XML 23 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity
3 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Stockholders' Equity

7. Stockholders’ Equity

Common Shares Outstanding

Common shares outstanding excludes treasury shares totaling 6.3 million at both March 31, 2024 and December 31, 2023, with a first-in-first-out cost basis of $227.8 million and $236.7 million at March 31, 2024 and December 31, 2023, respectively. Shares outstanding also excludes unvested restricted share awards totaling $0.3 million at both March 31, 2024 and December 31, 2023.

Stock Buyback Program

On January 26, 2023, the Company’s board of directors approved a stock buyback program whereby the Company is authorized to repurchase up to approximately 4.3 million shares of its outstanding common stock through the program’s expiration date of December 31, 2024. The program allows the Company to repurchase its common shares in the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or otherwise, in one or more transactions from time to time, depending on market conditions and other factors, and in accordance with applicable regulations of the Securities and Exchange Commission. The Company is not obligated to purchase any shares under this program, and the board of directors has the ability to terminate or amend the program at any time prior to the expiration date. At March 31, 2024, Company had not repurchased shares under this program.

Accumulated Other Comprehensive Income (Loss)

A roll-forward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:



Available
for Sale
Securities

 

HTM Securities
Transferred
from AFS

 

Employee
Benefit Plans

 

Cash
Flow Hedges

 

Equity Method Investment

 

Total

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

$

(584,408

)

$

(10,734

)

$

(97,952

)

$

(79,093

)

$

5

 

$

(772,182

)

Net change in unrealized gain

 

80,958

 

 

 

 

 

 

19,280

 

 

706

 

 

100,944

 

Reclassification of net loss realized and included in earnings

 

 

 

 

 

1,519

 

 

8,001

 

 

 

 

9,520

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

(1,836

)

 

 

 

 

 

(1,836

)

Amortization of unrealized net gain or loss on securities transferred to HTM

 

 

 

494

 

 

 

 

 

 

 

 

494

 

Income tax (expense) benefit

 

(18,224

)

 

(111

)

 

71

 

 

(6,141

)

 

 

 

(24,405

)

Balance, March 31, 2023

$

(521,674

)

$

(10,351

)

$

(98,198

)

$

(57,953

)

$

711

 

$

(687,465

)

Balance, December 31, 2023

$

(450,748

)

$

(9,385

)

$

(103,061

)

$

(58,306

)

$

373

 

$

(621,127

)

Net change in unrealized gain (loss)

 

(48,264

)

 

 

 

 

 

(29,191

)

 

(344

)

 

(77,799

)

Reclassification of net loss realized and included in earnings

 

 

 

 

 

1,019

 

 

12,558

 

 

 

 

13,577

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

22,014

 

 

 

 

 

 

22,014

 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

428

 

 

 

 

 

 

 

 

428

 

Income tax (expense) benefit

 

10,927

 

 

(96

)

 

(5,176

)

 

3,737

 

 

 

 

9,392

 

Balance, March 31, 2024

$

(488,085

)

$

(9,053

)

$

(85,204

)

$

(71,202

)

$

29

 

$

(653,515

)

Accumulated Other Comprehensive Income or Loss (“AOCI”) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), including the Company’s share of unrealized gains and losses reported by a partnership accounted for under the equity method, gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. Net unrealized gains and losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants. Accumulated gains or losses on cash flow hedges of variable rate loans described in Note 6 - Derivatives will be reclassified into income over the life of the hedge. Accumulated other comprehensive loss resulting from the terminated interest rate swaps are being amortized over the remaining maturities of the designated instruments. Gains and losses within AOCI are net of deferred income taxes, where applicable.

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI.

 



 

Three Months Ended

 

 

 

Amount reclassified from AOCI (a)

 

March 31,

 

 

Affected line item on

($ in thousands)

 

2024

 

 

2023

 

 

the statement of income

Amortization of unrealized net loss on securities transferred to HTM

 

$

(428

)

 

$

(494

)

 

Interest income

Tax effect

 

 

96

 

 

 

111

 

 

Income taxes

Net of tax

 

 

(332

)

 

 

(383

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(1,019

)

 

 

(1,519

)

 

Other noninterest expense (b)

Tax effect

 

 

229

 

 

 

340

 

 

Income taxes

Net of tax

 

 

(790

)

 

 

(1,179

)

 

Net income

Reclassification of unrealized gain (loss) on cash flow hedges

 

 

(12,658

)

 

 

(10,629

)

 

Interest income

Tax effect

 

 

2,844

 

 

 

2,393

 

 

Income taxes

Net of tax

 

 

(9,814

)

 

 

(8,236

)

 

Net income

Amortization of gain on terminated cash flow hedges

 

 

100

 

 

 

2,628

 

 

Interest income

Tax effect

 

 

(22

)

 

 

(592

)

 

Income taxes

Net of tax

 

 

78

 

 

 

2,036

 

 

Net income

Total reclassifications, net of tax

 

$

(10,858

)

 

$

(7,762

)

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.
(b)
These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with other noninterest
expense (see Note 11 – Retirement Plans for additional details).