XML 73 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s financial assets and liabilities that are measured at fair value on a recurring basis in the consolidated balance sheets at December 31, 2022 and 2021:

 

 

December 31, 2022

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

$

 

$

110,865

 

$

 

$

110,865

 

Municipal obligations

 

 

 

203,092

 

 

 

 

203,092

 

Corporate debt securities

 

 

 

21,080

 

 

 

 

21,080

 

Residential mortgage-backed securities

 

 

 

2,256,986

 

 

 

 

2,256,986

 

Commercial mortgage-backed securities

 

 

 

2,893,430

 

 

 

 

2,893,430

 

Collateralized mortgage obligations

 

 

 

70,588

 

 

 

 

70,588

 

Total available for sale securities

 

 

 

5,556,041

 

 

 

 

5,556,041

 

Mortgage loans held for sale

 

 

 

10,843

 

 

 

 

10,843

 

Derivative assets (1)

 

 

 

109,497

 

 

 

 

109,497

 

Total recurring fair value measurements - assets

$

 

$

5,676,381

 

$

 

$

5,676,381

 

Liabilities

 

 

 

 

 

 

 

 

Derivative liabilities (1)

$

 

$

202,238

 

$

1,883

 

$

204,121

 

Total recurring fair value measurements - liabilities

$

 

$

202,238

 

$

1,883

 

$

204,121

 

(1) For further disaggregation of derivative assets and liabilities, see Note 11 – Derivatives.

 

 

December 31, 2021

 

(in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

$

 

$

419,298

 

$

 

$

419,298

 

Municipal obligations

 

 

 

314,158

 

 

 

 

314,158

 

Corporate debt securities

 

 

 

18,702

 

 

 

 

18,702

 

Residential mortgage-backed securities

 

 

 

3,035,798

 

 

 

 

3,035,798

 

Commercial mortgage-backed securities

 

 

 

3,077,859

 

 

 

 

3,077,859

 

Collateralized mortgage obligations

 

 

 

120,883

 

 

 

 

120,883

 

Total available for sale securities

 

 

 

6,986,698

 

 

 

 

6,986,698

 

Mortgage loans held for sale

 

 

 

41,022

 

 

 

 

41,022

 

Derivative assets (1)

 

 

 

75,867

 

 

 

 

75,867

 

Total recurring fair value measurements - assets

$

 

$

7,103,587

 

$

 

$

7,103,587

 

Liabilities

 

 

 

 

 

 

 

 

Derivative liabilities (1)

$

 

$

30,930

 

$

4,116

 

$

35,046

 

Total recurring fair value measurements - liabilities

$

 

$

30,930

 

$

4,116

 

$

35,046

 

(1) For further disaggregation of derivative assets and liabilities, see Note 11 – Derivatives.

Consolidated Balance Sheets for Financial Instruments of Material Nature Measured at Fair Value on Recurring Basis

The table below presents a rollforward of the amounts on the consolidated balance sheet for the years ended December 31, 2022 and 2021 for financial instruments of a material nature that are classified within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis:

 

($ in thousands)

 

 

Balance at December 31, 2020

$

5,645

 

Cash settlement

 

(1,767

)

Losses included in earnings

 

238

 

Balance at December 31, 2021

 

4,116

 

Cash settlement

 

(2,429

)

Losses included in earnings

 

196

 

Balance at December 31, 2022

$

1,883

 

Overview of the Valuation Techniques and Significant Unobservable Inputs

The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure the financial instrument measured on a recurring basis and classified within Level 3 of the valuation. The range of

sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instrument.

 

Level 3 Class

 

December 31, 2022

 

December 31, 2021

Derivative liability

$

1,883

$

4,116

Valuation technique

 

Discounted cash flow

 

Discounted cash flow

Unobservable inputs:

 

 

 

 

Visa Class A appreciation - terminal range

 

6-12%

 

6%-12%

Visa Class A appreciation - at end of reporting period

 

9%

 

9%

Conversion rate - range

 

1.61x-1.60x

 

1.62x-1.60x

Conversion rate - at end of reporting period

 

1.6030x

 

1.6091x

Time until resolution

 

3-12 months

 

3-24 months

Financial Assets Measured at Fair Value on Nonrecurring Basis

The following tables present the Company’s financial assets that are measured at fair value on a nonrecurring basis for each of the fair value hierarchy levels:

 

 

December 31, 2022

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Collateral dependent impaired loans

$

 

$

4,692

 

$

 

$

4,692

 

Other real estate owned and foreclosed assets

 

 

 

 

 

2,017

 

 

2,017

 

Total nonrecurring fair value measurements

$

 

$

4,692

 

$

2,017

 

$

6,709

 

 

 

December 31, 2021

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Collateral dependent impaired loans

$

 

$

13,253

 

$

 

$

13,253

 

Other real estate owned and foreclosed assets

 

 

 

 

 

7,533

 

 

7,533

 

Total nonrecurring fair value measurements

$

 

$

13,253

 

$

7,533

 

$

20,786

 

Estimated Fair Values of Financial Instruments

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amounts.

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Carrying

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

Amount

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

 

888,519

 

 

$

 

 

 

$

 

 

 

$

 

888,519

 

 

$

 

888,519

 

Available for sale securities

 

 

 

 

 

 

 

5,556,041

 

 

 

 

 

 

 

 

5,556,041

 

 

 

 

5,556,041

 

Held to maturity securities

 

 

 

 

 

 

 

2,615,398

 

 

 

 

 

 

 

 

2,615,398

 

 

 

 

2,852,495

 

Loans, net

 

 

 

 

 

 

 

4,692

 

 

 

 

22,132,683

 

 

 

 

22,137,375

 

 

 

 

22,806,257

 

Loans held for sale

 

 

 

 

 

 

 

26,385

 

 

 

 

 

 

 

 

26,385

 

 

 

 

26,385

 

Derivative financial instruments

 

 

 

 

 

 

 

109,497

 

 

 

 

 

 

 

 

109,497

 

 

 

 

109,497

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 

 

 

$

 

 

 

$

 

29,041,635

 

 

$

 

29,041,635

 

 

$

 

29,070,349

 

Federal funds purchased

 

 

 

1,850

 

 

 

 

 

 

 

 

 

 

 

 

1,850

 

 

 

 

1,850

 

Securities sold under agreements to repurchase

 

 

 

444,421

 

 

 

 

 

 

 

 

 

 

 

 

444,421

 

 

 

 

444,421

 

Short-term FHLB Borrowings

 

 

 

1,425,000

 

 

 

 

 

 

 

 

 

 

 

 

1,425,000

 

 

 

 

1,425,000

 

Long-term debt

 

 

 

 

 

 

 

200,060

 

 

 

 

 

 

 

 

200,060

 

 

 

 

242,077

 

Derivative financial instruments

 

 

 

 

 

 

 

202,238

 

 

 

 

1,883

 

 

 

 

204,121

 

 

 

 

204,121

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Carrying

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

Amount

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

 

4,231,836

 

 

$

 

 

 

$

 

 

 

$

 

4,231,836

 

 

$

 

4,231,836

 

Available for sale securities

 

 

 

 

 

 

 

6,986,698

 

 

 

 

 

 

 

 

6,986,698

 

 

 

 

6,986,698

 

Held to maturity securities

 

 

 

 

 

 

 

1,631,482

 

 

 

 

 

 

 

 

1,631,482

 

 

 

 

1,565,751

 

Loans, net

 

 

 

 

 

 

 

13,253

 

 

 

 

20,720,568

 

 

 

 

20,733,821

 

 

 

 

20,792,217

 

Loans held for sale

 

 

 

 

 

 

 

93,069

 

 

 

 

 

 

 

 

93,069

 

 

 

 

93,069

 

Derivative financial instruments

 

 

 

 

 

 

 

75,867

 

 

 

 

 

 

 

 

75,867

 

 

 

 

75,867

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 

 

 

$

 

 

 

$

 

30,432,646

 

 

$

 

30,432,646

 

 

$

 

30,465,897

 

Federal funds purchased

 

 

 

1,850

 

 

 

 

 

 

 

 

 

 

 

 

1,850

 

 

 

 

1,850

 

Securities sold under agreements to repurchase

 

 

 

563,211

 

 

 

 

 

 

 

 

 

 

 

 

563,211

 

 

 

 

563,211

 

FHLB short-term borrowings

 

 

 

 

 

 

 

1,119,026

 

 

 

 

 

 

 

 

1,119,026

 

 

 

 

1,100,000

 

Long-term debt

 

 

 

 

 

 

 

253,677

 

 

 

 

 

 

 

 

253,677

 

 

 

 

244,220

 

Derivative financial instruments

 

 

 

 

 

 

 

30,930

 

 

 

 

4,116

 

 

 

 

35,046

 

 

 

 

35,046