XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders' Equity
12 Months Ended
Dec. 31, 2023
Stockholders' Equity Note [Abstract]  
Stockholders' Equity

Note 12. Stockholders’ Equity

Common Shares Outstanding

Common shares outstanding excludes treasury shares of 6.3 million and 6.3 million with a first-in-first-out cost basis of $236.7 million and $238.6 million at December 31, 2023 and 2022, respectively. Shares outstanding also excludes unvested restricted share awards of $0.3 million and $0.7 million at December 31, 2023 and 2022, respectively.

Stock Buyback Programs

On January 26, 2023, the Company’s board of directors approved a stock buyback program whereby the Company is authorized to repurchase up to approximately 4.3 million shares of its common stock through the program’s expiration date of December 31, 2024. The program allows the Company to repurchase its common shares in the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or otherwise, in one or more transactions. The Company is not obligated to purchase any shares under this program, and the board of directors has the ability to terminate or amend the program at any time prior to the expiration date. To date, the Company has not repurchased shares under this program.

Prior to its expiration on December 31, 2022, the Company had in place a stock repurchase program authorized by the board of directors on April 22, 2021, whereby the Company was authorized to repurchase up to approximately 4.3 million shares of its common stock. The program allowed the Company to repurchase its common shares in the open market, by block purchase, through accelerated share repurchase programs, in privately negotiated transactions, or otherwise, in one or more transactions. During the year ended December

31, 2022, the Company repurchased 1,204,368 shares of its common stock at an average cost of $48.90 per share, inclusive of commissions. In total, the Company repurchased 1,654,244 million shares at an average cost of $48.77 per share under this plan.

Accumulated Other Comprehensive Income (Loss)

Accumulated Other Comprehensive Income or Loss (“AOCI”) is reported as a component of stockholders’ equity. AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), including the Company’s share of unrealized gains and losses reported by a partnership accounted for under the equity method, gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges. Net unrealized gains and losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants. Accumulated gains or losses on cash flow hedges of variable rate loans described in Note 11 will be reclassified into income over the life of the hedge. Accumulated other comprehensive loss resulting from the terminated interest rate swaps will be amortized over the remaining maturities of the designated instruments. Gains and losses within AOCI are net of deferred income taxes, where applicable.

A rollforward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:

 

($ in thousands)

Available
for Sale
Securities

 

HTM
Securities
Transferred
from AFS

 

Employee
Benefit
Plans

 

Cash Flow
Hedges

 

Equity Method Investment

 

Total

 

Balance, December 31, 2020

$

171,224

 

$

276

 

$

(125,573

)

$

39,511

 

$

(5,369

)

$

80,069

 

Net change in unrealized gain (loss)

 

(208,760

)

 

 

 

 

 

(3,258

)

 

438

 

 

(211,580

)

Reclassification of net (gain) loss realized and included in earnings

 

2,166

 

 

 

 

4,555

 

 

(26,674

)

 

4,468

 

 

(15,485

)

Valuation adjustments to pension plan attributable to VERIP and curtailment

 

 

 

 

 

59,606

 

 

 

 

 

 

59,606

 

Other valuation adjustments for employee benefit plans

 

 

 

 

 

(6,735

)

 

 

 

 

 

(6,735

)

Amortization of unrealized net gain on securities transferred to held to maturity

 

 

 

(158

)

 

 

 

 

 

 

 

(158

)

Income tax (expense) benefit

 

46,407

 

 

35

 

 

(12,799

)

 

6,705

 

 

 

 

40,348

 

Balance, December 31, 2021

$

11,037

 

$

153

 

$

(80,946

)

$

16,284

 

$

(463

)

$

(53,935

)

Net change in unrealized gain (loss)

 

(785,538

)

 

 

 

 

 

(113,171

)

 

468

 

 

(898,241

)

Reclassification of net (gain) loss realized and included in earnings

 

1,707

 

 

 

 

2,274

 

 

(9,928

)

 

 

 

(5,947

)

Valuation adjustments to employee benefit plans

 

 

 

 

 

(24,139

)

 

 

 

 

 

(24,139

)

Transfer of net unrealized loss from AFS to HTM securities portfolio

 

15,405

 

 

(15,405

)

 

 

 

 

 

 

 

 

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

1,355

 

 

 

 

 

 

 

 

1,355

 

Income tax benefit

 

172,981

 

 

3,163

 

 

4,859

 

 

27,722

 

 

 

 

208,725

 

Balance, December 31, 2022

$

(584,408

)

$

(10,734

)

$

(97,952

)

$

(79,093

)

$

5

 

$

(772,182

)

Net change in unrealized gain (loss)

 

104,543

 

 

 

 

 

 

(13,850

)

 

368

 

 

91,061

 

Reclassification of net loss realized and included in earnings

 

68,105

 

 

 

 

6,800

 

 

40,714

 

 

 

 

115,619

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

(13,325

)

 

 

 

 

 

(13,325

)

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

1,747

 

 

 

 

 

 

 

 

1,747

 

Income tax (expense) benefit

 

(38,988

)

 

(398

)

 

1,416

 

 

(6,077

)

 

 

 

(44,047

)

Balance, December 31, 2023

$

(450,748

)

$

(9,385

)

$

(103,061

)

$

(58,306

)

$

373

 

$

(621,127

)

 

 

 

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI:

 

Amount reclassified from AOCI (a)

Year Ended December 31,

 

 

Increase (decrease) in affected line

($ in thousands)

2023

 

2022

 

 

item in the income statement

Amortization of unrealized net loss on securities transferred to HTM

$

1,747

 

$

1,355

 

 

Interest income

Tax effect

 

(398

)

 

(305

)

 

Income taxes

Net of tax

 

1,349

 

 

1,050

 

 

Net income

Loss on sale of AFS securities

 

(68,105

)

 

(1,707

)

 

Securities transactions, net

Tax effect

 

15,380

 

 

385

 

 

Income taxes

Net of tax

 

(52,725

)

 

(1,322

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

(6,800

)

 

(2,274

)

 

Other noninterest expense

Tax effect

 

1,476

 

 

505

 

 

Income taxes

Net of tax

 

(5,324

)

 

(1,769

)

 

Net income

Reclassification of unrealized loss on cash flow hedges

 

(47,285

)

 

(1,748

)

 

Interest income

Tax effect

 

10,697

 

 

394

 

 

Income taxes

Net of tax

 

(36,588

)

 

(1,354

)

 

Net income

Amortization of gain on terminated cash flow hedges

 

6,571

 

 

11,676

 

 

Interest income

Tax effect

 

(1,486

)

 

(2,629

)

 

Income taxes

Net of tax

 

5,085

 

 

9,047

 

 

Net income

Total reclassifications, net of tax

$

(88,203

)

$

5,652

 

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.

 

Regulatory Capital

Measures of regulatory capital are an important tool used by regulators to monitor the financial health of financial institutions. The primary quantitative measures used to gauge capital adequacy are Common Equity Tier 1, Tier 1 and Total regulatory capital to risk-weighted assets (risk-based capital ratios) and the Tier 1 capital to average total assets (leverage ratio). Both the Company and the Bank subsidiary are required to maintain minimum risk-based capital ratios of 8.0% total capital, 4.5% Common Equity Tier 1, and 6.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.

To evaluate capital adequacy, regulators compare an institution’s regulatory capital ratios with their agency guidelines, as well as with the guidelines established as part of the uniform regulatory framework for prompt corrective supervisory action toward financial institutions. The framework for prompt corrective action categorizes capital levels into one of five classifications rating from well-capitalized to critically under-capitalized. For an institution to be eligible to be classified as well capitalized its Total risk-based capital ratios must be at least 10.0% for total capital, 6.5% for Common Equity Tier 1 and 8.0% for Tier 1 capital, and its leverage ratio must be at least 5.0%. In reaching an overall conclusion on capital adequacy or assigning a classification under the uniform framework, regulators also consider other subjective and quantitative measures of risk associated with an institution. The Company and the Bank were deemed to be well capitalized based upon the most recent notifications from their regulators. There are no conditions or events since those notifications that management believes would change the classifications. At December 31, 2023 and 2022, the Company and the Bank were in compliance with all of their respective minimum regulatory capital requirements.

Following is a summary of the actual regulatory capital amounts and ratios for the Company and the Bank together with corresponding regulatory capital requirements at December 31, 2023 and 2022.

 

 

 

Actual

 

 

Required for
Minimum Capital
Adequacy

 

 

Required
To Be Well
Capitalized

 

($ in thousands)

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

At December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,584,474

 

 

 

10.10

 

 

$

 

1,419,209

 

 

 

4.00

 

 

$

 

1,774,011

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

3,493,531

 

 

 

9.86

 

 

 

 

1,417,854

 

 

 

4.00

 

 

 

 

1,772,318

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,584,474

 

 

 

12.33

 

 

$

 

1,308,034

 

 

 

4.50

 

 

$

 

1,889,383

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

3,493,531

 

 

 

12.03

 

 

 

 

1,306,464

 

 

 

4.50

 

 

 

 

1,887,115

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,584,474

 

 

 

12.33

 

 

$

 

1,744,046

 

 

 

6.00

 

 

$

 

2,325,394

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

3,493,531

 

 

 

12.03

 

 

 

 

1,741,952

 

 

 

6.00

 

 

 

 

2,322,603

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

4,049,245

 

 

 

13.93

 

 

$

 

2,325,394

 

 

 

8.00

 

 

$

 

2,906,743

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

3,785,802

 

 

 

13.04

 

 

 

 

2,322,603

 

 

 

8.00

 

 

 

 

2,903,254

 

 

 

10.00

 

At December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,279,419

 

 

 

9.53

 

 

$

 

1,376,092

 

 

 

4.00

 

 

$

 

1,720,115

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

3,279,536

 

 

 

9.54

 

 

 

 

1,374,761

 

 

 

4.00

 

 

 

 

1,718,451

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,279,419

 

 

 

11.41

 

 

$

 

1,293,035

 

 

 

4.50

 

 

$

 

1,867,717

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

3,279,536

 

 

 

11.43

 

 

 

 

1,291,467

 

 

 

4.50

 

 

 

 

1,865,453

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,279,419

 

 

 

11.41

 

 

$

 

1,724,046

 

 

 

6.00

 

 

$

 

2,298,728

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

3,279,536

 

 

 

11.43

 

 

 

 

1,721,956

 

 

 

6.00

 

 

 

 

2,295,942

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,726,834

 

 

 

12.97

 

 

$

 

2,298,728

 

 

 

8.00

 

 

$

 

2,873,411

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

3,554,451

 

 

 

12.39

 

 

 

 

2,295,942

 

 

 

8.00

 

 

 

 

2,869,927

 

 

 

10.00

 

The Company elected the five-year rule that provides a full delay of the estimated impact of CECL on regulatory capital transition (0%) for 2020 and 2021, followed by a three-year transition (25% of the impact included in 2022, 50% in 2023, 75% in 2024 and 100% thereafter). The two-year delay included the full impact of day one CECL plus the estimated impact of current CECL activity calculated quarterly as 25% of the current ACL over the day one balance (“modified transition amount”). The modified transition amounts were recalculated each quarter in 2020 and 2021, with the December 31, 2021 impact of $24.9 million, plus the day one impact of $44.1 million (net of tax) carrying through the remaining three years of the transition.

Regulatory Restrictions on Dividends

Regulatory policy statements provide that generally, bank holding companies should pay dividends only out of current operating earnings and that the level of dividends must be consistent with current and expected capital requirements. Dividends received from the Bank have been the primary source of funds available to the Company for the payment of dividends to its stockholders. Federal and State banking laws and regulations restrict the amount of dividends the Bank may distribute to the Company without prior regulatory approval, as well as the amount of loans it may make to the Company. Dividends paid by the Bank are subject to approval by the Commissioner of Banking and Consumer Finance of the State of Mississippi. Further, a capital conservation buffer of 2.5% above each of the minimum capital ratio requirements (Common Equity Tier 1, Tier 1, and Total risk-based capital) must be met for a bank or bank holding company to be able to pay dividends without restrictions.