XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

A roll-forward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:



Available
for Sale
Securities

 

HTM Securities
Transferred
from AFS

 

Employee
Benefit Plans

 

Cash
Flow Hedges

 

Equity Method Investment

 

Total

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

$

(584,408

)

$

(10,734

)

$

(97,952

)

$

(79,093

)

$

5

 

$

(772,182

)

Net change in unrealized gain

 

80,958

 

 

 

 

 

 

19,280

 

 

706

 

 

100,944

 

Reclassification of net loss realized and included in earnings

 

 

 

 

 

1,519

 

 

8,001

 

 

 

 

9,520

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

(1,836

)

 

 

 

 

 

(1,836

)

Amortization of unrealized net gain or loss on securities transferred to HTM

 

 

 

494

 

 

 

 

 

 

 

 

494

 

Income tax (expense) benefit

 

(18,224

)

 

(111

)

 

71

 

 

(6,141

)

 

 

 

(24,405

)

Balance, March 31, 2023

$

(521,674

)

$

(10,351

)

$

(98,198

)

$

(57,953

)

$

711

 

$

(687,465

)

Balance, December 31, 2023

$

(450,748

)

$

(9,385

)

$

(103,061

)

$

(58,306

)

$

373

 

$

(621,127

)

Net change in unrealized gain (loss)

 

(48,264

)

 

 

 

 

 

(29,191

)

 

(344

)

 

(77,799

)

Reclassification of net loss realized and included in earnings

 

 

 

 

 

1,019

 

 

12,558

 

 

 

 

13,577

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

22,014

 

 

 

 

 

 

22,014

 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

428

 

 

 

 

 

 

 

 

428

 

Income tax (expense) benefit

 

10,927

 

 

(96

)

 

(5,176

)

 

3,737

 

 

 

 

9,392

 

Balance, March 31, 2024

$

(488,085

)

$

(9,053

)

$

(85,204

)

$

(71,202

)

$

29

 

$

(653,515

)

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI.

 



 

Three Months Ended

 

 

 

Amount reclassified from AOCI (a)

 

March 31,

 

 

Affected line item on

($ in thousands)

 

2024

 

 

2023

 

 

the statement of income

Amortization of unrealized net loss on securities transferred to HTM

 

$

(428

)

 

$

(494

)

 

Interest income

Tax effect

 

 

96

 

 

 

111

 

 

Income taxes

Net of tax

 

 

(332

)

 

 

(383

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(1,019

)

 

 

(1,519

)

 

Other noninterest expense (b)

Tax effect

 

 

229

 

 

 

340

 

 

Income taxes

Net of tax

 

 

(790

)

 

 

(1,179

)

 

Net income

Reclassification of unrealized gain (loss) on cash flow hedges

 

 

(12,658

)

 

 

(10,629

)

 

Interest income

Tax effect

 

 

2,844

 

 

 

2,393

 

 

Income taxes

Net of tax

 

 

(9,814

)

 

 

(8,236

)

 

Net income

Amortization of gain on terminated cash flow hedges

 

 

100

 

 

 

2,628

 

 

Interest income

Tax effect

 

 

(22

)

 

 

(592

)

 

Income taxes

Net of tax

 

 

78

 

 

 

2,036

 

 

Net income

Total reclassifications, net of tax

 

$

(10,858

)

 

$

(7,762

)

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.
(b)
These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with other noninterest
expense (see Note 11 – Retirement Plans for additional details).