XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Accounts Notes And Loans Receivable [Line Items]  
Loans, Net of Unearned Income The following table presents loans, net of unearned income, by portfolio class at December 31, 2023 and 2022:

 

December 31,

 

($ in thousands)

2023

 

2022

 

Commercial non-real estate

$

9,957,284

 

$

10,146,453

 

Commercial real estate - owner occupied

 

3,093,763

 

 

3,033,058

 

Total commercial and industrial

 

13,051,047

 

 

13,179,511

 

Commercial real estate - income producing

 

3,986,943

 

 

3,560,991

 

Construction and land development

 

1,551,091

 

 

1,703,592

 

Residential mortgages

 

3,886,072

 

 

3,092,605

 

Consumer

 

1,446,764

 

 

1,577,347

 

Total loans

$

23,921,917

 

$

23,114,046

 

Allowance for Credit Losses by Portfolio Class

The following schedules show activity in the allowance for credit losses by portfolio class for the years ended December 31, 2023 and 2022, as well as the corresponding recorded investment in loans at December 31, 2023 and 2022.

 

 

Commercial Non-Real Estate

 

 

Commercial Real Estate-Owner Occupied

 

 

Total Commercial and Industrial

 

 

Commercial Real Estate-Income Producing

 

 

Construction and Land Development

 

 

Residential Mortgages

 

 

Consumer

 

 

Total

 

($ in thousands)

 

Year Ended December 31, 2023

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

96,461

 

 

$

48,284

 

 

$

144,745

 

 

$

71,961

 

 

$

30,498

 

 

$

32,464

 

 

$

28,121

 

 

$

307,789

 

Charge-offs

 

 

(59,830

)

 

 

 

 

 

(59,830

)

 

 

(73

)

 

 

(72

)

 

 

(55

)

 

 

(15,393

)

 

 

(75,423

)

Recoveries

 

 

6,152

 

 

 

957

 

 

 

7,109

 

 

 

14

 

 

 

11

 

 

 

1,278

 

 

 

3,611

 

 

 

12,023

 

Net provision for loan losses

 

 

58,954

 

 

 

(9,044

)

 

 

49,910

 

 

 

2,637

 

 

 

(3,398

)

 

 

5,296

 

 

 

9,073

 

 

 

63,518

 

Ending balance - allowance for loan losses

 

$

101,737

 

 

$

40,197

 

 

$

141,934

 

 

$

74,539

 

 

$

27,039

 

 

$

38,983

 

 

$

25,412

 

 

$

307,907

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,984

 

 

$

302

 

 

$

5,286

 

 

$

1,395

 

 

$

25,110

 

 

$

31

 

 

$

1,487

 

 

$

33,309

 

Provision for losses on unfunded
   commitments

 

 

523

 

 

 

25

 

 

 

548

 

 

 

(51

)

 

 

(5,091

)

 

 

(1

)

 

 

180

 

 

 

(4,415

)

Ending balance - reserve for unfunded
   lending commitments

 

$

5,507

 

 

$

327

 

 

$

5,834

 

 

$

1,344

 

 

$

20,019

 

 

$

30

 

 

$

1,667

 

 

$

28,894

 

Total allowance for credit losses

 

$

107,244

 

 

$

40,524

 

 

$

147,768

 

 

$

75,883

 

 

$

47,058

 

 

$

39,013

 

 

$

27,079

 

 

$

336,801

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

1,666

 

 

$

 

 

$

1,666

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,666

 

Collectively evaluated

 

 

100,071

 

 

 

40,197

 

 

 

140,268

 

 

 

74,539

 

 

 

27,039

 

 

 

38,983

 

 

 

25,412

 

 

 

306,241

 

Allowance for loan losses

 

$

101,737

 

 

$

40,197

 

 

$

141,934

 

 

$

74,539

 

 

$

27,039

 

 

$

38,983

 

 

$

25,412

 

 

$

307,907

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Collectively evaluated

 

 

5,507

 

 

 

327

 

 

 

5,834

 

 

 

1,344

 

 

 

20,019

 

 

 

30

 

 

 

1,667

 

 

 

28,894

 

Reserve for unfunded lending commitments

 

$

5,507

 

 

$

327

 

 

$

5,834

 

 

$

1,344

 

 

$

20,019

 

 

$

30

 

 

$

1,667

 

 

$

28,894

 

Total allowance for credit losses

 

$

107,244

 

 

$

40,524

 

 

$

147,768

 

 

$

75,883

 

 

$

47,058

 

 

$

39,013

 

 

$

27,079

 

 

$

336,801

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

15,882

 

 

$

 

 

$

15,882

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15,882

 

Collectively evaluated for impairment

 

 

9,941,402

 

 

 

3,093,763

 

 

 

13,035,165

 

 

 

3,986,943

 

 

 

1,551,091

 

 

 

3,886,072

 

 

 

1,446,764

 

 

 

23,906,035

 

Total loans

 

$

9,957,284

 

 

$

3,093,763

 

 

$

13,051,047

 

 

$

3,986,943

 

 

$

1,551,091

 

 

$

3,886,072

 

 

$

1,446,764

 

 

$

23,921,917

 

Composition of Nonaccrual Loans and Without an Allowance for Loan Loss by Portfolio Class

The following table shows the composition of nonaccrual loans and those without an allowance for loan loss, by portfolio class.

 

December 31,

 

 

2023

 

 

2022

 

($ in thousands)

Total
nonaccrual

 

Nonaccrual
without
allowance for
loan loss

 

 

Total
nonaccrual

 

Nonaccrual
without
allowance for
loan loss

 

Commercial non-real estate

$

20,840

 

$

13,637

 

 

$

4,020

 

$

941

 

Commercial real estate - owner occupied

 

2,228

 

 

 

 

 

1,461

 

 

692

 

Total commercial and industrial

 

23,068

 

 

13,637

 

 

 

5,481

 

 

1,633

 

Commercial real estate - income producing

 

461

 

 

 

 

 

1,240

 

 

1,174

 

Construction and land development

 

815

 

 

 

 

 

309

 

 

 

Residential mortgages

 

26,137

 

 

 

 

 

25,269

 

 

1,884

 

Consumer

 

8,555

 

 

 

 

 

6,692

 

 

 

Total loans

$

59,036

 

$

13,637

 

 

$

38,991

 

$

4,691

 

Provides Detail by Portfolio Class for Reportable MEFDs

The table below presents provide detail by portfolio class for reportable MEFDs entered into during the year ended December 31, 2023.

 

 

Year Ended December 31, 2023

 

 

 

Term extension

 

Payment delay

 

Term extensions and payment delay

 

Other(1)

 

($ in thousands)

 

Balance

 

Percentage of portfolio

 

Balance

 

Percentage of portfolio

 

Balance

 

Percentage of portfolio

 

Balance

 

Percentage of portfolio

 

Commercial non-real estate

 

$

7,930

 

 

0.08

%

$

4,274

 

 

0.04

%

$

9,753

 

 

0.10

%

$

 

 

 

Commercial real estate - owner occupied

 

 

1,774

 

 

0.06

%

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

9,704

 

 

0.07

%

 

4,274

 

 

0.03

%

 

9,753

 

 

0.07

%

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

85

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

254

 

 

0.01

%

 

 

 

 

 

 

 

 

 

202

 

 

0.01

%

Consumer

 

 

78

 

 

0.01

%

 

 

 

 

 

196

 

 

0.01

%

 

 

 

 

Total reportable modified loans

 

$

10,121

 

 

0.04

%

$

4,274

 

 

0.02

%

$

9,949

 

 

0.04

%

$

202

 

 

0.00

%

(1) Includes interest rate reduction and other than insignificant payment delays

Aging Analysis of Reportable Modifications To Borrowers Experiencing Financial Difficulty by Portfolio Class

The table below presents the aging analysis of reportable modifications to borrowers experiencing financial difficulty by portfolio class at December 31, 2023.

December 31, 2023

 

30-59
days
past due

 

 

60-89
days
past due

 

 

Greater
than
90 days
past due

 

 

Total
past due

 

 

Current

 

Total reportable
modified Loans

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

3,149

 

 

$

233

 

 

$

4,430

 

 

$

7,812

 

 

$

14,145

 

$

21,957

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,774

 

 

1,774

 

Total commercial and industrial

 

 

3,149

 

 

 

233

 

 

 

4,430

 

 

 

7,812

 

 

 

15,919

 

 

23,731

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85

 

 

85

 

Residential mortgages

 

 

66

 

 

 

 

 

 

 

 

 

66

 

 

 

390

 

 

456

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

274

 

 

274

 

Total reportable modified loans

 

$

3,215

 

 

$

233

 

 

$

4,430

 

 

$

7,878

 

 

$

16,668

 

$

24,546

 

Aging Analysis of Past Due Loans by Portfolio Class

The tables below present the aging analysis of past due loans by portfolio class at December 31, 2023 and 2022.

December 31, 2023

30-59 Days
Past Due

 

60-89
Days
Past Due

 

Greater
Than
90 Days
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days
and Accruing

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

$

12,311

 

$

4,381

 

$

21,132

 

$

37,824

 

$

9,919,460

 

$

9,957,284

 

$

5,782

 

Commercial real estate - owner occupied

 

1,614

 

 

1,596

 

 

1,715

 

 

4,925

 

 

3,088,838

 

 

3,093,763

 

 

431

 

Total commercial and industrial

 

13,925

 

 

5,977

 

 

22,847

 

 

42,749

 

 

13,008,298

 

 

13,051,047

 

 

6,213

 

Commercial real estate - income producing

 

3,938

 

 

606

 

 

408

 

 

4,952

 

 

3,981,991

 

 

3,986,943

 

 

 

Construction and land development

 

1,655

 

 

1,220

 

 

1,208

 

 

4,083

 

 

1,547,008

 

 

1,551,091

 

 

742

 

Residential mortgages

 

40,189

 

 

9,121

 

 

18,960

 

 

68,270

 

 

3,817,802

 

 

3,886,072

 

 

172

 

Consumer

 

11,059

 

 

5,957

 

 

6,611

 

 

23,627

 

 

1,423,137

 

 

1,446,764

 

 

2,482

 

Total loans

$

70,766

 

$

22,881

 

$

50,034

 

$

143,681

 

$

23,778,236

 

$

23,921,917

 

$

9,609

 

 

December 31, 2022

30-59 Days
Past Due

 

60-89
Days
Past Due

 

Greater
Than
90 Days
Past Due

 

Total
Past Due

 

Current

 

Total
Loans

 

Recorded
Investment
> 90 Days
and Accruing

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

$

4,050

 

$

21,329

 

$

3,418

 

$

28,797

 

$

10,117,656

 

$

10,146,453

 

$

996

 

Commercial real estate - owner occupied

 

19,069

 

 

3,346

 

 

1,894

 

 

24,309

 

 

3,008,749

 

 

3,033,058

 

 

1,623

 

Total commercial and industrial

 

23,119

 

 

24,675

 

 

5,312

 

 

53,106

 

 

13,126,405

 

 

13,179,511

 

 

2,619

 

Commercial real estate - income producing

 

879

 

 

 

 

1,174

 

 

2,053

 

 

3,558,938

 

 

3,560,991

 

 

 

Construction and land development

 

4,029

 

 

242

 

 

133

 

 

4,404

 

 

1,699,188

 

 

1,703,592

 

 

54

 

Residential mortgages

 

28,208

 

 

11,056

 

 

17,346

 

 

56,610

 

 

3,035,995

 

 

3,092,605

 

 

293

 

Consumer

 

8,845

 

 

2,806

 

 

4,407

 

 

16,058

 

 

1,561,289

 

 

1,577,347

 

 

1,619

 

Total loans

$

65,080

 

$

38,779

 

$

28,372

 

$

132,231

 

$

22,981,815

 

$

23,114,046

 

$

4,585

 

Credit Quality Indicators by Segment and Portfolio Class

The following tables present credit quality disclosures of amortized cost by class and vintage for term loans and by revolving and revolving converted to amortizing at December 31, 2023 and 2022. The Company defines vintage as the later of origination, renewal or restructure date.

 

Term Loans

 

 

 

Revolving Loans

 

 

 

December 31, 2023

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2023

 

2022

 

2021

 

2020

 

2019

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,557,202

 

$

1,812,370

 

$

1,106,433

 

$

483,739

 

$

398,626

 

$

923,143

 

$

3,186,189

 

$

56,316

 

$

9,524,018

 

Pass-Watch

 

30,360

 

 

60,228

 

 

20,730

 

 

8,245

 

 

4,988

 

 

9,117

 

 

94,252

 

 

6,291

 

 

234,211

 

Special Mention

 

411

 

 

6,206

 

 

936

 

 

27

 

 

26

 

 

836

 

 

2,620

 

 

424

 

 

11,486

 

Substandard

 

48,264

 

 

48,178

 

 

18,882

 

 

8,058

 

 

3,079

 

 

1,660

 

 

54,453

 

 

4,995

 

 

187,569

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

1,636,237

 

$

1,926,982

 

$

1,146,981

 

$

500,069

 

$

406,719

 

$

934,756

 

$

3,337,514

 

$

68,026

 

$

9,957,284

 

Gross Charge-offs

$

7,885

 

$

1,179

 

$

1,484

 

$

27,000

 

$

81

 

$

1,750

 

$

11,971

 

$

8,480

 

$

59,830

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

374,466

 

$

689,626

 

$

620,272

 

$

501,054

 

$

284,032

 

$

493,707

 

$

40,533

 

$

12,587

 

$

3,016,277

 

Pass-Watch

 

2,574

 

 

9,587

 

 

9,654

 

 

3,451

 

 

8,791

 

 

17,581

 

 

389

 

 

 

 

52,027

 

Special Mention

 

837

 

 

 

 

617

 

 

 

 

110

 

 

5,083

 

 

 

 

 

 

6,647

 

Substandard

 

2,322

 

 

4,956

 

 

967

 

 

1,295

 

 

584

 

 

7,374

 

 

1,314

 

 

 

 

18,812

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

380,199

 

$

704,169

 

$

631,510

 

$

505,800

 

$

293,517

 

$

523,745

 

$

42,236

 

$

12,587

 

$

3,093,763

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

456,334

 

$

953,501

 

$

966,402

 

$

618,003

 

$

323,344

 

$

367,010

 

$

65,486

 

$

48,924

 

$

3,799,004

 

Pass-Watch

 

9,469

 

 

3,064

 

 

3,886

 

 

75,182

 

 

23,827

 

 

22,504

 

 

2,000

 

 

 

 

139,932

 

Special Mention

 

156

 

 

32,255

 

 

 

 

354

 

 

 

 

8,061

 

 

 

 

 

 

40,826

 

Substandard

 

4,086

 

 

1,921

 

 

286

 

 

 

 

122

 

 

766

 

 

 

 

 

 

7,181

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

470,045

 

$

990,741

 

$

970,574

 

$

693,539

 

$

347,293

 

$

398,341

 

$

67,486

 

$

48,924

 

$

3,986,943

 

Gross Charge-offs

$

73

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

73

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

388,453

 

$

676,687

 

$

248,036

 

$

62,086

 

$

6,008

 

$

18,834

 

$

139,587

 

$

2,769

 

$

1,542,460

 

Pass-Watch

 

3,067

 

 

2,820

 

 

827

 

 

83

 

 

128

 

 

323

 

 

212

 

 

 

 

7,460

 

Special Mention

 

294

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

 

 

356

 

Substandard

 

 

 

87

 

 

96

 

 

49

 

 

9

 

 

279

 

 

295

 

 

 

 

815

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

391,814

 

$

679,594

 

$

248,959

 

$

62,218

 

$

6,207

 

$

19,436

 

$

140,094

 

$

2,769

 

$

1,551,091

 

Gross Charge-offs

$

 

$

7

 

$

54

 

$

 

$

 

$

11

 

$

 

$

 

$

72

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

439,024

 

$

910,361

 

$

950,400

 

$

489,262

 

$

176,041

 

$

891,232

 

$

3,615

 

$

 

$

3,859,935

 

Nonperforming

 

561

 

 

2,233

 

 

3,260

 

 

730

 

 

2,366

 

 

16,987

 

 

 

 

 

 

26,137

 

Total

$

439,585

 

$

912,594

 

$

953,660

 

$

489,992

 

$

178,407

 

$

908,219

 

$

3,615

 

$

 

$

3,886,072

 

Gross Charge-offs

$

 

$

 

$

 

$

 

$

 

$

55

 

$

 

$

 

$

55

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

75,615

 

$

59,454

 

$

36,693

 

$

28,076

 

$

31,802

 

$

39,150

 

$

1,144,401

 

$

23,018

 

$

1,438,209

 

Nonperforming

 

176

 

 

237

 

 

245

 

 

438

 

 

445

 

 

2,528

 

 

369

 

 

4,117

 

 

8,555

 

Total

$

75,791

 

$

59,691

 

$

36,938

 

$

28,514

 

$

32,247

 

$

41,678

 

$

1,144,770

 

$

27,135

 

$

1,446,764

 

Gross Charge-offs

$

567

 

$

2,388

 

$

1,473

 

$

215

 

$

573

 

$

824

 

$

7,735

 

$

1,618

 

$

15,393

 

 

 

 

Term Loans

 

 

 

Revolving Loans

 

 

 

December 31, 2022

Amortized Cost Basis by Origination Year

 

Revolving

 

Converted to

 

 

 

 ($ in thousands)

2022

 

2021

 

2020

 

2019

 

2018

 

Prior

 

Loans

 

Term Loans

 

Total

 

Commercial Non-Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

2,600,656

 

$

1,450,689

 

$

679,355

 

$

569,842

 

$

267,025

 

$

763,122

 

$

3,193,769

 

$

116,659

 

$

9,641,117

 

Pass-Watch

 

68,307

 

 

38,949

 

 

31,841

 

 

11,757

 

 

8,237

 

 

49,577

 

 

66,339

 

 

9,836

 

 

284,843

 

Special Mention

 

30,276

 

 

13,625

 

 

2,443

 

 

4,406

 

 

322

 

 

1,654

 

 

25,184

 

 

2,070

 

 

79,980

 

Substandard

 

29,667

 

 

13,807

 

 

11,766

 

 

21,667

 

 

12,792

 

 

1,250

 

 

39,213

 

 

10,351

 

 

140,513

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

2,728,906

 

$

1,517,070

 

$

725,405

 

$

607,672

 

$

288,376

 

$

815,603

 

$

3,324,505

 

$

138,916

 

$

10,146,453

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

630,121

 

$

650,742

 

$

537,849

 

$

328,364

 

$

265,437

 

$

447,707

 

$

46,730

 

$

5,107

 

$

2,912,057

 

Pass-Watch

 

7,129

 

 

5,299

 

 

3,743

 

 

13,301

 

 

10,872

 

 

7,706

 

 

893

 

 

150

 

 

49,093

 

Special Mention

 

 

 

 

 

544

 

 

822

 

 

1,231

 

 

3,670

 

 

 

 

 

 

6,267

 

Substandard

 

19,899

 

 

547

 

 

6,715

 

 

7,663

 

 

7,543

 

 

21,465

 

 

1,000

 

 

809

 

 

65,641

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

657,149

 

$

656,588

 

$

548,851

 

$

350,150

 

$

285,083

 

$

480,548

 

$

48,623

 

$

6,066

 

$

3,033,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Income Producing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

894,522

 

$

795,378

 

$

660,235

 

$

420,435

 

$

232,145

 

$

317,446

 

$

113,487

 

$

7,000

 

$

3,440,648

 

Pass-Watch

 

1,027

 

 

18,070

 

 

58,256

 

 

20,865

 

 

12,066

 

 

836

 

 

467

 

 

 

 

111,587

 

Special Mention

 

235

 

 

 

 

708

 

 

2,325

 

 

166

 

 

376

 

 

 

 

 

 

3,810

 

Substandard

 

415

 

 

 

 

2,785

 

 

8

 

 

1,240

 

 

498

 

 

 

 

 

 

4,946

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

896,199

 

$

813,448

 

$

721,984

 

$

443,633

 

$

245,617

 

$

319,156

 

$

113,954

 

$

7,000

 

$

3,560,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

663,735

 

$

711,731

 

$

148,579

 

$

9,198

 

$

15,360

 

$

10,854

 

$

128,842

 

$

2,457

 

$

1,690,756

 

Pass-Watch

 

8,233

 

 

1,944

 

 

643

 

 

559

 

 

199

 

 

450

 

 

69

 

 

 

 

12,097

 

Special Mention

 

 

 

 

 

 

 

196

 

 

 

 

 

 

 

 

 

 

196

 

Substandard

 

35

 

 

55

 

 

 

 

12

 

 

61

 

 

380

 

 

 

 

 

 

543

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

672,003

 

$

713,730

 

$

149,222

 

$

9,965

 

$

15,620

 

$

11,684

 

$

128,911

 

$

2,457

 

$

1,703,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

631,339

 

$

694,104

 

$

518,705

 

$

192,431

 

$

107,675

 

$

918,918

 

$

3,147

 

$

 

$

3,066,319

 

Nonperforming

 

1,058

 

 

2,434

 

 

716

 

 

1,196

 

 

2,080

 

 

18,802

 

 

 

 

 

 

26,286

 

Total

$

632,397

 

$

696,538

 

$

519,421

 

$

193,627

 

$

109,755

 

$

937,720

 

$

3,147

 

$

 

$

3,092,605

 

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

103,742

 

$

58,248

 

$

45,641

 

$

62,715

 

$

41,559

 

$

40,489

 

$

1,212,958

 

$

4,834

 

$

1,570,186

 

Nonperforming

 

193

 

 

198

 

 

228

 

 

758

 

 

381

 

 

3,341

 

 

459

 

 

1,603

 

 

7,161

 

Total

$

103,935

 

$

58,446

 

$

45,869

 

$

63,473

 

$

41,940

 

$

43,830

 

$

1,213,417

 

$

6,437

 

$

1,577,347

 

Total Commercial [Member]  
Accounts Notes And Loans Receivable [Line Items]  
Credit Quality Indicators by Segment and Portfolio Class

The following tables present the credit quality indicators by segment and portfolio class of loans at December 31, 2023 and December 31, 2022.

 

December 31, 2023

 

($ in thousands)

Commercial Non-
Real Estate

 

Commercial Real
Estate - Owner
Occupied

 

Total Commercial
and Industrial

 

Commercial Real
Estate - Income
Producing

 

Construction and
Land Development

 

Total Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,524,018

 

$

3,016,277

 

$

12,540,295

 

$

3,799,004

 

$

1,542,460

 

$

17,881,759

 

Pass-Watch

 

234,211

 

 

52,027

 

 

286,238

 

 

139,932

 

 

7,460

 

 

433,630

 

Special Mention

 

11,486

 

 

6,647

 

 

18,133

 

 

40,826

 

 

356

 

 

59,315

 

Substandard

 

187,569

 

 

18,812

 

 

206,381

 

 

7,181

 

 

815

 

 

214,377

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

9,957,284

 

$

3,093,763

 

$

13,051,047

 

$

3,986,943

 

$

1,551,091

 

$

18,589,081

 

 

December 31, 2022

 

($ in thousands)

Commercial Non-
Real Estate

 

Commercial Real
Estate - Owner
Occupied

 

Total Commercial
and Industrial

 

Commercial Real
Estate - Income
Producing

 

Construction and
Land Development

 

Total Commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

9,641,117

 

$

2,912,057

 

$

12,553,174

 

$

3,440,648

 

$

1,690,756

 

$

17,684,578

 

Pass-Watch

 

284,843

 

 

49,093

 

 

333,936

 

 

111,587

 

 

12,097

 

 

457,620

 

Special Mention

 

79,980

 

 

6,267

 

 

86,247

 

 

3,810

 

 

196

 

 

90,253

 

Substandard

 

140,513

 

 

65,641

 

 

206,154

 

 

4,946

 

 

543

 

 

211,643

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

$

10,146,453

 

$

3,033,058

 

$

13,179,511

 

$

3,560,991

 

$

1,703,592

 

$

18,444,094

 

 

Residential Mortgage and Consumer [Member]  
Accounts Notes And Loans Receivable [Line Items]  
Credit Quality Indicators by Segment and Portfolio Class

 

December 31, 2023

 

December 31, 2022

 

($ in thousands)

Residential
Mortgage

 

Consumer

 

Total

 

Residential
Mortgage

 

Consumer

 

Total

 

Performing

$

3,859,935

 

$

1,438,209

 

$

5,298,144

 

$

3,066,319

 

$

1,570,186

 

$

4,636,505

 

Nonperforming

 

26,137

 

 

8,555

 

 

34,692

 

 

26,286

 

 

7,161

 

 

33,447

 

Total

$

3,886,072

 

$

1,446,764

 

$

5,332,836

 

$

3,092,605

 

$

1,577,347

 

$

4,669,952