XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Securities
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Securities

2. Securities

The following tables set forth the amortized cost, gross unrealized gains and losses, and estimated fair value of debt securities classified as available for sale and held to maturity at September 30, 2024 and December 31, 2023. Amortized cost of securities does not include accrued interest which is reflected in the accrued interest line item on the consolidated balance sheets totaling $29.6 million at September 30, 2024 and $27.4 million at December 31, 2023.

 

 

September 30, 2024

 

December 31, 2023

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Available for Sale

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency securities

$

171,333

 

$

3,806

 

$

1,371

 

$

173,768

 

$

97,741

 

$

1,581

 

$

1,514

 

$

97,808

 

Municipal obligations

 

201,128

 

 

55

 

 

1,824

 

 

199,359

 

 

203,533

 

 

79

 

 

2,200

 

 

201,412

 

Residential mortgage-backed securities

 

2,469,381

 

 

6,687

 

 

280,396

 

 

2,195,672

 

 

2,440,411

 

 

2,734

 

 

329,279

 

 

2,113,866

 

Commercial mortgage-backed securities

 

2,839,988

 

 

13,836

 

 

185,916

 

 

2,667,908

 

 

2,683,872

 

 

7,176

 

 

253,576

 

 

2,437,472

 

Collateralized mortgage obligations

 

39,950

 

 

 

 

1,964

 

 

37,986

 

 

47,661

 

 

 

 

3,376

 

 

44,285

 

Corporate debt securities

 

23,500

 

 

 

 

2,046

 

 

21,454

 

 

23,500

 

 

 

 

3,148

 

 

20,352

 

  Total

$

5,745,280

 

$

24,384

 

$

473,517

 

$

5,296,147

 

$

5,496,718

 

$

11,570

 

$

593,093

 

$

4,915,195

 

 

 

September 30, 2024

 

December 31, 2023

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Held to Maturity

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency securities

$

400,115

 

$

661

 

$

34,673

 

$

366,103

 

$

413,490

 

$

179

 

$

43,971

 

$

369,698

 

Municipal obligations

 

628,365

 

 

915

 

 

15,255

 

 

614,025

 

 

664,488

 

 

1,252

 

 

19,593

 

 

646,147

 

Residential mortgage-backed securities

 

593,502

 

 

 

 

43,613

 

 

549,889

 

 

654,262

 

 

 

 

59,223

 

 

595,039

 

Commercial mortgage-backed securities

 

824,601

 

 

 

 

55,404

 

 

769,197

 

 

920,048

 

 

 

 

75,803

 

 

844,245

 

Collateralized mortgage obligations

 

27,050

 

 

 

 

1,006

 

 

26,044

 

 

32,491

 

 

 

 

1,702

 

 

30,789

 

  Total

$

2,473,633

 

$

1,576

 

$

149,951

 

$

2,325,258

 

$

2,684,779

 

$

1,431

 

$

200,292

 

$

2,485,918

 

 

The following tables present the amortized cost and fair value of debt securities available for sale and held to maturity at September 30, 2024 by contractual maturity. Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateral mortgage obligations.

Debt Securities Available for Sale

 

Amortized

 

 

Fair

 

($ in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

66,226

 

 

$

66,092

 

Due after one year through five years

 

 

946,854

 

 

 

934,210

 

Due after five years through ten years

 

 

2,292,196

 

 

 

2,121,901

 

Due after ten years

 

 

2,440,004

 

 

 

2,173,944

 

Total available for sale debt securities

 

$

5,745,280

 

 

$

5,296,147

 

 

Debt Securities Held to Maturity

 

Amortized

 

 

Fair

 

($ in thousands)

 

Cost

 

 

Value

 

Due in one year or less

 

$

95,237

 

 

$

94,381

 

Due after one year through five years

 

 

791,983

 

 

 

763,985

 

Due after five years through ten years

 

 

581,877

 

 

 

554,189

 

Due after ten years

 

 

1,004,536

 

 

 

912,703

 

Total held to maturity securities

 

$

2,473,633

 

 

$

2,325,258

 

The Company held no securities classified as trading at September 30, 2024 and December 31, 2023.

There were no gross gains or gross losses on sales of securities during the nine months ended September 30, 2024 and 2023. Net gains or losses, when applicable, are reflected in the "Securities transactions, net" line item on the Consolidated Statements of Income.

Securities with carrying values totaling approximately $3.4 billion and $4.7 billion were pledged as collateral at September 30, 2024 and December 31, 2023, respectively, primarily to secure public deposits or securities sold under agreements to repurchase.

Credit Quality

The Company’s policy is to invest only in securities of investment grade quality. These investments are largely limited to U.S. agency securities and municipal securities. Management has concluded, based on the long history of no credit losses, that the expectation of nonpayment of the held to maturity securities carried at amortized cost is zero for securities that are backed by the full faith and credit of and/or guaranteed by the U.S. government. As such, no allowance for credit losses has been recorded for these securities. The municipal portfolio is analyzed separately for allowance for credit loss in accordance with the applicable guidance for each portfolio as noted below.

The Company evaluates credit impairment for individual securities available for sale whose fair value was below amortized cost with a more than inconsequential risk of default and where the Company had assessed whether the decline in fair value was significant enough to suggest a credit event occurred. There were no securities with a material credit loss event and, therefore, no allowance for credit loss was recorded in any period presented.

The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses for the periods indicated follow.

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

7,982

 

$

17

 

 

$

7,545

 

$

1,354

 

 

$

15,527

 

$

1,371

 

Municipal obligations

 

 

2,820

 

 

 

 

 

174,748

 

 

1,824

 

 

 

177,568

 

 

1,824

 

Residential mortgage-backed securities

 

 

38,596

 

 

72

 

 

 

1,674,765

 

 

280,324

 

 

 

1,713,361

 

 

280,396

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

2,246,784

 

 

185,916

 

 

 

2,246,784

 

 

185,916

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

37,986

 

 

1,964

 

 

 

37,986

 

 

1,964

 

Corporate debt securities

 

 

 

 

 

 

 

19,454

 

 

2,046

 

 

 

19,454

 

 

2,046

 

  Total

 

$

49,398

 

$

89

 

 

$

4,161,282

 

$

473,428

 

 

$

4,210,680

 

$

473,517

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

 

$

 

 

$

7,790

 

$

1,514

 

 

$

7,790

 

$

1,514

 

Municipal obligations

 

 

49,832

 

 

374

 

 

 

128,965

 

 

1,826

 

 

 

178,797

 

 

2,200

 

Residential mortgage-backed securities

 

 

3,062

 

 

25

 

 

 

1,795,154

 

 

329,254

 

 

 

1,798,216

 

 

329,279

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

2,227,703

 

 

253,576

 

 

 

2,227,703

 

 

253,576

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

44,285

 

 

3,376

 

 

 

44,285

 

 

3,376

 

Corporate debt securities

 

 

 

 

 

 

 

19,852

 

 

3,148

 

 

 

19,852

 

 

3,148

 

  Total

 

$

52,894

 

$

399

 

 

$

4,223,749

 

$

592,694

 

 

$

4,276,643

 

$

593,093

 

At each reporting period, the Company evaluated its held to maturity municipal obligation portfolio for credit loss using probability of default and loss given default models. The models were run using a long-term average probability of default migration and with a probability weighting of Moody’s economic forecasts. The resulting credit losses, if any, were negligible and no allowance for credit loss was recorded.

The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses for the periods indicated follow.

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

 

$

 

 

$

336,218

 

$

34,673

 

 

$

336,218

 

$

34,673

 

Municipal obligations

 

 

21,719

 

 

53

 

 

 

498,414

 

 

15,202

 

 

 

520,133

 

 

15,255

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

549,890

 

 

43,613

 

 

 

549,890

 

 

43,613

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

769,197

 

 

55,404

 

 

 

769,197

 

 

55,404

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

26,044

 

 

1,006

 

 

 

26,044

 

 

1,006

 

  Total

 

$

21,719

 

$

53

 

 

$

2,179,763

 

$

149,898

 

 

$

2,201,482

 

$

149,951

 

 

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Losses < 12 Months

 

 

Losses 12 Months or >

 

 

Total

 

($ in thousands)

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Gross
Unrealized
Losses

 

U.S. Treasury and government agency securities

 

$

9,530

 

$

63

 

 

$

339,533

 

$

43,908

 

 

$

349,063

 

$

43,971

 

Municipal obligations

 

 

343,401

 

 

1,801

 

 

 

226,165

 

 

17,792

 

 

 

569,566

 

 

19,593

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

595,039

 

 

59,223

 

 

 

595,039

 

 

59,223

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

844,245

 

 

75,803

 

 

 

844,245

 

 

75,803

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

30,789

 

 

1,702

 

 

 

30,789

 

 

1,702

 

  Total

 

$

352,931

 

$

1,864

 

 

$

2,035,771

 

$

198,428

 

 

$

2,388,702

 

$

200,292

 

As of September 30, 2024 and December 31, 2023, the Company had 663 and 698 securities, respectively, with market values below their cost basis. There were no material unrealized losses related to the marketability of the securities or the issuer’s ability to meet contractual obligations. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. The unrealized losses were deemed to be non-credit related at September 30, 2024 and December 31, 2023. At September 30, 2024, the Company had adequate liquidity and, therefore, neither planned to nor expected to be required to liquidate these securities before recovery of the amortized cost basis.