XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2024
Stockholders' Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

A roll-forward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:

($ in thousands)

Available
for Sale
Securities

 

HTM Securities
Transferred
from AFS

 

Employee
Benefit Plans

 

Cash
Flow Hedges

 

Equity Method Investment

 

Total

 

Balance, December 31, 2023

$

(450,748

)

$

(9,385

)

$

(103,061

)

$

(58,306

)

$

373

 

$

(621,127

)

Net change in unrealized gain (loss)

 

132,391

 

 

 

 

 

 

(10,495

)

 

(344

)

 

121,552

 

Reclassification of net loss realized and included in earnings

 

 

 

 

 

3,569

 

 

38,120

 

 

 

 

41,689

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

22,014

 

 

 

 

 

 

22,014

 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

1,279

 

 

 

 

 

 

 

 

1,279

 

Income tax expense

 

(28,958

)

 

(268

)

 

(5,555

)

 

(6,122

)

 

 

 

(40,903

)

Balance, September 30, 2024

$

(347,315

)

$

(8,374

)

$

(83,033

)

$

(36,803

)

$

29

 

$

(475,496

)

Balance, December 31, 2022

$

(584,408

)

$

(10,734

)

$

(97,952

)

$

(79,093

)

$

5

 

$

(772,182

)

Net change in unrealized gain (loss)

 

(142,980

)

 

 

 

 

 

(44,823

)

 

714

 

 

(187,089

)

Reclassification of net loss realized and included in earnings

 

 

 

 

 

5,010

 

 

28,609

 

 

 

 

33,619

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

(7,307

)

 

 

 

 

 

(7,307

)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

1,343

 

 

 

 

 

 

 

 

1,343

 

Income tax (expense) benefit

 

32,757

 

 

(302

)

 

517

 

 

3,650

 

 

 

 

36,622

 

Balance, September 30, 2023

$

(694,631

)

$

(9,693

)

$

(99,732

)

$

(91,657

)

$

719

 

$

(894,994

)

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI.

 



 

Nine Months Ended

 

 

 

Amount reclassified from AOCI (a)

 

September 30,

 

 

Affected line item on

($ in thousands)

 

2024

 

 

2023

 

 

the statement of income

Amortization of unrealized net loss on securities transferred to HTM

 

$

(1,279

)

 

$

(1,343

)

 

Interest income

Tax effect

 

 

268

 

 

 

302

 

 

Income taxes

Net of tax

 

 

(1,011

)

 

 

(1,041

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(3,569

)

 

 

(5,010

)

 

Other noninterest expense (b)

Tax effect

 

 

775

 

 

 

1,128

 

 

Income taxes

Net of tax

 

 

(2,794

)

 

 

(3,882

)

 

Net income

Reclassification of unrealized loss on cash flow hedges

 

 

(37,257

)

 

 

(34,506

)

 

Interest income

Tax effect

 

 

8,257

 

 

 

7,768

 

 

Income taxes

Net of tax

 

 

(29,000

)

 

 

(26,738

)

 

Net income

Amortization of gain (loss) on terminated cash flow hedges

 

 

(863

)

 

 

5,897

 

 

Interest income

Tax effect

 

 

191

 

 

 

(1,327

)

 

Income taxes

Net of tax

 

 

(672

)

 

 

4,570

 

 

Net income

Total reclassifications, net of tax

 

$

(33,477

)

 

$

(27,091

)

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.
(b)
These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with other noninterest
expense (see Note 11 – Retirement Plans for additional details).