XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Stockholders' Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

A roll-forward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:



Available
for Sale
Securities

 

HTM Securities
Transferred
from AFS

 

Employee
Benefit Plans

 

Cash
Flow Hedges

 

Equity Method Investment

 

Total

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

$

11,037

 

$

153

 

$

(80,946

)

$

16,284

 

$

(463

)

$

(53,935

)

Net change in unrealized gain (loss)

 

(547,636

)

 

 

 

 

 

(47,287

)

 

468

 

 

(594,455

)

Reclassification of net income or loss realized and included in earnings

 

1,707

 

 

 

 

1,652

 

 

(12,767

)

 

 

 

(9,408

)

Valuation adjustments to employee benefit plans

 

 

 

 

 

(7,987

)

 

 

 

 

 

(7,987

)

Transfer of net unrealized loss from AFS to HTM securities portfolio

 

15,405

 

 

(15,405

)

 

 

 

 

 

 

 

 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

527

 

 

 

 

 

 

 

 

527

 

Income tax benefit

 

119,739

 

 

3,358

 

 

1,430

 

 

13,554

 

 

 

 

138,081

 

Balance, June 30, 2022

$

(399,748

)

$

(11,367

)

$

(85,851

)

$

(30,216

)

$

5

 

$

(527,177

)

Balance, December 31, 2022

$

(584,408

)

$

(10,734

)

$

(97,952

)

$

(79,093

)

$

5

 

$

(772,182

)

Net change in unrealized gain (loss)

 

17,678

 

 

 

 

 

 

(20,943

)

 

706

 

 

(2,559

)

Reclassification of net loss realized and included in earnings

 

 

 

 

 

3,272

 

 

17,493

 

 

 

 

20,765

 

Valuation adjustments to employee benefit plans

 

 

 

 

 

(7,521

)

 

 

 

 

 

(7,521

)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 

922

 

 

 

 

 

 

 

 

922

 

Income tax (expense) benefit

 

(3,737

)

 

(207

)

 

956

 

 

777

 

 

 

 

(2,211

)

Balance, June 30, 2023

$

(570,467

)

$

(10,019

)

$

(101,245

)

$

(81,766

)

$

711

 

$

(762,786

)

 

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI.

 



 

Six Months Ended

 

 

 

Amount reclassified from AOCI (a)

 

June 30,

 

 

Affected line item on

($ in thousands)

 

2023

 

 

2022

 

 

the statement of income

Loss on sale of AFS securities

 

$

 

 

$

(1,707

)

 

Noninterest income

Tax effect

 

 

 

 

 

385

 

 

Income taxes

Net of tax

 

 

 

 

 

(1,322

)

 

Net income

Amortization of unrealized net loss on securities transferred to HTM

 

 

(922

)

 

 

(527

)

 

Interest income

Tax effect

 

 

207

 

 

 

119

 

 

Income taxes

Net of tax

 

 

(715

)

 

 

(408

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(3,272

)

 

 

(1,652

)

 

Other noninterest expense (b)

Tax effect

 

 

736

 

 

 

373

 

 

Income taxes

Net of tax

 

 

(2,536

)

 

 

(1,279

)

 

Net income

Reclassification of unrealized gain/(loss) on cash flow hedges

 

 

(21,994

)

 

 

6,977

 

 

Interest income

Tax effect

 

 

4,953

 

 

 

(1,575

)

 

Income taxes

Net of tax

 

 

(17,041

)

 

 

5,402

 

 

Net income

Amortization of gain on terminated cash flow hedges

 

 

4,501

 

 

 

5,790

 

 

Interest income

Tax effect

 

 

(1,014

)

 

 

(1,307

)

 

Income taxes

Net of tax

 

 

3,487

 

 

 

4,483

 

 

Net income

Total reclassifications, net of tax

 

 

(16,805

)

 

 

6,876

 

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.
(b)
These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with other noninterest
expense (see Note 10 – Retirement Plans for additional details).