102,524         —           24,998         127,522         138,839         35,289         174,128   

Special Mention

     15,887         145,666         14,265         175,818         26,216         21,031         47,247   

Substandard

     245,407         685,878         134,788         1,066,073         265,180         254,033         519,213   

Doubtful

     63,040         3,185         135,480         201,705         10,247         18,369         28,616   

Loss

     —           —           —           —           —           —           —     

 

 

Total

   $ 2,845,955       $ 5,040,123       $ 347,441       $ 8,233,519       $ 2,773,434       $ 374,331       $ 3,147,765   

 

 

Residential mortgage credit exposure

Credit risk profile by internally assigned grade

 

                                                         
      June 30, 2011      December 31, 2010  
      Residential
mortgages -
originated
     Residential
mortgages -
acquired
     Residential
mortgages -
covered
     Total
residential
mortgages
     Residential
mortgages -
originated
     Residential
mortgages -
covered
     Total
residential
mortgages
 
     (In thousands)      (In thousands)  

Grade:

                                                              

Pass

   $ 277,441       $ 745,537       $ 112,434       $ 1,135,412       $ 284,712       $ 159,885       $ 444,597   

Pass-Watch

     6,010         —           21,699         27,709         7,857         29,673         37,530   

Special Mention

     546         9,856         8,156         18,558         —           15,220         15,220   

Substandard

     81,664         73,419         96,375         251,458         73,615         87,636         161,251   

Doubtful

     —           1,824         8,825         10,649         —           1,091         1,091   

Loss

     —           31         —           31         —           —           —     

 

 

Total

   $ 365,661       $ 830,667       $ 247,489       $ 1,443,817       $ 366,184       $ 293,505       $ 659,689   

 

 

Consumer credit exposure

Credit risk profile based on payment activity

 

                                                 
      June 30, 2011  
      Direct
consumer -
originated
     Direct
consumer -
acquired
     Direct
consumer -
covered
    

Total

direct
consumer

     Indirect
consumer
     Finance
company
 
     (In thousands)  

Performing

   $ 595,656       $ 445,592       $ 149,944       $ 1,191,192       $ 278,261       $ 94,617   

Nonperforming

     1,937         1,504         2,935         6,376         —           1,271   

 

 

Total

   $ 597,593       $ 447,096       $ 152,879       $ 1,197,568       $ 278,261       $ 95,888   

 

 

 

                                         
      December 31, 2010  
      Direct
consumer -
originated
     Direct
consumer -
covered
    

Total

direct
consumer

     Indirect
consumer
     Finance
company
 
     (In thousands)  

Performing

   $ 593,085       $ 141,145       $ 734,230       $ 309,454       $ 99,235   

Nonperforming

     4,862         170         5,032         —           1,759   

 

 

Total

   $ 597,947       $ 141,315       $ 739,262       $ 309,454       $ 100,994   

 

 

 

All loans are reviewed periodically over the course of the year. Lending officers are primarily responsible for ongoing monitoring and the assignment of risk ratings to individual loans based on established guidelines. An independent credit review function assesses the accuracy of officer ratings and the timeliness of rating changes and performs reviews of the underwriting processes.

Below are the definitions of the Company's internally assigned grades:

 

   

Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

 

   

Pass - Watch - Credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The "Watch" grade should be regarded as a transition category.

 

   

Special Mention - These credits exhibit some signs of "Watch", but to a greater magnitude. These credits constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of "Substandard". They have weaknesses that, if not checked or corrected, weaken the asset or inadequately protect the bank.

 

   

Substandard - These credits constitute an unacceptable risk to the bank. They have recognized credit weaknesses that jeopardize the repayment of the debt. Repayment sources are marginal or unclear. Credits that have debt service coverage less than one-to-one (1:1) or are collateral dependent will almost always be accorded this grade.

 

   

Doubtful - A Doubtful credit has all of the weaknesses inherent in one classified "Substandard" with the added characteristic that weaknesses make collection or liquidation in full questionable or improbable. The possibility of a loss is extremely high.

 

   

Loss - Credits classified as Loss are considered uncollectable and should be charged off promptly once so classified.

 

   

Performing - Loans on which payments of principal and interest are less than 90 days past due.

 

   

Non-performing - A non-performing loan is a loan that is in default or close to being in default and there are good reasons to doubt that payments will be made in full. All loans rated as non-accrual are also non-performing.

The Company held $67.1 million and $21.9 million in loans held for sale at June 30, 2011 and December 31, 2010, respectively, carried at lower of cost or fair value. Of the $67.1 million, $35.9 million are problem commercial loans held for sale. The remainder of $31.2 million is mortgage loans for sale. Gain on the sale of loans totaled $0.05 million and $1.0 million for the six months ended June 30, 2011 and 2010, respectively. Mortgage loans held for sale are originated on a best-efforts basis, whereby a commitment by a third party to purchase the loan has been received concurrent with the Banks' commitment to the borrower to originate the loan.