XML 26 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 3. Loans and Allowance for Credit Losses

The Company generally makes loans in its market areas of southern and central Mississippi; southern and central Alabama; northwest, central and southern Louisiana; the northern, central and panhandle regions of Florida; certain areas of east and northeast Texas; and the metropolitan areas of Nashville, Tennessee and Atlanta, Georgia. In addition, and to a lesser degree, the Bank makes loans both regionally and nationally, generally through its specialty lines of business, including the equipment finance, commercial real estate and healthcare segments, often with sponsors in our market areas.

The following table presents loans at their amortized cost basis, by portfolio class at December 31, 2024 and December 31, 2023. The amortized cost basis is net of unearned income and excludes accrued interest totaling $109.8 million and $124.7 million at December 31, 2024 and 2023, respectively. Accrued interest is reflected in the accrued interest line item in the Consolidated Balance Sheets.

 

December 31,

 

($ in thousands)

2024

 

2023

 

Commercial non-real estate

$

9,876,592

 

$

9,957,284

 

Commercial real estate - owner occupied

 

3,011,955

 

 

3,093,763

 

Total commercial and industrial

 

12,888,547

 

 

13,051,047

 

Commercial real estate - income producing

 

3,798,612

 

 

3,986,943

 

Construction and land development

 

1,281,115

 

 

1,551,091

 

Residential mortgages

 

3,961,328

 

 

3,886,072

 

Consumer

 

1,369,845

 

 

1,446,764

 

Total loans

$

23,299,447

 

$

23,921,917

 

The following briefly describes the composition of each loan category and portfolio class.

Commercial and industrial

Commercial and industrial loans are made available to businesses for working capital (including financing of inventory and receivables), for business expansion, facilitating the acquisition of a business, and for the purchase of equipment and machinery, including equipment leasing. These loans are primarily made based on the identified cash flows of the borrower and, when secured, have the added strength of the underlying collateral.

Commercial non-real estate loans may be secured by the assets being financed or other tangible or intangible business assets such as accounts receivable, inventory, ownership, enterprise value or commodity interests, and may incorporate a personal or corporate guarantee; however, some short-term loans may be made on an unsecured basis, including a small portfolio of corporate credit cards, generally issued as a part of overall customer relationships.

Commercial real estate – owner occupied loans consist of commercial mortgages on properties where repayment is generally dependent on the cash flow from the ongoing operations and activities of the borrower. Like commercial non-real estate, these loans are primarily made based on the identified cash flows of the borrower, but also have the added strength of the value of underlying real estate collateral.

Commercial real estate – income producing

Commercial real estate – income producing loans consist of loans secured by commercial mortgages on properties where the loan is made to real estate developers or investors and repayment is dependent on the sale, refinance, or income generated from the operation of the property. Properties financed include multifamily, retail, healthcare related facilities, industrial, office, hotel/motel and restaurants, and other commercial properties.

Construction and land development

Construction and land development loans are made to facilitate the acquisition, development, improvement and construction of both commercial and residential-purpose properties. Such loans are made to builders and investors where repayment is expected to be made

from the sale, refinance or operation of the property or to businesses to be used in their business operations. This portfolio also includes residential construction loans and loans secured by raw land not yet under development.

Residential mortgages

Residential mortgages consist of closed-end loans secured by first liens on 1- 4 family residential properties. The portfolio includes both fixed and adjustable-rate loans, although most longer-term, fixed-rate loans originated are generally sold in the secondary mortgage market.

Consumer

Consumer loans include second lien mortgage home loans, home equity lines of credit and nonresidential consumer purpose loans. Nonresidential consumer loans include both direct and indirect loans. Direct nonresidential consumer loans are made to finance the purchase of personal property, including automobiles, recreational vehicles and boats, and for other personal purposes (secured and unsecured), and also include deposit account secured loans. Indirect nonresidential consumer loans include automobile financing provided to the consumer through an agreement with automobile dealerships, though the Company is no longer engaged in this type of lending and the remaining portfolio is in runoff. Consumer loans also include a small portfolio of credit card receivables issued on the basis of applications received through referrals from the Bank’s branches, online and other marketing efforts.

The Bank makes loans in the normal course of business to directors and executive officers of the Company and the Bank and to their associates. Loans to such related parties are made on substantially the same terms, including interest rates and collateral requirements, as those prevailing at the time for comparable transactions with unrelated parties and do not involve more than normal risk of collectability when originated. Balances of loans to the Company’s directors, executive officers and their associates at December 31, 2024 and 2023 were approximately $46.2 million and $23.5 million, respectively. Related party loan activity in 2024 reflect new loans of $25.7 million, repayments of $17.1 million, and a net increase of $14.1 million related to changes in directors and executive officers and their associates.

The Bank has a line of credit with the Federal Home Loan Bank of Dallas that is secured by blanket pledges of certain qualifying loan types. The Bank had no borrowings on this line at December 31, 2024 and $0.7 billion at December 31,2023.

LIBOR Transition

Effective July 1, 2023, the London Interbank Offered Rate (LIBOR) is no longer a representative rate for the overnight, one-month, three-month, six-month, and twelve-month settings. The Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”), signed into law in March of 2022, offered a federal solution for transitioning legacy instruments that lack sufficient provisions addressing LIBOR’s cessation by outlining a uniform process to govern the transition from LIBOR to a replacement rate. The Federal Reserve Bank Board, authorized under the LIBOR Act to issue appropriate and necessary regulations to administer and carry out the purposes of the Act, issued final regulations which became effective on February 27, 2023. Under the LIBOR Act and the related regulations, the Chicago Mercantile Exchange Term Secured Overnight Financing Rate (CME Term SOFR) plus a tenor spread adjustment was designated as the replacement reference rate for instruments that previously referenced LIBOR.

Effective July 3, 2023, approximately $3.1 billion of variable rate loans tied to LIBOR were transitioned in accordance with the statutory framework established by the Federal Reserve, with the transition rate to be utilized upon the next reset period, in a manner that is consistent with industry practice. There was no material financial impact from this transition on the Company’s operating results for the years ended December 31, 2024 or 2023.

The following schedules show activity in the allowance for credit losses by portfolio class for the years ended December 31, 2024, 2023 and 2022, as well as the corresponding recorded investment in loans at December 31, 2024, 2023 and 2022.

 

 

Commercial Non-Real Estate

 

 

Commercial Real Estate-Owner Occupied

 

 

Total Commercial and Industrial

 

 

Commercial Real Estate-Income Producing

 

 

Construction and Land Development

 

 

Residential Mortgages

 

 

Consumer

 

 

Total

 

($ in thousands)

 

Year Ended December 31, 2024

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

101,737

 

 

$

40,197

 

 

$

141,934

 

 

$

74,539

 

 

$

27,039

 

 

$

38,983

 

 

$

25,412

 

 

$

307,907

 

Charge-offs

 

 

(45,488

)

 

 

(143

)

 

 

(45,631

)

 

 

(8,822

)

 

 

(264

)

 

 

(380

)

 

 

(17,987

)

 

 

(73,084

)

Recoveries

 

 

22,292

 

 

 

1,036

 

 

 

23,328

 

 

 

7

 

 

 

64

 

 

 

595

 

 

 

3,057

 

 

 

27,051

 

Net provision for loan losses

 

 

42,549

 

 

 

(4,826

)

 

 

37,723

 

 

 

6,251

 

 

 

(5,681

)

 

 

3,247

 

 

 

15,468

 

 

 

57,008

 

Ending balance - allowance for loan losses

 

$

121,090

 

 

$

36,264

 

 

$

157,354

 

 

$

71,975

 

 

$

21,158

 

 

$

42,445

 

 

$

25,950

 

 

$

318,882

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,507

 

 

$

327

 

 

$

5,834

 

 

$

1,344

 

 

$

20,019

 

 

$

30

 

 

$

1,667

 

 

$

28,894

 

Provision for losses on unfunded
   commitments

 

 

934

 

 

 

(18

)

 

 

916

 

 

 

(702

)

 

 

(5,380

)

 

 

(26

)

 

 

351

 

 

 

(4,841

)

Ending balance - reserve for unfunded
   lending commitments

 

$

6,441

 

 

$

309

 

 

$

6,750

 

 

$

642

 

 

$

14,639

 

 

$

4

 

 

$

2,018

 

 

$

24,053

 

Total allowance for credit losses

 

$

127,531

 

 

$

36,573

 

 

$

164,104

 

 

$

72,617

 

 

$

35,797

 

 

$

42,449

 

 

$

27,968

 

 

$

342,935

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

8,672

 

 

$

 

 

$

8,672

 

 

$

 

 

$

 

 

$

751

 

 

$

197

 

 

$

9,620

 

Collectively evaluated

 

$

118,859

 

 

$

36,573

 

 

$

155,432

 

 

$

72,617

 

 

$

35,797

 

 

$

41,698

 

 

$

27,771

 

 

$

333,315

 

 

 

 

Commercial Non-Real Estate

 

 

Commercial Real Estate-Owner Occupied

 

 

Total Commercial and Industrial

 

 

Commercial Real Estate-Income Producing

 

 

Construction and Land Development

 

 

Residential Mortgages

 

 

Consumer

 

 

Total

 

($ in thousands)

 

Year Ended December 31, 2023

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

96,461

 

 

$

48,284

 

 

$

144,745

 

 

$

71,961

 

 

$

30,498

 

 

$

32,464

 

 

$

28,121

 

 

$

307,789

 

Charge-offs

 

 

(59,830

)

 

 

 

 

 

(59,830

)

 

 

(73

)

 

 

(72

)

 

 

(55

)

 

 

(15,393

)

 

 

(75,423

)

Recoveries

 

 

6,152

 

 

 

957

 

 

 

7,109

 

 

 

14

 

 

 

11

 

 

 

1,278

 

 

 

3,611

 

 

 

12,023

 

Net provision for loan losses

 

 

58,954

 

 

 

(9,044

)

 

 

49,910

 

 

 

2,637

 

 

 

(3,398

)

 

 

5,296

 

 

 

9,073

 

 

 

63,518

 

Ending balance - allowance for loan losses

 

$

101,737

 

 

$

40,197

 

 

$

141,934

 

 

$

74,539

 

 

$

27,039

 

 

$

38,983

 

 

$

25,412

 

 

$

307,907

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,984

 

 

$

302

 

 

$

5,286

 

 

$

1,395

 

 

$

25,110

 

 

$

31

 

 

$

1,487

 

 

$

33,309

 

Provision for losses on unfunded
   commitments

 

 

523

 

 

 

25

 

 

 

548

 

 

 

(51

)

 

 

(5,091

)

 

 

(1

)

 

 

180

 

 

 

(4,415

)

Ending balance - reserve for unfunded
   lending commitments

 

$

5,507

 

 

$

327

 

 

$

5,834

 

 

$

1,344

 

 

$

20,019

 

 

$

30

 

 

$

1,667

 

 

$

28,894

 

Total allowance for credit losses

 

$

107,244

 

 

$

40,524

 

 

$

147,768

 

 

$

75,883

 

 

$

47,058

 

 

$

39,013

 

 

$

27,079

 

 

$

336,801

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

1,666

 

 

$

 

 

$

1,666

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,666

 

Collectively evaluated

 

$

105,578

 

 

$

40,524

 

 

$

146,102

 

 

$

75,883

 

 

$

47,058

 

 

$

39,013

 

 

$

27,079

 

 

$

335,135

 

 

 

 

Commercial Non-Real Estate

 

 

Commercial Real Estate-Owner Occupied

 

 

Total Commercial and Industrial

 

 

Commercial Real Estate-Income Producing

 

 

Construction and Land Development

 

 

Residential Mortgages

 

 

Consumer

 

 

Total

 

($ in thousands)

 

Year Ended December 31, 2022

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

95,888

 

 

$

53,433

 

 

$

149,321

 

 

$

108,058

 

 

$

22,102

 

 

$

30,623

 

 

$

31,961

 

 

$

342,065

 

Charge-offs

 

 

(7,637

)

 

 

(948

)

 

 

(8,585

)

 

 

(1,073

)

 

 

(3

)

 

 

(137

)

 

 

(12,792

)

 

 

(22,590

)

Recoveries

 

 

11,812

 

 

 

733

 

 

 

12,545

 

 

 

878

 

 

 

134

 

 

 

1,749

 

 

 

5,382

 

 

 

20,688

 

Net provision for loan losses

 

 

(3,602

)

 

 

(4,934

)

 

 

(8,536

)

 

 

(35,902

)

 

 

8,265

 

 

 

229

 

 

 

3,570

 

 

 

(32,374

)

Ending balance - allowance for loan losses

 

$

96,461

 

 

$

48,284

 

 

$

144,745

 

 

$

71,961

 

 

$

30,498

 

 

$

32,464

 

 

$

28,121

 

 

$

307,789

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,522

 

 

$

323

 

 

$

4,845

 

 

$

1,694

 

 

$

21,907

 

 

$

22

 

 

$

866

 

 

$

29,334

 

Provision for losses on unfunded
   commitments

 

 

462

 

 

 

(21

)

 

 

441

 

 

 

(299

)

 

 

3,203

 

 

 

9

 

 

 

621

 

 

 

3,975

 

Ending balance - reserve for unfunded
   lending commitments

 

$

4,984

 

 

$

302

 

 

$

5,286

 

 

$

1,395

 

 

$

25,110

 

 

$

31

 

 

$

1,487

 

 

$

33,309

 

Total allowance for credit losses

 

$

101,445

 

 

$

48,586

 

 

$

150,031

 

 

$

73,356

 

 

$

55,608

 

 

$

32,495

 

 

$

29,608

 

 

$

341,098

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

71

 

 

$

31

 

 

$

102

 

 

$

16

 

 

$

18

 

 

$

239

 

 

$

101

 

 

$

476

 

Collectively evaluated

 

$

101,374

 

 

$

48,555

 

 

$

149,929

 

 

$

73,340

 

 

$

55,590

 

 

$

32,256

 

 

$

29,507

 

 

$

340,622

 

 

The calculation of the allowance for credit losses is performed using two primary approaches: a collective approach for pools of loans that have similar risk characteristics using a loss rate analysis, and a specific reserve analysis for credits individually evaluated. The allowance for credit losses for collectively evaluated portfolios is developed using multiple Moody’s macroeconomic forecasts applied to internally developed credit models for a two year reasonable and supportable period. These forecasts are anchored on a baseline economic forecast, which Moody’s defines as the “most likely outcome” based on current conditions and its view of where the economy is headed. The baseline scenario is positioned at the 50th percentile of possible outcomes. Several upside and downside alternative scenarios are also derived from that baseline scenario and considered when assessing reasonably possible outcomes.

The modest net increase in the allowance for credit losses at December 31, 2024 compared to December 31, 2023 reflects higher coverage across most portfolios, due to the expected impact of stress related to prolonged elevated interest rates and inflation and other market conditions. In arriving at the allowance for credit losses at December 31, 2024, the Company weighted Moody’s December 2024 baseline economic forecast at 40% and downside mild recessionary S-2 scenario at 60%. The December 2024 baseline scenario maintains a generally optimistic outlook in its assumptions surrounding the drivers of economic growth, with no recession forecasted in the near-term. The S-2 scenario is less optimistic compared to the baseline with a mild recession forecasted starting in the first quarter of 2025 and lasting for three quarters.

The modest decrease in the allowance for credit losses at December 31, 2023 as compared to December 31, 2022 reflected relatively stable economic conditions, outlook and credit quality metrics for the year. In arriving at the allowance for credit losses at December 31, 2023, the Company weighted the baseline economic forecast at 40%, the downside recessionary scenario S-2 at 60%. The decrease in the allowance for credit losses at December 31, 2022 as compared to December 31, 2021 reflected improvement in expected economic conditions. In arriving at the allowance for credit losses at December 31, 2022, the Company weighted the baseline economic forecast at 25%, the downside recessionary scenario S-2 at 75%.

Nonaccrual Loans and Certain Reportable Modified Loan Disclosures

The following table shows the composition of nonaccrual loans and those without an allowance for loan loss, by portfolio class at December 31, 2024 and 2023.

 

December 31,

 

 

2024

 

 

2023

 

($ in thousands)

Total
Nonaccrual

 

Nonaccrual
Without
Allowance For
Loan Loss

 

 

Total
Nonaccrual

 

Nonaccrual
Without
Allowance For
Loan Loss

 

Commercial non-real estate

$

33,418

 

$

4,855

 

 

$

20,840

 

$

13,637

 

Commercial real estate - owner occupied

 

2,727

 

 

1,198

 

 

 

2,228

 

 

 

Total commercial and industrial

 

36,145

 

 

6,053

 

 

 

23,068

 

 

13,637

 

Commercial real estate - income producing

 

356

 

 

 

 

 

461

 

 

 

Construction and land development

 

5,561

 

 

4,929

 

 

 

815

 

 

 

Residential mortgages

 

44,086

 

 

1,475

 

 

 

26,137

 

 

 

Consumer

 

11,187

 

 

500

 

 

 

8,555

 

 

 

Total loans

$

97,335

 

$

12,957

 

 

$

59,036

 

$

13,637

 

As a part of our loss mitigation efforts, we may provide modifications to borrowers experiencing financial difficulty to improve long-term collectability of the loans and to avoid the need for repossession or foreclosure of collateral. As described in Note 1 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements, accounting and reporting requirements changed related to such modifications effective January 1, 2023.

Nonaccrual loans include reportable nonaccruing modified loans to borrowers experiencing financial difficulty (MEFDs) of $20.2 million at December 31, 2024 and $0.1 million, at December 31, 2023. Total reportable MEFDs, both accruing and nonaccruing, were $99.5 million at December 31, 2024 and $24.5 million at December 31, 2023. Unfunded commitments to borrowers whose terms have been modified as a reportable MEFD were $6.9 million and $0.7 million at December 31, 2024 and 2023, respectively.

The tables below provide detail by portfolio class for reportable MEFDs entered into during the years ended December 31, 2024 and 2023. Modified facilities are reported using the balance at the end of each period reported and are reflected only once in each table based on the type of modification or combination of modification.

 

 

Year Ended December 31, 2024

 

 

 

Term Extension

 

Payment Delay

 

Term Extensions and Payment Delay

 

Other(1)

 

($ in thousands)

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

 

$

58,176

 

 

0.59

%

$

19,150

 

 

0.19

%

$

15,373

 

 

0.16

%

$

758

 

 

0.01

%

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

58,176

 

 

0.45

%

 

19,150

 

 

0.15

%

 

15,373

 

 

0.12

%

 

758

 

 

0.01

%

Commercial real estate - income producing

 

 

2,741

 

 

0.07

%

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

3,170

 

 

0.08

%

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

131

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Total reportable modified loans

 

$

64,218

 

 

0.28

%

$

19,150

 

 

0.08

%

$

15,373

 

 

0.07

%

$

758

 

 

0.00

%

(1) Includes interest rate reduction and other than insignificant payment delays.

 

 

 

Year Ended December 31, 2023

 

 

 

Term Extension

 

Payment Delay

 

Term Extensions and Payment Delay

 

Other(1)

 

($ in thousands)

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Balance

 

Percentage of Portfolio

 

Commercial non-real estate

 

$

7,930

 

 

0.08

%

$

4,274

 

 

0.04

%

$

9,753

 

 

0.10

%

$

 

 

 

Commercial real estate - owner occupied

 

 

1,774

 

 

0.06

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

9,704

 

 

0.07

%

 

4,274

 

 

0.03

%

 

9,753

 

 

0.07

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

85

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

254

 

 

0.01

%

 

 

 

 

 

 

 

 

 

202

 

 

0.01

%

Consumer

 

 

78

 

 

0.01

%

 

 

 

 

 

196

 

 

0.01

%

 

 

 

 

Total reportable modified loans

 

$

10,121

 

 

0.04

%

$

4,274

 

 

0.02

%

$

9,949

 

 

0.04

%

$

202

 

 

0.00

%

(1) Includes interest rate reduction and other than insignificant payment delays.

Reportable modifications to borrowers experiencing financial difficulty during the year ended December 31, 2024 consisted of weighted-average term extensions totaling nine months for the commercial portfolio, six years for the residential mortgage portfolio and four years for the consumer portfolio. The weighted-average term of other than insignificant payment delays for the commercial portfolio was eight months. The weighted-average interest rate reduction for the commercial portfolio was 50 basis points. Reported term extensions and payment delays are considered more than insignificant if they exceeded six months when considering other modifications made in the past twelve months.

Reportable modifications to borrowers experiencing financial difficulty during the year ended December 31, 2023 consisted of weighted-average term extensions totaling ten months for commercial, ten years for residential mortgage and eight years for consumer. The weighted-average term of other than insignificant payment delays for the commercial and consumer portfolios was three months. The weighted-average interest rate reduction for the residential mortgage portfolio was 80 basis points. Reported term extensions and payment delays are considered more than insignificant if they exceeded six months when considering other modifications made in the past twelve months.

The tables below present the aging analysis of reportable modifications to borrowers experiencing financial difficulty by portfolio class at December 31, 2024 and 2023.

December 31, 2024

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater
Than
90 Days
Past Due

 

 

Total
Past Due

 

 

Current

 

Total Reportable
Modified Loans

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

1,975

 

 

$

 

 

$

12,548

 

 

$

14,523

 

 

$

78,934

 

$

93,457

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

1,975

 

 

 

 

 

 

12,548

 

 

 

14,523

 

 

 

78,934

 

 

93,457

 

Commercial real estate - income producing

 

 

 

 

 

826

 

 

 

 

 

 

826

 

 

 

1,915

 

 

2,741

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

179

 

 

 

249

 

 

 

501

 

 

 

929

 

 

 

2,241

 

 

3,170

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

131

 

Total reportable modified loans

 

$

2,154

 

 

$

1,075

 

 

$

13,049

 

 

$

16,278

 

 

$

83,221

 

$

99,499

 

 

December 31, 2023

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater
Than
90 Days
Past Due

 

 

Total
Past Due

 

 

Current

 

Total Reportable
Modified Loans

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

3,149

 

 

$

233

 

 

$

4,430

 

 

$

7,812

 

 

$

14,145

 

$

21,957

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,774

 

 

1,774

 

Total commercial and industrial

 

 

3,149

 

 

 

233

 

 

 

4,430

 

 

 

7,812

 

 

 

15,919

 

 

23,731

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85

 

 

85

 

Residential mortgages

 

 

66

 

 

 

 

 

 

 

 

 

66

 

 

 

390

 

 

456

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

274

 

 

274

 

Total reportable modified loans

 

$

3,215

 

 

$

233

 

 

$

4,430

 

 

$

7,878

 

 

$

16,668

 

$

24,546

 

There were seven commercial non-real estate loans totaling $20.8 million and three residential mortgage loans totaling $0.8 million with a reportable term extension and/or significant payment delay modification that had post modification payment defaults during the twelve months ended December 31, 2024. There was one commercial non-real estate loan totaling $4.4 million with a reportable term extension and significant payment delay modification that had a post modification payment default during the twelve months ended December 31, 2023. A payment default occurs if the loan is either 90 days or more delinquent or has been charged off as of the end of the period presented.

During the year ended December 31, 2022, three residential mortgage loans and three consumer loans with pre and post modification balances totaling $0.2 million were classified as TDRs. The TDRs modified during the year ended December 31, 2022, included $0.1 million of loans with reduced interest rates and $0.1 million with other modifications. Three commercial non real estate loans totaling $3.1 million and two residential mortgage loans and four consumer loans totaling $0.3 million with payment defaults during the year ended December 31, 2022 had been modified in a TDR in the twelve months preceding default.

Aging Analysis

The tables below present the aging analysis of past due loans by portfolio class at December 31, 2024 and 2023.

December 31, 2024

30-59 Days
Past Due

 

60-89
Days
Past Due

 

Greater
Than
90 Days
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days
and Accruing

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

$

19,326

 

$

5,264

 

$

27,756

 

$

52,346

 

$

9,824,246

 

$

9,876,592

 

$

14,557

 

Commercial real estate - owner occupied

 

1,113

 

 

38

 

 

3,747

 

 

4,898

 

 

3,007,057

 

 

3,011,955

 

 

1,097

 

Total commercial and industrial

 

20,439

 

 

5,302

 

 

31,503

 

 

57,244

 

 

12,831,303

 

 

12,888,547

 

 

15,654

 

Commercial real estate - income producing

 

220

 

 

5,417

 

 

464

 

 

6,101

 

 

3,792,511

 

 

3,798,612

 

 

150

 

Construction and land development

 

1,066

 

 

3,773

 

 

5,314

 

 

10,153

 

 

1,270,962

 

 

1,281,115

 

 

3,563

 

Residential mortgages

 

42,211

 

 

25,050

 

 

34,113

 

 

101,374

 

 

3,859,954

 

 

3,961,328

 

 

27

 

Consumer

 

10,770

 

 

5,381

 

 

8,504

 

 

24,655

 

 

1,345,190

 

 

1,369,845

 

 

2,458

 

Total loans

$

74,706

 

$

44,923

 

$

79,898

 

$

199,527

 

$

23,099,920

 

$

23,299,447

 

$

21,852

 

 

 

December 31, 2023

30-59 Days
Past Due

 

60-89
Days
Past Due

 

Greater
Than
90 Days
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days
and Accruing

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

$

12,311

 

$

4,381

 

$

21,132

 

$

37,824

 

$

9,919,460

 

$

9,957,284

 

$

5,782

 

Commercial real estate - owner occupied

 

1,614

 

 

1,596

 

 

1,715

 

 

4,925

 

 

3,088,838

 

 

3,093,763

 

 

431

 

Total commercial and industrial

 

13,925

 

 

5,977

 

 

22,847

 

 

42,749

 

 

13,008,298

 

 

13,051,047

 

 

6,213

 

Commercial real estate - income producing

 

3,938

 

 

606

 

 

408

 

 

4,952

 

 

3,981,991

 

 

3,986,943

 

 

 

Construction and land development

 

1,655

 

 

1,220

 

 

1,208

 

 

4,083

 

 

1,547,008

 

 

1,551,091

 

 

742

 

Residential mortgages

 

40,189

 

 

9,121

 

 

18,960

 

 

68,270

 

 

3,817,802

 

 

3,886,072

 

 

172

 

Consumer

 

11,059

 

 

5,957

 

 

6,611

 

 

23,627

 

 

1,423,137

 

 

1,446,764

 

 

2,482

 

Total loans

$

70,766

 

$

22,881

 

$

50,034

 

$

143,681

 

$

23,778,236

 

$

23,921,917

 

$

9,609

 

Credit Quality Indicators

The following tables present the credit quality indicators by segment and portfolio class of loans at December 31, 2024 and 2023.

 

December 31, 2024

 

($ in thousands)

Commercial Non-
Real Estate

 

Commercial Real
Estate - Owner
Occupied

 

Total Commercial
and Industrial

 

Commercial Real
Estate - Income
Producing

 

Construction and
Land Development

 

Total Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,157,232

 

$

2,833,228

 

$

11,990,460

 

$

3,625,981

 

$

1,207,404

 

$

16,823,845

 

Pass-Watch

 

219,975

 

 

135,566

 

 

355,541

 

 

99,638

 

 

66,221

 

 

521,400

 

Special Mention

 

149,705

 

 

17,901

 

 

167,606

 

 

22,278

 

 

1,014

 

 

190,898

 

Substandard

 

349,680

 

 

25,260

 

 

374,940

 

 

50,715

 

 

6,476

 

 

432,131

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

9,876,592

 

$

3,011,955

 

$

12,888,547

 

$

3,798,612

 

$

1,281,115

 

$

17,968,274

 

 

 

December 31, 2023

 

($ in thousands)

Commercial Non-
Real Estate

 

Commercial Real
Estate - Owner
Occupied

 

Total Commercial
and Industrial

 

Commercial Real
Estate - Income
Producing

 

Construction and
Land Development

 

Total Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,524,018

 

$

3,016,277

 

$

12,540,295

 

$

3,799,004

 

$

1,542,460

 

$

17,881,759

 

Pass-Watch

 

234,211

 

 

52,027

 

 

286,238

 

 

139,932

 

 

7,460

 

 

433,630

 

Special Mention

 

11,486

 

 

6,647

 

 

18,133

 

 

40,826

 

 

356

 

 

59,315

 

Substandard

 

187,569

 

 

18,812

 

 

206,381

 

 

7,181

 

 

815

 

 

214,377

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

9,957,284

 

$

3,093,763

 

$

13,051,047

 

$

3,986,943

 

$

1,551,091

 

$

18,589,081

 

 

 

December 31, 2024

 

December 31, 2023

 

($ in thousands)

Residential
Mortgage

 

Consumer

 

Total

 

Residential
Mortgage

 

Consumer

 

Total

 

Performing

$

3,917,242

 

$

1,358,658

 

$

5,275,900

 

$

3,859,935

 

$

1,438,209

 

$

5,298,144

 

Nonperforming

 

44,086

 

 

11,187

 

 

55,273

 

 

26,137

 

 

8,555

 

 

34,692

 

Total

$

3,961,328

 

$

1,369,845

 

$

5,331,173

 

$

3,886,072

 

$

1,446,764

 

$

5,332,836

 

 

The Company routinely assesses the ratings of loans in its portfolio through an established and comprehensive portfolio management process. Below are the definitions of the Company’s internally assigned grades:

Commercial:

Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.
Pass - Watch - credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.
Special Mention - a criticized asset category defined as having potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the credit or the institution’s credit position. Special mention credits are not considered part of the Classified credit categories and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard - an asset that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - an asset that has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss - credits classified as Loss are considered uncollectable and are charged off promptly once so classified.

Residential and Consumer:

Performing – accruing loans
Nonperforming – loans for which there are good reasons to doubt that payments will be made in full. Nonperforming loans include all loans with nonaccrual status.

 

Vintage Analysis

 

The following tables present credit quality disclosures of amortized cost by class and vintage for term loans and by revolving and revolving converted to amortizing at December 31, 2024 and 2023. The Company defines vintage as the later of origination, renewal or modification date.

 

Term Loans

 

 

 

Revolving Loans

 

 

 

December 31, 2024

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2024

 

2023

 

2022

 

2021

 

2020

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,794,904

 

$

1,069,637

 

$

1,154,669

 

$

819,520

 

$

339,594

 

$

925,046

 

$

2,946,499

 

$

107,363

 

$

9,157,232

 

Pass-Watch

 

8,466

 

 

46,681

 

 

43,379

 

 

29,193

 

 

12,768

 

 

9,851

 

 

61,076

 

 

8,561

 

 

219,975

 

Special Mention

 

412

 

 

21,337

 

 

52,375

 

 

6,044

 

 

6,234

 

 

41

 

 

62,934

 

 

328

 

 

149,705

 

Substandard

 

19,839

 

 

91,192

 

 

117,545

 

 

15,225

 

 

8,200

 

 

2,898

 

 

65,138

 

 

29,643

 

 

349,680

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,823,621

 

$

1,228,847

 

$

1,367,968

 

$

869,982

 

$

366,796

 

$

937,836

 

$

3,135,647

 

$

145,895

 

$

9,876,592

 

Gross Charge-offs

$

705

 

$

7,575

 

$

7,494

 

$

11,090

 

$

213

 

$

1,837

 

$

5,952

 

$

10,622

 

$

45,488

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

365,158

 

$

319,684

 

$

537,069

 

$

524,572

 

$

433,844

 

$

554,293

 

$

97,999

 

$

609

 

$

2,833,228

 

Pass-Watch

 

18,937

 

 

8,575

 

 

66,286

 

 

5,547

 

 

2,695

 

 

29,078

 

 

3,727

 

 

721

 

 

135,566

 

Special Mention

 

4,417

 

 

410

 

 

6,759

 

 

3,756

 

 

 

 

2,559

 

 

 

 

 

 

17,901

 

Substandard

 

1,322

 

 

2,630

 

 

5,574

 

 

1,563

 

 

1,248

 

 

12,923

 

 

 

 

 

 

25,260

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

389,834

 

$

331,299

 

$

615,688

 

$

535,438

 

$

437,787

 

$

598,853

 

$

101,726

 

$

1,330

 

$

3,011,955

 

Gross Charge-offs

$

 

$

 

$

131

 

$

 

$

 

$

12

 

$

 

$

 

$

143

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

416,947

 

$

453,428

 

$

975,075

 

$

750,907

 

$

494,925

 

$

501,389

 

$

31,673

 

$

1,637

 

$

3,625,981

 

Pass-Watch

 

2,586

 

 

7,005

 

 

43,221

 

 

9,399

 

 

20,694

 

 

16,354

 

 

220

 

 

159

 

 

99,638

 

Special Mention

 

20,292

 

 

 

 

1,986

 

 

 

 

 

 

 

 

 

 

 

 

22,278

 

Substandard

 

1,818

 

 

18,189

 

 

8,604

 

 

2,210

 

 

19,731

 

 

163

 

 

 

 

 

 

50,715

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

441,643

 

$

478,622

 

$

1,028,886

 

$

762,516

 

$

535,350

 

$

517,906

 

$

31,893

 

$

1,796

 

$

3,798,612

 

Gross Charge-offs

$

 

$

 

$

8,819

 

$

 

$

 

$

3

 

$

 

$

 

$

8,822

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

237,136

 

$

418,002

 

$

296,286

 

$

103,259

 

$

33,519

 

$

14,477

 

$

102,694

 

$

2,031

 

$

1,207,404

 

Pass-Watch

 

624

 

 

2,279

 

 

62,415

 

 

391

 

 

30

 

 

323

 

 

159

 

 

 

 

66,221

 

Special Mention

 

1,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,014

 

Substandard

 

324

 

 

796

 

 

1,576

 

 

3,554

 

 

26

 

 

200

 

 

 

 

 

 

6,476

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

239,098

 

$

421,077

 

$

360,277

 

$

107,204

 

$

33,575

 

$

15,000

 

$

102,853

 

$

2,031

 

$

1,281,115

 

Gross Charge-offs

$

 

$

113

 

$

94

 

$

30

 

$

 

$

20

 

$

 

$

7

 

$

264

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

161,019

 

$

422,269

 

$

1,068,191

 

$

882,918

 

$

447,690

 

$

932,182

 

$

2,772

 

$

201

 

$

3,917,242

 

Nonperforming

 

327

 

 

7,724

 

 

10,974

 

 

6,687

 

 

1,199

 

 

17,175

 

 

 

 

 

 

44,086

 

Total

$

161,346

 

$

429,993

 

$

1,079,165

 

$

889,605

 

$

448,889

 

$

949,357

 

$

2,772

 

$

201

 

$

3,961,328

 

Gross Charge-offs

$

 

$

57

 

$

189

 

$

2

 

$

 

$

132

 

$

 

$

 

$

380

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

56,983

 

$

39,301

 

$

35,320

 

$

20,397

 

$

15,035

 

$

41,299

 

$

1,120,027

 

$

30,296

 

$

1,358,658

 

Nonperforming

 

51

 

 

46

 

 

320

 

 

639

 

 

767

 

 

3,442

 

 

535

 

 

5,387

 

 

11,187

 

Total

$

57,034

 

$

39,347

 

$

35,640

 

$

21,036

 

$

15,802

 

$

44,741

 

$

1,120,562

 

$

35,683

 

$

1,369,845

 

Gross Charge-offs

$

92

 

$

1,733

 

$

2,474

 

$

1,173

 

$

180

 

$

985

 

$

8,826

 

$

2,524

 

$

17,987

 

 

 

 

Term Loans

 

 

 

Revolving Loans

 

 

 

December 31, 2023

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2023

 

2022

 

2021

 

2020

 

2019

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,557,202

 

$

1,812,370

 

$

1,106,433

 

$

483,739

 

$

398,626

 

$

923,143

 

$

3,186,189

 

$

56,316

 

$

9,524,018

 

Pass-Watch

 

30,360

 

 

60,228

 

 

20,730

 

 

8,245

 

 

4,988

 

 

9,117

 

 

94,252

 

 

6,291

 

 

234,211

 

Special Mention

 

411

 

 

6,206

 

 

936

 

 

27

 

 

26

 

 

836

 

 

2,620

 

 

424

 

 

11,486

 

Substandard

 

48,264

 

 

48,178

 

 

18,882

 

 

8,058

 

 

3,079

 

 

1,660

 

 

54,453

 

 

4,995

 

 

187,569

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,636,237

 

$

1,926,982

 

$

1,146,981

 

$

500,069

 

$

406,719

 

$

934,756

 

$

3,337,514

 

$

68,026

 

$

9,957,284

 

Gross Charge-offs

$

7,885

 

$

1,179

 

$

1,484

 

$

27,000

 

$

81

 

$

1,750

 

$

11,971

 

$

8,480

 

$

59,830

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

374,466

 

$

689,626

 

$

620,272

 

$

501,054

 

$

284,032

 

$

493,707

 

$

40,533

 

$

12,587

 

$

3,016,277

 

Pass-Watch

 

2,574

 

 

9,587

 

 

9,654

 

 

3,451

 

 

8,791

 

 

17,581

 

 

389

 

 

 

 

52,027

 

Special Mention

 

837

 

 

 

 

617

 

 

 

 

110

 

 

5,083

 

 

 

 

 

 

6,647

 

Substandard

 

2,322

 

 

4,956

 

 

967

 

 

1,295

 

 

584

 

 

7,374

 

 

1,314

 

 

 

 

18,812

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

380,199

 

$

704,169

 

$

631,510

 

$

505,800

 

$

293,517

 

$

523,745

 

$

42,236

 

$

12,587

 

$

3,093,763

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

456,334

 

$

953,501

 

$

966,402

 

$

618,003

 

$

323,344

 

$

367,010

 

$

65,486

 

$

48,924

 

$

3,799,004

 

Pass-Watch

 

9,469

 

 

3,064

 

 

3,886

 

 

75,182

 

 

23,827

 

 

22,504

 

 

2,000

 

 

 

 

139,932

 

Special Mention

 

156

 

 

32,255

 

 

 

 

354

 

 

 

 

8,061

 

 

 

 

 

 

40,826

 

Substandard

 

4,086

 

 

1,921

 

 

286

 

 

 

 

122

 

 

766

 

 

 

 

 

 

7,181

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

470,045

 

$

990,741

 

$

970,574

 

$

693,539

 

$

347,293

 

$

398,341

 

$

67,486

 

$

48,924

 

$

3,986,943

 

Gross Charge-offs

$

73

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

73

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

388,453

 

$

676,687

 

$

248,036

 

$

62,086

 

$

6,008

 

$

18,834

 

$

139,587

 

$

2,769

 

$

1,542,460

 

Pass-Watch

 

3,067

 

 

2,820

 

 

827

 

 

83

 

 

128

 

 

323

 

 

212

 

 

 

 

7,460

 

Special Mention

 

294

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

 

 

356

 

Substandard

 

 

 

87

 

 

96

 

 

49

 

 

9

 

 

279

 

 

295

 

 

 

 

815

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

391,814

 

$

679,594

 

$

248,959

 

$

62,218

 

$

6,207

 

$

19,436

 

$

140,094

 

$

2,769

 

$

1,551,091

 

Gross Charge-offs

$

 

$

7

 

$

54

 

$

 

$

 

$

11

 

$

 

$

 

$

72

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

439,024

 

$

910,361

 

$

950,400

 

$

489,262

 

$

176,041

 

$

891,232

 

$

3,615

 

$

 

$

3,859,935

 

Nonperforming

 

561

 

 

2,233

 

 

3,260

 

 

730

 

 

2,366

 

 

16,987

 

 

 

 

 

 

26,137

 

Total

$

439,585

 

$

912,594

 

$

953,660

 

$

489,992

 

$

178,407

 

$

908,219

 

$

3,615

 

$

 

$

3,886,072

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

 

$

55

 

$

 

$

 

$

55

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

75,615

 

$

59,454

 

$

36,693

 

$

28,076

 

$

31,802

 

$

39,150

 

$

1,144,401

 

$

23,018

 

$

1,438,209

 

Nonperforming

 

176

 

 

237

 

 

245

 

 

438

 

 

445

 

 

2,528

 

 

369

 

 

4,117

 

 

8,555

 

Total

$

75,791

 

$

59,691

 

$

36,938

 

$

28,514

 

$

32,247

 

$

41,678

 

$

1,144,770

 

$

27,135

 

$

1,446,764

 

Gross Charge-offs

$

567

 

$

2,388

 

$

1,473

 

$

215

 

$

573

 

$

824

 

$

7,735

 

$

1,618

 

$

15,393

 

Residential Mortgage Loans in Process of Foreclosure

Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. Included in loans are $10.5 million and $7.1 million of consumer loans secured by single family residential real estate that are in process of foreclosure as of December 31, 2024 and 2023, respectively. In addition to the single family residential real estate loans in process of foreclosure, the Company also held $2.0 million and $1.6 million of foreclosed single family residential properties in other real estate owned as of December 31, 2024 and 2023, respectively.

Loans Held for Sale

Loans held for sale totaled $21.5 million and $26.1 million, respectively, at December 31, 2024 and 2023. At December 31, 2024, residential mortgage loans carried at the fair value option totaled $18.9 million with an unpaid principal balance of $18.6 million. All other loans held for sale are carried at lower of cost or market.