XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Securities
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Securities

2. Securities

The following tables set forth the amortized cost, gross unrealized gains and losses, and estimated fair value of debt securities classified as available for sale and held to maturity at March 31, 2024 and December 31, 2023. Amortized cost of securities does not include accrued interest which is reflected in the accrued interest line item on the consolidated balance sheets totaling $28.8 million at March 31, 2024 and $27.4 million at December 31, 2023.

 

 

March 31, 2024

 

December 31, 2023

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Available for Sale

Amortized

 

unrealized

 

unrealized

 

Fair

 

Amortized

 

unrealized

 

unrealized

 

Fair

 

($ in thousands)

cost

 

gains

 

losses

 

value

 

cost

 

gains

 

losses

 

value

 

U.S. Treasury and government agency securities

$

114,086

 

$

722

 

$

1,670

 

$

113,138

 

$

97,741

 

$

1,581

 

$

1,514

 

$

97,808

 

Municipal obligations

 

202,764

 

 

 

 

3,730

 

 

199,034

 

 

203,533

 

 

79

 

 

2,200

 

 

201,412

 

Residential mortgage-backed securities

 

2,401,546

 

 

743

 

 

357,044

 

 

2,045,245

 

 

2,440,411

 

 

2,734

 

 

329,279

 

 

2,113,866

 

Commercial mortgage-backed securities

 

2,748,086

 

 

3,528

 

 

265,878

 

 

2,485,736

 

 

2,683,872

 

 

7,176

 

 

253,576

 

 

2,437,472

 

Collateralized mortgage obligations

 

45,230

 

 

 

 

3,357

 

 

41,873

 

 

47,661

 

 

 

 

3,376

 

 

44,285

 

Corporate debt securities

 

23,500

 

 

 

 

3,103

 

 

20,397

 

 

23,500

 

 

 

 

3,148

 

 

20,352

 

  Total

$

5,535,212

 

$

4,993

 

$

634,782

 

$

4,905,423

 

$

5,496,718

 

$

11,570

 

$

593,093

 

$

4,915,195

 

 

 

March 31, 2024

 

December 31, 2023

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

Securities Held to Maturity

Amortized

 

unrealized

 

unrealized

 

Fair

 

Amortized

 

unrealized

 

unrealized

 

Fair

 

($ in thousands)

cost

 

gains

 

losses

 

value

 

cost

 

gains

 

losses

 

value

 

U.S. Treasury and government agency securities

$

409,435

 

$

 

$

48,083

 

$

361,352

 

$

413,490

 

$

179

 

$

43,971

 

$

369,698

 

Municipal obligations

 

660,372

 

 

739

 

 

23,185

 

 

637,926

 

 

664,488

 

 

1,252

 

 

19,593

 

 

646,147

 

Residential mortgage-backed securities

 

636,208

 

 

 

 

64,540

 

 

571,668

 

 

654,262

 

 

 

 

59,223

 

 

595,039

 

Commercial mortgage-backed securities

 

917,008

 

 

 

 

80,280

 

 

836,728

 

 

920,048

 

 

 

 

75,803

 

 

844,245

 

Collateralized mortgage obligations

 

30,736

 

 

 

 

1,800

 

 

28,936

 

 

32,491

 

 

 

 

1,702

 

 

30,789

 

  Total

$

2,653,759

 

$

739

 

$

217,888

 

$

2,436,610

 

$

2,684,779

 

$

1,431

 

$

200,292

 

$

2,485,918

 

 

The following tables present the amortized cost and fair value of debt securities available for sale and held to maturity at March 31, 2024 by contractual maturity. Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateral mortgage obligations.

Debt Securities Available for Sale

 

Amortized

 

 

Fair

 

($ in thousands)

 

cost

 

 

value

 

Due in one year or less

 

$

106,858

 

 

$

105,620

 

Due after one year through five years

 

 

585,990

 

 

 

566,852

 

Due after five years through ten years

 

 

2,549,295

 

 

 

2,287,101

 

Due after ten years

 

 

2,293,069

 

 

 

1,945,850

 

Total available for sale debt securities

 

$

5,535,212

 

 

$

4,905,423

 

 

Debt Securities Held to Maturity

 

Amortized

 

 

Fair

 

($ in thousands)

 

cost

 

 

value

 

Due in one year or less

 

$

92,336

 

 

$

91,307

 

Due after one year through five years

 

 

734,660

 

 

 

696,030

 

Due after five years through ten years

 

 

716,536

 

 

 

666,275

 

Due after ten years

 

 

1,110,227

 

 

 

982,998

 

Total held to maturity securities

 

$

2,653,759

 

 

$

2,436,610

 

The Company held no securities classified as trading at March 31, 2024 and December 31, 2023.

 

There were no gross gains or gross losses on sales of securities during the three months ended March 31, 2024 and 2023. Net gains or losses, when applicable, are reflected in the "Securities transactions, net" line item on the Consolidated Statements of Income.

Securities with carrying values totaling approximately $4.2 billion and $4.7 billion were pledged as collateral at March 31, 2024 and December 31, 2023, respectively, primarily to secure public deposits or securities sold under agreements to repurchase.

Credit Quality

The Company’s policy is to invest only in securities of investment grade quality. These investments are largely limited to U.S. agency securities and municipal securities. Management has concluded, based on the long history of no credit losses, that the expectation of nonpayment of the held to maturity securities carried at amortized cost is zero for securities that are backed by the full faith and credit of and/or guaranteed by the U.S. government. As such, no allowance for credit losses has been recorded for these securities. The municipal portfolio is analyzed separately for allowance for credit loss in accordance with the applicable guidance for each portfolio as noted below.

The Company evaluates credit impairment for individual securities available for sale whose fair value was below amortized cost with a more than inconsequential risk of default and where the Company had assessed whether the decline in fair value was significant enough to suggest a credit event occurred. There were no securities with a material credit loss event and, therefore, no allowance for credit loss was recorded in any period presented.

The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses for the periods indicated follow.

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

($ in thousands)

 

Fair
value

 

 

Gross
unrealized
losses

 

 

Fair
value

 

 

Gross
unrealized
losses

 

 

Fair
value

 

 

Gross
unrealized
losses

 

U.S. Treasury and government agency securities

 

$

11,973

 

 

$

27

 

 

$

7,460

 

 

$

1,643

 

 

$

19,433

 

 

$

1,670

 

Municipal obligations

 

 

19,549

 

 

 

118

 

 

 

176,664

 

 

 

3,612

 

 

 

196,213

 

 

 

3,730

 

Residential mortgage-backed securities

 

 

31,818

 

 

 

86

 

 

 

1,717,118

 

 

 

356,958

 

 

 

1,748,936

 

 

 

357,044

 

Commercial mortgage-backed securities

 

 

35,700

 

 

 

211

 

 

 

2,195,760

 

 

 

265,667

 

 

 

2,231,460

 

 

 

265,878

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

41,873

 

 

 

3,357

 

 

 

41,873

 

 

 

3,357

 

Corporate debt securities

 

 

 

 

 

 

 

 

18,397

 

 

 

3,103

 

 

 

18,397

 

 

 

3,103

 

  Total

 

$

99,040

 

 

$

442

 

 

$

4,157,272

 

 

$

634,340

 

 

$

4,256,312

 

 

$

634,782

 

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

 

Fair

 

unrealized

 

 

Fair

 

unrealized

 

($ in thousands)

 

value

 

losses

 

 

value

 

losses

 

 

value

 

losses

 

U.S. Treasury and government agency securities

 

$

 

$

 

 

$

7,790

 

$

1,514

 

 

$

7,790

 

$

1,514

 

Municipal obligations

 

 

49,832

 

 

374

 

 

 

128,965

 

 

1,826

 

 

 

178,797

 

 

2,200

 

Residential mortgage-backed securities

 

 

3,062

 

 

25

 

 

 

1,795,154

 

 

329,254

 

 

 

1,798,216

 

 

329,279

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

2,227,703

 

 

253,576

 

 

 

2,227,703

 

 

253,576

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

44,285

 

 

3,376

 

 

 

44,285

 

 

3,376

 

Corporate debt securities

 

 

 

 

 

 

 

19,852

 

 

3,148

 

 

 

19,852

 

 

3,148

 

  Total

 

$

52,894

 

$

399

 

 

$

4,223,749

 

$

592,694

 

 

$

4,276,643

 

$

593,093

 

At each reporting period, the Company evaluated its held to maturity municipal obligation portfolio for credit loss using probability of default and loss given default models. The models were run using a long-term average probability of default migration and with a probability weighting of Moody’s economic forecasts. The resulting credit losses, if any, were negligible and no allowance for credit loss was recorded.

The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses for the periods indicated follow.

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

 

Fair

 

unrealized

 

 

Fair

 

unrealized

 

($ in thousands)

 

value

 

losses

 

 

value

 

losses

 

 

value

 

losses

 

U.S. Treasury and government agency securities

 

$

29,579

 

$

316

 

 

$

331,773

 

$

47,767

 

 

$

361,352

 

$

48,083

 

Municipal obligations

 

 

71,115

 

 

495

 

 

 

544,326

 

 

22,690

 

 

 

615,441

 

 

23,185

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

571,669

 

 

64,540

 

 

 

571,669

 

 

64,540

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

836,727

 

 

80,280

 

 

 

836,727

 

 

80,280

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

28,936

 

 

1,800

 

 

 

28,936

 

 

1,800

 

  Total

 

$

100,694

 

$

811

 

 

$

2,313,431

 

$

217,077

 

 

$

2,414,125

 

$

217,888

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Losses < 12 months

 

 

Losses 12 months or >

 

 

Total

 

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

 

Fair

 

unrealized

 

 

Fair

 

unrealized

 

($ in thousands)

 

value

 

losses

 

 

value

 

losses

 

 

value

 

losses

 

U.S. Treasury and government agency securities

 

$

9,530

 

$

63

 

 

$

339,533

 

$

43,908

 

 

$

349,063

 

$

43,971

 

Municipal obligations

 

 

343,401

 

 

1,801

 

 

 

226,165

 

 

17,792

 

 

 

569,566

 

 

19,593

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

595,039

 

 

59,223

 

 

 

595,039

 

 

59,223

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

844,245

 

 

75,803

 

 

 

844,245

 

 

75,803

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

30,789

 

 

1,702

 

 

 

30,789

 

 

1,702

 

  Total

 

$

352,931

 

$

1,864

 

 

$

2,035,771

 

$

198,428

 

 

$

2,388,702

 

$

200,292

 

As of March 31, 2024 and December 31, 2023, the Company had 727 and 698 securities, respectively, with market values below their cost basis. There were no material unrealized losses related to the marketability of the securities or the issuer’s ability to meet contractual obligations. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. The unrealized losses were deemed to be materially non-credit related at March 31, 2024 and December 31, 2023. At March 31, 2024, the Company had adequate liquidity and, therefore, neither planned to nor expected to be required to liquidate these securities before recovery of the amortized cost basis.