XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Values of Derivative Financial Instruments

The table below presents the notional or contractual amounts and fair values of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets at March 31, 2023 and December 31, 2022.

 

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Derivative (1)

 

 

 

 

 

Derivative (1)

 

($ in thousands)

 

Type of
Hedge

 

Notional or
Contractual
Amount

 

 

Assets

 

 

Liabilities

 

 

Notional or
Contractual
Amount

 

 

Assets

 

 

Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - variable rate loans

 

Cash Flow

 

$

1,550,000

 

 

$

 

 

$

77,137

 

 

$

2,100,000

 

 

$

2,301

 

 

$

112,262

 

Interest rate swaps - securities

 

Fair Value

 

 

513,500

 

 

 

18,953

 

 

 

 

 

 

716,000

 

 

 

43,501

 

 

 

-

 

 

 

 

 

 

2,063,500

 

 

 

18,953

 

 

 

77,137

 

 

 

2,816,000

 

 

 

45,802

 

 

 

112,262

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

N/A

 

 

4,909,754

 

 

 

137,404

 

 

 

135,584

 

 

 

4,620,544

 

 

 

172,242

 

 

 

169,712

 

Risk participation agreements

 

N/A

 

 

279,357

 

 

 

2

 

 

 

18

 

 

 

298,729

 

 

 

1

 

 

 

13

 

Interest rate-lock commitments on residential mortgage loans

 

N/A

 

 

34,048

 

 

 

720

 

 

 

 

 

 

10,930

 

 

 

8

 

 

 

113

 

Forward commitments to sell residential mortgage loans

 

N/A

 

 

13,705

 

 

 

 

 

 

276

 

 

 

13,819

 

 

 

161

 

 

 

8

 

To Be Announced (TBA) securities

 

N/A

 

 

20,500

 

 

 

1

 

 

 

165

 

 

 

10,000

 

 

 

78

 

 

 

7

 

Foreign exchange forward contracts

 

N/A

 

 

125,390

 

 

 

1,692

 

 

 

1,645

 

 

 

123,106

 

 

 

1,643

 

 

 

1,594

 

Visa Class B derivative contract

 

N/A

 

 

42,930

 

 

 

 

 

 

1,403

 

 

 

43,111

 

 

 

 

 

 

1,883

 

 

 

 

 

 

5,425,684

 

 

 

139,819

 

 

 

139,091

 

 

 

5,120,239

 

 

 

174,133

 

 

 

173,330

 

Total derivatives

 

 

 

$

7,489,184

 

 

$

158,772

 

 

$

216,228

 

 

$

7,936,239

 

 

$

219,935

 

 

$

285,592

 

Less: netting adjustment (2)

 

 

 

 

 

 

 

(66,827

)

 

 

(27

)

 

 

 

 

 

(110,438

)

 

 

(81,471

)

Total derivative assets/liabilities

 

 

 

 

 

 

$

91,945

 

 

$

216,201

 

 

 

 

 

$

109,497

 

 

$

204,121

 

 

(1)
Derivative assets and liabilities are reported at fair value in other assets or other liabilities, respectively, in the consolidated balance sheets.
(2)
Represents balance sheet netting of derivative assets and liabilities for variation margin collateral held or placed with the same central clearing counterparty. See offsetting assets and liabilities for further information.
Effects of Derivative Instruments on the Statement of Income

The effects of derivative instruments on the Consolidated Statements of Income for the three months ended March 31, 2023 and 2022 are presented in the table below.

 

 

 

 

 

Three Months Ended

 

($ in thousands)

 

 

 

March 31,

 

Derivative Instruments:

 

Location of Gain (Loss) Recognized
in the Statements of Income:

 

2023

 

 

2022

 

Cash flow hedges:

 

 

 

 

 

 

 

 

   Variable rate loans

 

Interest income - loans

 

$

(8,001

)

 

$

6,754

 

Fair value hedges:

 

 

 

 

 

 

 

 

Securities

 

Interest income - securities - taxable

 

 

2,750

 

 

 

1,158

 

Securities- terminations

 

Noninterest income - securities transactions, net

 

 

 

 

 

1,620

 

Derivatives not designated as hedging:

 

 

 

 

   Residential mortgage banking

 

Noninterest income - secondary mortgage market operations

 

 

484

 

 

 

1,192

 

   Customer and all other instruments

 

Noninterest income - other noninterest income

 

 

583

 

 

 

2,349

 

Total gain (loss)

 

 

 

$

(4,184

)

 

$

13,073

 

Offsetting Derivative Assets and Liabilities Subject to Master Netting Arrangements Offsetting information in regards to all derivative assets and liabilities, including accrued interest, subject to these master netting agreements at March 31, 2023 and December 31, 2022 is presented in the following tables

($ in thousands)

 

 

 

 

Gross
Amounts

 

 

Net Amounts

 

 

Gross Amounts Not Offset in the
Statement of Financial Condition

 

Description

 

Gross
Amounts
Recognized

 

 

Offset in
the Statement
of Financial Condition

 

 

Presented in
the Statement
of Financial Condition

 

 

Financial
Instruments

 

 

Cash
Collateral

 

 

Net
Amount

 

As of March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

$

158,214

 

 

$

(69,032

)

 

$

89,182

 

 

$

85,772

 

 

$

109,617

 

 

$

113,027

 

Derivative Liabilities

 

$

85,797

 

 

$

(25

)

 

$

85,772

 

 

$

85,772

 

 

$

 

 

$

 

($ in thousands)

 

 

 

 

Gross
Amounts

 

 

Net Amounts

 

 

Gross Amounts Not Offset in the
Statement of Financial Condition

 

Description

 

Gross
Amounts
Recognized

 

 

Offset in
the Statement
of Financial Condition

 

 

Presented in
the Statement
of Financial Condition

 

 

Financial
Instruments

 

 

Cash
Collateral

 

 

Net
Amount

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

$

223,072

 

 

$

(112,338

)

 

$

110,734

 

 

$

32,601

 

 

$

27,852

 

 

$

105,985

 

Derivative Liabilities

 

$

116,395

 

 

$

(83,794

)

 

$

32,601

 

 

$

32,601

 

 

$

 

 

$