XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

A rollforward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:

 

($ in thousands)

Available
for Sale
Securities

 

HTM
Securities
Transferred
from AFS

 

Employee
Benefit
Plans

 

Cash Flow
Hedges

 

Equity Method Investment

 

Total

 

Balance, December 31, 2021

$

11,037

 

$

153

 

$

(80,946

)

$

16,284

 

$

(463

)

$

(53,935

)

Net change in unrealized gain (loss)

 

(785,538

)

 

 

 

 

 

(113,171

)

 

468

 

 

(898,241

)

Reclassification of net (gain) loss realized and included in earnings

 

1,707

 

 

 

 

2,274

 

 

(9,928

)

 

 

 

(5,947

)

Valuation adjustments to employee benefit plans

 

 

 

 

 

(24,139

)

 

 

 

 

 

(24,139

)

Transfer of net unrealized loss from AFS to HTM securities portfolio

 

15,405

 

 

(15,405

)

 

 

 

 

 

 

 

 

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

1,355

 

 

 

 

 

 

 

 

1,355

 

Income tax benefit

 

172,981

 

 

3,163

 

 

4,859

 

 

27,722

 

 

 

 

208,725

 

Balance, December 31, 2022

$

(584,408

)

$

(10,734

)

$

(97,952

)

$

(79,093

)

$

5

 

$

(772,182

)

Net change in unrealized gain (loss)

 

104,543

 

 

 

 

 

 

(13,850

)

 

368

 

 

91,061

 

Reclassification of net loss realized and included in earnings

 

68,105

 

 

 

 

6,800

 

 

40,714

 

 

 

 

115,619

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

(13,325

)

 

 

 

 

 

(13,325

)

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

1,747

 

 

 

 

 

 

 

 

1,747

 

Income tax (expense) benefit

 

(38,988

)

 

(398

)

 

1,416

 

 

(6,077

)

 

 

 

(44,047

)

Balance, December 31, 2023

$

(450,748

)

$

(9,385

)

$

(103,061

)

$

(58,306

)

$

373

 

$

(621,127

)

Net change in unrealized gain (loss)

 

(31,119

)

 

 

 

 

 

(33,678

)

 

(344

)

 

(65,141

)

Reclassification of net loss realized and included in earnings

 

 

 

 

 

4,888

 

 

47,944

 

 

 

 

52,832

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

28,191

 

 

 

 

 

 

28,191

 

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

1,670

 

 

 

 

 

 

 

 

1,670

 

Income tax (expense) benefit

 

8,188

 

 

(356

)

 

(7,253

)

 

(3,096

)

 

 

 

(2,517

)

Balance, December 31, 2024

$

(473,679

)

$

(8,071

)

$

(77,235

)

$

(47,136

)

$

29

 

$

(606,092

)

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI:

 

Amount reclassified from AOCI (a)

Year Ended December 31,

 

 

Increase (Decrease) in Affected Line

($ in thousands)

2024

 

2023

 

 

Item in the Income Statement

Amortization of unrealized net loss on securities transferred to HTM

$

(1,670

)

$

1,747

 

 

Interest income

Tax effect

 

356

 

 

(398

)

 

Income taxes

Net of tax

 

(1,314

)

 

1,349

 

 

Net income

Loss on sale of AFS securities

 

 

 

(68,105

)

 

Securities transactions, net

Tax effect

 

 

 

15,380

 

 

Income taxes

Net of tax

 

 

 

(52,725

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

(4,888

)

 

(6,800

)

 

Other noninterest expense

Tax effect

 

1,072

 

 

1,476

 

 

Income taxes

Net of tax

 

(3,816

)

 

(5,324

)

 

Net income

Reclassification of unrealized loss on cash flow hedges

 

(45,537

)

 

(47,285

)

 

Interest income

Tax effect

 

9,882

 

 

10,697

 

 

Income taxes

Net of tax

 

(35,655

)

 

(36,588

)

 

Net income

Amortization of gain/ (loss) on terminated cash flow hedges

 

(2,407

)

 

6,571

 

 

Interest income

Tax effect

 

522

 

 

(1,486

)

 

Income taxes

Net of tax

 

(1,885

)

 

5,085

 

 

Net income

Total reclassifications, net of tax

$

(42,670

)

$

(88,203

)

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.
Compliance with Regulatory Capital Requirements

Following is a summary of the actual regulatory capital amounts and ratios for the Company and the Bank together with corresponding regulatory capital requirements at December 31, 2024 and 2023.

 

 

 

Actual

 

 

Required for
Minimum Capital
Adequacy

 

 

Required
To Be Well
Capitalized

 

($ in thousands)

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

At December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,886,926

 

 

 

11.29

 

 

$

 

1,377,216

 

 

 

4.00

 

 

$

 

1,721,520

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

3,754,217

 

 

 

10.91

 

 

 

 

1,376,113

 

 

 

4.00

 

 

 

 

1,720,142

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,886,926

 

 

 

14.14

 

 

$

 

1,237,066

 

 

 

4.50

 

 

$

 

1,786,873

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

3,754,217

 

 

 

13.67

 

 

 

 

1,235,956

 

 

 

4.50

 

 

 

 

1,785,270

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,886,926

 

 

 

14.14

 

 

$

 

1,649,421

 

 

 

6.00

 

 

$

 

2,199,228

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

3,754,217

 

 

 

13.67

 

 

 

 

1,647,942

 

 

 

6.00

 

 

 

 

2,197,256

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

4,378,748

 

 

 

15.93

 

 

$

 

2,199,228

 

 

 

8.00

 

 

$

 

2,749,036

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

4,073,539

 

 

 

14.83

 

 

 

 

2,197,256

 

 

 

8.00

 

 

 

 

2,746,570

 

 

 

10.00

 

At December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,584,474

 

 

 

10.10

 

 

$

 

1,419,209

 

 

 

4.00

 

 

$

 

1,774,011

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

3,493,531

 

 

 

9.86

 

 

 

 

1,417,854

 

 

 

4.00

 

 

 

 

1,772,318

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,584,474

 

 

 

12.33

 

 

$

 

1,308,034

 

 

 

4.50

 

 

$

 

1,889,383

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

3,493,531

 

 

 

12.03

 

 

 

 

1,306,464

 

 

 

4.50

 

 

 

 

1,887,115

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,584,474

 

 

 

12.33

 

 

$

 

1,744,046

 

 

 

6.00

 

 

$

 

2,325,394

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

3,493,531

 

 

 

12.03

 

 

 

 

1,741,952

 

 

 

6.00

 

 

 

 

2,322,603

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

4,049,245

 

 

 

13.93

 

 

$

 

2,325,394

 

 

 

8.00

 

 

$

 

2,906,743

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

3,785,802

 

 

 

13.04

 

 

 

 

2,322,603

 

 

 

8.00

 

 

 

 

2,903,254

 

 

 

10.00